Sansheng Intellectual Statements
30
Data from Sansheng Intellectual`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sansheng Intellectual Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
102.86
162.7 %
83.957
18.904
599.3 %
4.579
24.068
28.631
35 %
-9.727
47.4 %
-3.452
-0.622
-13.795
36.8 %
0.014
-12.013
14.3 %
-0.032
374.31
39.16
-41.3 %
100
36.456
93.1
2.703
-84.5 %
6.9
4.865
12.4
17.335
44.3
21.212
-19.3 %
54.2
-18.508
-108.3 %
-47.3
-5.791
-14.8
0.036
0.09
-21.837
-52.6 %
-55.8
0.068
0.2
-14.016
-4.4 %
-35.8
-0.037
374.31
66.688
38 %
100
49.299
73.9
17.389
1318.2 %
26.1
5.336
8
21.4
32.1
26.274
-78.3 %
39.4
-8.885
92.7 %
-13.3
-5.367
-8.05
-0.055
-0.08
-14.307
85.1 %
-21.5
0.029
0.04
-13.429
85.5 %
-20.1
-0.036
374.31
48.311
-17 %
100
49.739
103
-1.427
-108.5 %
-3
7.866
16.3
34.116
70.6
121.1
147.5 %
250.7
-122.52
-280.4 %
-253.6
26.058
53.9
0.249
0.5
-96.325
-145.9 %
-199.4
1.921
4
-92.776
-63.3 %
-192.04
-0.248
374.31
58.199
-8.6 %
100
41.479
71.3
16.72
-26.7 %
28.7
8.083
13.9
39.508
67.9
48.929
-51.3 %
84.1
-32.209
58.5 %
-55.3
-2.933
-5.04
-0.207
-0.4
-39.18
50.2 %
-67.3
18.835
32.4
-56.813
27.8 %
-97.6
-0.152
374.31
63.669
9 %
100
40.85
64.2
22.819
6.9 %
35.8
10.122
15.9
73.606
115.6
100.37
233.4 %
157.6
-77.554
-785.7 %
-121.8
-0.949
-1.5
0.331
0.5
-78.68
-841.1 %
-123.6
-0.096
-0.2
-78.64
-814.6 %
-123.5
-0.21
374.31
58.395
-44.4 %
100
37.044
63.4
21.351
19.3 %
36.6
6.686
11.5
23.472
40.2
30.107
-77.7 %
51.6
-8.757
92.5 %
-15
0.33
0.6
0.068
0.1
-8.36
92.8 %
-14.3
0.065
0.1
-8.598
92.8 %
-14.7
-0.023
374.31
104.96
-8.4 %
100
87.057
82.9
17.899
-50.9 %
17.1
14.852
14.2
59.505
56.7
134.72
139.9 %
128.4
-116.82
-493.2 %
-111.3
1.108
1.1
-0.457
-0.4
-116.35
-584.6 %
-110.9
3.205
3.1
-119.55
-601.6 %
-113.9
-0.319
374.31
114.64
16.5 %
100
78.179
68.2
36.456
4 %
31.8
6.968
6.1
49.456
43.1
56.151
6.1 %
49
-19.695
-10.3 %
-17.2
2.041
1.8
0.675
0.6
-16.994
-11.3 %
-14.8
-1.468
-1.3
-17.04
7.8 %
-14.9
-0.046
374.31
98.414
31 %
100
63.357
64.4
35.057
19.6 %
35.6
7.512
7.6
45.448
46.2
52.914
32.3 %
53.8
-17.857
-66.9 %
-18.1
1.617
1.6
0.97
1
-15.271
-177.7 %
-15.5
0.875
0.9
-18.492
-146.6 %
-18.8
-0.049
374.31
75.1
-36.5 %
100
45.8
61
29.3
-13.3 %
39
8.3
11.1
31.8
42.3
40
-94.4 %
53.3
-10.7
98.4 %
-14.2
3.5
4.7
1.7
2.3
-5.5
99.2 %
-7.3
-0.7
-0.9
-7.5
98.9 %
-10
-0.02
374.3
118.3
7.4 %
100
84.5
71.4
33.8
-8.2 %
28.6
14.2
12
64.9
54.9
713.3
707.8 %
603
-679.5
-1219.4 %
-574.4
4.7
4
19.5
16.5
-655.3
-1170 %
-553.9
0.7
0.6
-656.9
-1318.8 %
-555.3
-1.75
374.3
110.2
66.2 %
100
73.4
66.6
36.8
31.9 %
33.4
6.8
6.2
43.4
39.4
88.3
110.2 %
80.1
-51.5
-265.2 %
-46.7
-1.4
-1.3
1.3
1.2
-51.6
-805.3 %
-46.8
-5.3
-4.8
-46.3
-561.4 %
-42.01
-0.12
374.3
66.3
6.2 %
100
38.4
57.9
27.9
5.7 %
42.1
7.2
10.9
39.3
59.3
42
30 %
63.3
-14.1
-139 %
-21.3
6.4
9.7
2
3
-5.7
-23.9 %
-8.6
-0.3
-0.5
-7
-100 %
-10.6
-0.02
374.3
62.4
-65.3 %
100
36
57.7
26.4
-53.8 %
42.3
6
9.6
23.2
37.2
32.3
-75.7 %
51.8
-5.9
92.2 %
-9.5
0.9
1.4
0.4
0.6
-4.6
91.5 %
-7.4
-1.4
-2.2
-3.5
93.8 %
-5.6
-0.01
374.3
179.8
18.7 %
100
122.7
68.2
57.2
30.6 %
31.8
14.1
7.8
42.6
23.7
132.7
328.1 %
73.8
-75.5
-689.8 %
-42
12.5
7
8.9
4.9
-54.3
-341.3 %
-30.2
0.5
0.3
-56.5
-442.4 %
-31.4
-0.15
374.3
151.5
-33 %
100
107.7
71.1
43.8
-34.8 %
28.9
5
3.3
26
17.2
31
-17.3 %
20.5
12.8
-56.9 %
8.4
3.7
2.4
6
4
22.5
-40.3 %
14.9
4.4
2.9
16.5
-48.9 %
10.9
0.04
374.3
226.1
81.8 %
100
158.9
70.3
67.2
60.8 %
29.7
3.7
1.6
36.2
16
37.5
27.6 %
16.6
29.7
137.6 %
13.1
7.2
3.2
0.7
0.3
37.7
57.7 %
16.7
4.1
1.8
32.3
63.1 %
14.3
0.09
374.3
124.4
-55.7 %
100
82.5
66.3
41.8
-43.9 %
33.6
4.8
3.9
24.6
19.8
29.4
-37.4 %
23.6
12.5
-54.7 %
10
2.5
2
8.9
7.2
23.9
-27.4 %
19.2
3
2.4
19.8
-30.8 %
15.9
0.05
374.3
280.5
42.8 %
100
205.9
73.4
74.5
40 %
26.6
11.1
4
29.4
10.5
47
33.5 %
16.8
27.6
53.3 %
9.8
6.5
2.3
-1.2
-0.4
32.9
7.9 %
11.7
3.8
1.4
28.6
15.3 %
10.2
0.08
374.3
196.4
2.3 %
100
143.2
72.9
53.2
-8.9 %
27.1
8.5
4.3
26.9
13.7
35.2
12.5 %
17.9
18
-33.6 %
9.2
10.9
5.5
1.6
0.8
30.5
-38.9 %
15.5
4.3
2.2
24.8
-41.8 %
12.6
0.07
374.3
191.9
55.1 %
100
133.6
69.6
58.4
19.9 %
30.4
—
0
33.1
17.2
31.3
-4 %
16.3
27.1
67.3 %
14.1
20.1
10.5
2.7
1.4
49.9
139.9 %
26
6.1
3.2
42.6
139.3 %
22.2
0.11
374.3
123.7
659.7 %
100
75
60.6
48.7
83.8 %
39.4
—
0
28.8
23.3
32.6
113.1 %
26.4
16.2
44.6 %
13.1
4.9
4
-0.3
-0.2
20.8
136.9 %
16.8
2.9
2.3
17.8
130.1 %
14.4
0.05
374.3
-22.1
-104.7 %
100
-48.6
219.9
26.5
-76.1 %
-119.9
—
0
25.4
-114.9
15.3
-77.6 %
-69.2
11.2
-73.6 %
-50.7
-64.6
292.3
-2.8
12.7
-56.3
-242.5 %
254.8
2.6
-11.8
-59.2
-300 %
267.9
-0.16
382.5
474.8
4.2 %
100
364.1
76.7
110.7
2.5 %
23.3
13.4
2.8
50.2
10.6
68.2
24.9 %
14.4
42.4
-20.6 %
8.9
-7.9
-1.7
5
1.1
39.5
-12.6 %
8.3
8
1.7
29.6
-6.6 %
6.2
0.08
374.3
455.7
16.7 %
100
347.7
76.3
108
38.6 %
23.7
—
0
49.8
10.9
54.6
15.4 %
12
53.4
74.5 %
11.7
-9
-2
0.8
0.2
45.2
58 %
9.9
8.1
1.8
31.7
56.9 %
7
0.08
374.3
390.6
-15.7 %
100
312.7
80.1
77.9
-18.6 %
19.9
—
0
46.4
11.9
47.3
-19.3 %
12.1
30.6
-17.5 %
7.8
-3.9
-1
1.9
0.5
28.6
-42.5 %
7.3
5.3
1.4
20.2
-42.3 %
5.2
0.05
374.3
463.5
-19.3 %
100
367.8
79.4
95.7
-19 %
20.6
—
0
54.4
11.7
58.6
21.3 %
12.6
37.1
-46.9 %
8
8.2
1.8
5.3
1.1
49.7
-30.4 %
10.7
5.1
1.1
35
-29.9 %
7.6
0.11
330.8
574.4
73.3 %
100
456.1
79.4
118.2
45.9 %
20.6
—
0
46.6
8.1
48.3
10.5 %
8.4
69.9
87.4 %
12.2
-2.7
-0.5
4.1
0.7
71.4
94.6 %
12.4
11
1.9
49.9
124.8 %
8.7
0.15
330.8
331.5
1.4 %
100
250.5
75.6
81
19.1 %
24.4
—
0
42
12.7
43.7
16.2 %
13.2
37.3
22.7 %
11.3
-2.3
-0.7
1.7
0.5
36.7
24.8 %
11.1
6.1
1.8
22.2
19.4 %
6.7
0.07
330.8
326.9
-28.2 %
100
258.9
79.2
68
-33.7 %
20.8
—
0
37.3
11.4
37.6
-86.4 %
11.5
30.4
117.4 %
9.3
-1.1
-0.3
0.2
0.06
29.4
117.3 %
9
5.3
1.6
18.6
110.4 %
5.7
0.05
344.1
455
-4.2 %
100
352.5
77.5
102.5
11.7 %
22.5
—
0
60.7
13.3
277
820.3 %
60.9
-174.5
-382.4 %
-38.4
1.3
0.3
3
0.7
-170.2
-379.9 %
-37.4
0.3
0.07
-179.4
-525.1 %
-39.4
-0.52
344.1
474.8
40.8 %
100
382.9
80.6
91.8
54 %
19.3
—
0
30.7
6.5
30.1
-5.6 %
6.3
61.8
123.1 %
13
-1.1
-0.2
0.1
0.02
60.8
126.9 %
12.8
9.5
2
42.2
183.2 %
8.9
0.12
351.7
337.3
-8.5 %
100
277.8
82.4
59.6
-0.3 %
17.7
—
0
37
11
31.9
-24.4 %
9.5
27.7
57.4 %
8.2
-0.8
-0.2
—
0
26.8
54 %
7.9
6.4
1.9
14.9
36.7 %
4.4
0.04
362.6
368.7
-14.9 %
100
308.9
83.8
59.8
9.1 %
16.2
—
0
44.8
12.2
42.2
4.2 %
11.4
17.6
22.2 %
4.8
-2
-0.5
1.8
0.5
17.4
50 %
4.7
3.2
0.9
10.9
319.2 %
3
0.03
362.6
433.3
51.9 %
100
378.4
87.3
54.8
-3 %
12.6
—
0
44.4
10.2
40.5
23.5 %
9.3
14.4
-39.5 %
3.3
-2.6
-0.6
-0.2
-0.05
11.6
-44.5 %
2.7
4.8
1.1
2.6
-79 %
0.6
0.01
362.6
285.2
369.9 %
100
228.6
80.2
56.5
219.2 %
19.8
—
0
29.2
10.2
32.8
102.5 %
11.5
23.8
1486.7 %
8.3
-1.5
-0.5
-1.4
-0.5
20.9
533.3 %
7.3
4
1.4
12.4
1027.3 %
4.3
0.03
362.6
60.7
36.1 %
100
43
70.8
17.7
59.5 %
29.2
—
0
15.6
25.7
16.2
2.5 %
26.7
1.5
131.3 %
2.5
1.3
2.1
0.5
0.8
3.3
200 %
5.4
1.2
2
1.1
122 %
1.8
0.01
204.6
44.6
-2.8 %
100
33.6
75.3
11.1
6.7 %
24.9
—
0
15.9
35.7
15.8
-6 %
35.4
-4.8
25 %
-10.8
0.8
1.8
0.7
1.6
-3.3
-13.8 %
-7.4
0.7
1.6
-5
-16.3 %
-11.2
-0.02
204.6
45.9
55.1 %
100
35.5
77.3
10.4
26.8 %
22.7
—
0
15.9
34.6
16.8
19.1 %
36.6
-6.4
-8.5 %
-13.9
0.1
0.2
3.4
7.4
-2.9
40.8 %
-6.3
1.4
3.1
-4.3
17.3 %
-9.4
-0.02
204.6
29.6
—
100
21.4
72.3
8.2
—
27.7
—
0
14
47.3
14.1
—
47.6
-5.9
—
-19.9
0.6
2
0.4
1.4
-4.9
—
-16.6
0.3
1
-5.2
—
-17.6
-0.03
204.6