Bringspring Science Statements
30
Data from Bringspring Science`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Bringspring Science Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
198.28
14.4 %
100
113.95
57.5
84.325
23 %
42.5
13.77
6.9
60.428
30.5
69.878
6 %
35.2
14.447
445.1 %
7.3
-0.154
-0.08
1.283
0.6
15.563
94.9 %
7.8
1.812
0.9
11.547
667.6 %
5.8
0.018
640.56
173.26
17.1 %
100
104.69
60.4
68.572
28.4 %
39.6
11.866
6.8
60.476
34.9
65.922
23.8 %
38
2.65
1557.4 %
1.5
5.648
3.3
-0.441
-0.3
7.985
5116 %
4.6
2.795
1.6
1.504
130.8 %
0.9
0.002
640.56
147.9
-3.3 %
100
94.492
63.9
53.408
17.3 %
36.1
15.507
10.5
44.013
29.8
53.248
-82.6 %
36
0.16
100.1 %
0.1
-0.012
-0.008
0.038
0.03
0.153
100.1 %
0.1
2.651
1.8
-4.886
98.1 %
-3.3
-0.008
640.56
153.02
-38.6 %
100
107.5
70.3
45.524
-47.3 %
29.7
35.872
23.4
91.107
59.5
305.88
355.8 %
199.9
-260.35
-1447.6 %
-170.1
1.036
0.7
-0.462
-0.3
-259.78
-1483.1 %
-169.8
-1.114
-0.7
-254.96
-2999.3 %
-166.6
-0.401
635.75
249.39
34.9 %
100
162.96
65.3
86.433
53.7 %
34.7
18.604
7.5
55.464
22.2
67.112
26.6 %
26.9
19.32
501.1 %
7.7
-0.465
-0.2
-0.073
-0.03
18.783
-63.4 %
7.5
2.65
1.1
8.794
-80.1 %
3.5
0.014
639.24
184.82
56.7 %
100
128.59
69.6
56.222
55.1 %
30.4
14.253
7.7
44.123
23.9
53.008
-1.9 %
28.7
3.214
118 %
1.7
-1.889
-1.02
49.979
27
51.304
357.7 %
27.8
2.74
1.5
44.228
290 %
23.9
0.069
638.36
117.92
-16.9 %
100
81.676
69.3
36.239
158 %
30.7
14.775
12.5
42.852
36.3
54.045
-83.7 %
45.8
-17.806
94.4 %
-15.1
-2.122
-1.8
0.019
0.02
-19.91
94.7 %
-16.9
0.82
0.7
-23.276
94.5 %
-19.7
-0.036
639.24
141.9
-50.8 %
100
127.86
90.1
14.045
-81.6 %
9.9
40.426
28.5
120.07
84.6
331.36
402.8 %
233.5
-317.31
-3116.2 %
-223.6
2.922
2.1
-50.843
-35.8
-378.46
-4317 %
-266.7
42.569
30
-421.33
-9788.9 %
-296.9
-0.67
628.98
288.27
17.6 %
100
211.85
73.5
76.421
-15.9 %
26.5
14.879
5.2
60.743
21.1
65.901
-12.7 %
22.9
10.52
-31.6 %
3.6
-1.554
-0.5
0.005
0.002
8.975
-38.9 %
3.1
0.912
0.3
4.349
-55.5 %
1.5
0.008
573.41
245.15
72.6 %
100
154.26
62.9
90.89
95 %
37.1
17.077
7
63.199
25.8
75.5
88.8 %
30.8
15.39
133.2 %
6.3
-0.632
-0.3
-0.071
-0.03
14.688
177.1 %
6
0.388
0.2
9.771
307.1 %
4
0.014
676.81
142
-53.8 %
100
95.4
67.2
46.6
-62.8 %
32.8
12.7
8.9
39.1
27.5
40
-36.8 %
28.2
6.6
-89.4 %
4.6
-1.4
-1
—
0
5.3
-91.4 %
3.7
0.9
0.6
2.4
-96.1 %
1.7
—
597.5
307.3
54 %
100
182
59.2
125.3
65.7 %
40.8
22
7.2
43.2
14.1
63.3
3.6 %
20.6
62
327.6 %
20.2
1.5
0.5
-2
-0.7
61.5
348.9 %
20
-4.7
-1.5
62.2
640.5 %
20.2
0.12
498.7
199.5
8.4 %
100
123.9
62.1
75.6
6 %
37.9
18.5
9.3
48.7
24.4
61.1
66.5 %
30.6
14.5
-58.1 %
7.3
-0.8
-0.4
—
0
13.7
-60.6 %
6.9
1.7
0.9
8.4
-65.9 %
4.2
0.01
597.5
184.1
89.8 %
100
112.9
61.3
71.3
210 %
38.7
12.2
6.6
30.5
16.6
36.7
1.4 %
19.9
34.6
362.1 %
18.8
-0.1
-0.05
—
0
34.8
333.6 %
18.9
4.2
2.3
24.6
266.2 %
13.4
0.04
575.3
97
-63.1 %
100
74
76.3
23
-77.8 %
23.7
7.6
7.8
39.3
40.5
36.2
-48 %
37.3
-13.2
-138.7 %
-13.6
-1.6
-1.6
-0.1
-0.1
-14.9
-145.4 %
-15.4
-0.8
-0.8
-14.8
-146.8 %
-15.3
-0.03
575.3
263.2
58.7 %
100
159.4
60.6
103.8
81.2 %
39.4
15
5.7
62.7
23.8
69.6
34.1 %
26.4
34.1
543.4 %
13
-1.6
-0.6
—
0
32.8
864.7 %
12.5
0.7
0.3
31.6
1115.4 %
12
0.06
553.8
165.8
5.4 %
100
108.6
65.5
57.3
6.3 %
34.6
9.1
5.5
48.5
29.3
51.9
3 %
31.3
5.3
47.2 %
3.2
-2
-1.2
—
0
3.4
88.9 %
2.1
0.5
0.3
2.6
36.8 %
1.6
—
553.8
157.3
14.4 %
100
103.3
65.7
53.9
7.6 %
34.3
13.4
8.5
40.3
25.6
50.4
22.3 %
32
3.6
-59.1 %
2.3
-1.9
-1.2
-0.1
-0.06
1.8
-77.5 %
1.1
-0.4
-0.3
1.9
-72.9 %
1.2
—
553.8
137.5
-46.3 %
100
87.5
63.6
50.1
-48.9 %
36.4
8.1
5.9
31.4
22.8
41.2
-50.5 %
30
8.8
-41.3 %
6.4
-0.9
-0.7
—
0
8
-41.6 %
5.8
0.8
0.6
7
-39.7 %
5.1
0.01
553.8
256.1
73.2 %
100
157.9
61.7
98.1
101.9 %
38.3
9
3.5
62.9
24.6
83.2
90 %
32.5
15
219.1 %
5.9
-1.2
-0.5
-0.1
-0.04
13.7
389.3 %
5.3
1.5
0.6
11.6
364 %
4.5
0.02
507.9
147.9
16.4 %
100
99.3
67.1
48.6
10.5 %
32.9
11.7
7.9
35
23.7
43.8
5.5 %
29.6
4.7
88 %
3.2
-1.9
-1.3
—
0
2.8
133.3 %
1.9
0.4
0.3
2.5
177.8 %
1.7
—
507.9
127.1
32.8 %
100
83
65.3
44
72.5 %
34.6
—
0
49.4
38.9
41.5
129.3 %
32.7
2.5
-66.2 %
2
-1.3
-1.02
—
0
1.2
-81.8 %
0.9
-0.2
-0.2
0.9
-83.6 %
0.7
—
533.6
95.7
-41.9 %
100
70.2
73.4
25.5
-44.7 %
26.6
—
0
23.7
24.8
18.1
-50.7 %
18.9
7.4
-21.3 %
7.7
-0.8
-0.8
-0.1
-0.1
6.6
-16.5 %
6.9
1.1
1.1
5.5
-23.6 %
5.7
0.01
482.1
164.8
104.5 %
118.7
46.1
112.4 %
—
36.2
36.7
39.5 %
9.4
304.3 %
-1.1
-0.4
7.9
249.1 %
0.7
7.2
256.5 %
0.01
482.1
80.6
-7 %
58.9
21.7
-28.9 %
4.1
20.6
26.3
80.1 %
-4.6
-128.9 %
-1
0.3
-5.3
-144.9 %
-0.7
-4.6
-136.5 %
-0.01
482.2
86.7
0.2 %
56.2
30.5
20.1 %
—
23.5
14.6
-43.2 %
15.9
5400 %
-0.7
-3.4
11.8
218.9 %
2.1
12.6
250 %
0.03
482
86.5
-53.1 %
61.1
25.4
-50.4 %
—
23.8
25.7
-33.6 %
-0.3
-102.4 %
0.6
3.4
3.7
-77 %
0.2
3.6
-74.5 %
0.01
482.1
184.3
83.7 %
133.1
51.2
39.5 %
—
26.9
38.7
51.8 %
12.5
11.6 %
0.6
3
16.1
34.2 %
0.1
14.1
200 %
0.03
482.1
100.3
-20.9 %
63.6
36.7
-10.9 %
—
23.1
25.5
-21.1 %
11.2
24.4 %
1.4
-0.6
12
13.2 %
0.4
4.7
-50.5 %
0.01
482.1
126.8
39 %
85.6
41.2
60.9 %
—
22.9
32.3
32.4 %
9
592.3 %
0.4
1.2
10.6
152.4 %
1.6
9.5
131.7 %
0.02
482.1
91.2
-64.4 %
65.5
25.6
-66.8 %
—
24.7
24.4
-38.2 %
1.3
-96.6 %
0.7
2.3
4.2
-89.6 %
0.9
4.1
-86.5 %
0.01
482.1
256.1
183.3 %
178.9
77.2
224.4 %
—
32.7
39.5
94.6 %
37.7
1008.8 %
0.3
2.1
40.2
1240 %
1.1
30.4
1069.2 %
0.06
481.3
90.4
-23 %
66.6
23.8
-40.6 %
—
20.2
20.3
-23.1 %
3.4
-75.2 %
-0.4
—
3
-80.4 %
0.8
2.6
-78.9 %
0.01
482.9
117.4
50.3 %
77.3
40.1
60.4 %
—
20.4
26.4
35.4 %
13.7
149.1 %
-1.7
3.3
15.3
173.2 %
3.2
12.3
127.8 %
0.03
408
78.1
-60.6 %
53.1
25
-63.5 %
—
18.5
19.5
-29.9 %
5.5
-86.5 %
-2
2.1
5.6
-86.1 %
0.7
5.4
-84.8 %
0.01
408
198.3
212.8 %
129.8
68.5
208.6 %
—
22.9
27.8
46.3 %
40.6
1168.7 %
-1.6
1.3
40.3
1339.3 %
2.9
35.6
1269.2 %
0.09
408
63.4
-26.1 %
41.2
22.2
-32.3 %
—
18.2
19
9.2 %
3.2
-79.2 %
-0.8
0.4
2.8
-80.7 %
0.4
2.6
-81.2 %
0.01
408
85.8
33 %
53
32.8
88.5 %
—
15.4
17.4
8.1 %
15.4
1183.3 %
-0.9
—
14.5
163.6 %
1
13.8
176 %
0.03
408
64.5
-57.6 %
47.2
17.4
-65.4 %
—
16.1
16.1
-12.5 %
1.2
-96.2 %
-1.1
5.4
5.5
-83.2 %
0.7
5
-83 %
0.01
408
152.3
126.3 %
102
50.3
151.5 %
—
15.8
18.4
20.3 %
31.9
578.7 %
-0.9
1.8
32.8
700 %
2.9
29.4
764.7 %
0.07
408
67.3
-38.3 %
47.2
20
-51 %
—
13.8
15.3
-32.9 %
4.7
-73.9 %
-0.8
0.2
4.1
-78.1 %
0.7
3.4
-78.6 %
0.01
408
109
131.9 %
68.2
40.8
200 %
—
20.9
22.8
79.5 %
18
1900 %
-0.1
0.8
18.7
259.6 %
2.8
15.9
253.3 %
0.04
408
47
-70 %
33.4
13.6
-70 %
—
12.7
12.7
-18.6 %
0.9
-97 %
0.1
4.2
5.2
-84.2 %
0.7
4.5
-83.6 %
0.01
408
156.9
—
111.4
45.4
—
—
15
15.6
—
29.9
—
0.6
2.5
33
—
5.6
27.4
—
0.07
408