Leyard Statements
30
Data from Leyard`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
23 Oct, 2024
Expected release date:
23 Oct, 2024
Leyard Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 830.94
15 %
100
1 370.77
74.9
460.18
-16.8 %
25.1
102.23
5.6
325.51
17.8
416.16
-44.3 %
22.7
44.017
122.7 %
2.4
3.21
0.2
-6.704
-0.4
41.06
121.5 %
2.2
14.055
0.8
26.942
115.4 %
1.5
0.011
2 530.8
1 592.15
-20.6 %
100
1 039.05
65.3
553.11
-11.6 %
34.7
124.05
7.8
529.57
33.3
746.6
63.9 %
46.9
-193.5
-213.7 %
-12.2
-3.407
-0.2
0.787
0.05
-190.75
-230.8 %
-12
-19.558
-1.2
-175.19
-242.9 %
-11.003
-0.069
2 529.7
2 005.09
-10.3 %
1 379.33
625.75
1.6 %
118.08
357.12
455.64
15.2 %
170.12
-22.8 %
-23.88
-0.589
145.86
-40.7 %
23.937
122.63
-43.3 %
0.049
2 527.99
2 235.63
25.4 %
1 619.99
615.64
16.2 %
97.408
332.08
395.4
-5.7 %
220.24
98.9 %
29.015
-1.606
246.13
88.3 %
26.943
216.3
77.3 %
0.086
2 526.58
1 782.13
-25.1 %
100
1 252.21
70.3
529.92
-22.9 %
29.7
86.17
4.8
326.51
18.3
419.19
-47.2 %
23.5
110.73
204.3 %
6.2
19.596
1.1
0.514
0.03
130.72
173.2 %
7.3
18.518
1
121.97
181 %
6.8
0.048
2 529.4
2 380.64
14.9 %
100
1 693.22
71.1
687.42
12.1 %
28.9
103.06
4.3
448
18.8
793.55
85.9 %
33.3
-106.13
-156.9 %
-4.5
-73.875
-3.1
-1.239
-0.05
-178.63
-184.9 %
-7.5
-29.003
-1.2
-150.58
-191.6 %
-6.3
-0.059
2 540.33
2 071.49
6.8 %
100
1 458.13
70.4
613.36
-0.1 %
29.6
95.842
4.6
335.28
16.2
426.89
-1 %
20.6
186.47
1.9 %
9
26.006
1.3
-1.705
-0.08
210.31
10.4 %
10.2
41.242
2
164.47
7.8 %
7.9
0.062
2 637.26
1 939.99
10.1 %
100
1 326.06
68.4
613.93
15 %
31.6
109.66
5.7
343
17.7
431.03
17.2 %
22.2
182.91
10.2 %
9.4
3.923
0.2
3.754
0.2
190.56
31.8 %
9.8
36.784
1.9
152.52
32.6 %
7.9
0.058
2 631.09
1 761.51
-41.6 %
100
1 227.77
69.7
533.74
-40.5 %
30.3
77.831
4.4
310.57
17.6
367.75
-51.5 %
20.9
165.99
19.9 %
9.4
-18.813
-1.07
-2.595
-0.1
144.57
26.9 %
8.2
31.914
1.8
114.99
27.8 %
6.5
0.044
2 619.41
3 018.17
35.1 %
100
2 121.26
70.3
896.91
33.1 %
29.7
92.967
3.1
488.98
16.2
758.51
99.4 %
25.1
138.4
-52.8 %
4.6
-21.362
-0.7
-4.84
-0.2
113.91
-57.2 %
3.8
26.405
0.9
90.01
-61.9 %
3
0.035
2 546.34
2 233.48
5.8 %
100
1 559.8
69.8
673.69
11.3 %
30.2
88.734
4
307.65
13.8
380.35
5.5 %
17
293.34
19.7 %
13.1
-24.02
-1.08
-2.368
-0.1
266.34
20.5 %
11.9
29.173
1.3
236.23
30.6 %
10.6
0.087
2 715.95
2 110.66
41.6 %
100
1 505.26
71.3
605.4
30.9 %
28.7
84.345
4
287.54
13.6
360.4
15.7 %
17.1
245
62 %
11.6
-24.522
-1.2
-0.207
-0.01
221.08
63.8 %
10.5
40.016
1.9
180.82
74.2 %
8.6
0.068
2 641.31
1 490.1
-30.6 %
100
1 027.5
69
462.6
-22.5 %
31
69.8
4.7
246.2
16.5
311.4
-83.2 %
20.9
151.2
112 %
10.1
-16.7
-1.1
0.5
0.03
135
110.3 %
9.1
29.9
2
103.8
108 %
7
0.04
2 542.9
2 146.7
35.3 %
100
1 550
72.2
596.7
23.3 %
27.8
102.9
4.8
406.8
19
1 854.7
470.9 %
86.4
-1 258
-890.2 %
-58.6
-56.2
-2.6
5.7
0.3
-1 306.6
-1329.2 %
-60.9
-19.2
-0.9
-1 292
-1522.9 %
-60.2
-0.51
2 542.9
1 586.9
-5.8 %
100
1 102.8
69.5
484.1
-13.9 %
30.5
79.8
5
254.4
16
324.9
11.8 %
20.5
159.2
-41.4 %
10
-50.2
-3.2
-3.1
-0.2
106.3
-58.1 %
6.7
14
0.9
90.8
-56.7 %
5.7
0.04
2 542.9
1 684.4
38.6 %
100
1 122.3
66.6
562.1
50.3 %
33.4
69
4.1
253.4
15
290.6
-8.3 %
17.3
271.5
374.7 %
16.1
-19.9
-1.2
2.8
0.2
253.8
673.8 %
15.1
42.5
2.5
209.9
1318.2 %
12.5
0.08
2 542.9
1 215.7
-55.5 %
100
841.6
69.2
374.1
-59.1 %
30.8
65.8
5.4
255.1
21
316.9
-63.5 %
26.1
57.2
24.3 %
4.7
-25.3
-2.08
0.9
0.07
32.8
140.3 %
2.7
17.5
1.4
14.8
115.2 %
1.2
0.01
2 542.9
2 733.4
20.8 %
100
1 819.1
66.6
914.3
20 %
33.4
124.6
4.6
382.7
14
868.3
107.5 %
31.8
46
-86.6 %
1.7
-52.3
-1.9
-77.3
-2.8
-81.4
-125.7 %
-3
11.7
0.4
-97.4
-138.2 %
-3.6
-0.04
2 542.9
2 262.9
25.4 %
100
1 501.1
66.3
761.9
32.1 %
33.7
79.8
3.5
323.4
14.3
418.4
25.7 %
18.5
343.5
40.8 %
15.2
-23
-1.02
-4.3
-0.2
316.2
34.1 %
14
61.3
2.7
255.2
24.6 %
11.3
0.1
2 542.9
1 804.2
-19.7 %
100
1 227.5
68
576.7
-27.6 %
32
83.8
4.6
279.8
15.5
332.8
-4.4 %
18.4
243.9
-45.5 %
13.5
-11.4
-0.6
3.2
0.2
235.8
-42 %
13.1
32
1.8
204.8
-40 %
11.4
0.08
2 542.9
2 247
-0.9 %
100
1 450.9
64.6
796.1
-17.5 %
35.4
81.9
3.6
270.6
12
348.2
-32.8 %
15.5
447.8
0.2 %
19.9
-42.1
-1.9
0.8
0.04
406.7
5.3 %
18.1
64.5
2.9
341.4
7 %
15.2
0.13
2 542.9
2 267.4
24.4 %
100
1 302
57.4
965.3
37.6 %
42.6
120.5
5.3
303.4
13.4
518.5
77 %
22.9
446.9
9.4 %
19.7
-37.3
-1.6
-25.4
-1.1
386.4
-6.1 %
17
69.1
3
319.2
-11.2 %
14.1
0.13
2 542.9
1 822.1
1.7 %
100
1 120.6
61.5
701.5
11.1 %
38.5
66.4
3.6
245.9
13.5
292.9
-13.6 %
16.1
408.6
39.9 %
22.4
2.8
0.2
-0.1
-0.005
411.5
27.1 %
22.6
51.4
2.8
359.6
27.8 %
19.7
0.14
2 542.9
1 791.7
-1.5 %
100
1 160.5
64.8
631.2
-4.9 %
35.2
—
0
311.2
17.4
339.1
31.5 %
18.9
292.1
-28 %
16.3
3.3
0.2
28.4
1.6
323.8
-10.3 %
18.1
40.1
2.2
281.3
-7.6 %
15.7
0.11
2 542.9
1 819.4
-16.7 %
100
1 155.8
63.5
663.6
-28.6 %
36.5
—
0
270
14.8
257.9
-30.2 %
14.2
405.7
-27.5 %
22.3
-45.5
-2.5
0.9
0.05
361.1
-27.6 %
19.8
58.4
3.2
304.5
-47.2 %
16.7
0.12
2 542.9
2 184.8
23.2 %
1 255.5
929.3
43.3 %
—
352
369.5
46.6 %
559.8
41.1 %
-35.8
-26
499.1
58.3 %
-89.5
576.2
119.4 %
0.24
2 443.4
1 773.2
28 %
1 124.6
648.7
15.7 %
70.5
187.8
252.1
-6.9 %
396.6
36.7 %
-78.4
-2.7
315.2
63.9 %
63.4
262.6
32.4 %
0.11
2 443.4
1 384.8
22.8 %
824
560.7
23.9 %
—
263.7
270.7
12.3 %
290.1
37.1 %
-87.7
-9.5
192.3
-6.1 %
-5.5
198.4
15 %
0.08
2 443.4
1 128
-27.9 %
675.4
452.6
-30.5 %
—
238
241
-15.6 %
211.6
-42.1 %
-20.7
14
204.8
-49.4 %
32
172.5
-52.8 %
0.07
2 443.4
1 564.6
44.7 %
913.6
650.9
71.4 %
—
248.3
285.5
24.1 %
365.4
143.9 %
22.8
18.5
404.7
188.5 %
38.1
365.1
203.7 %
0.16
2 285.8
1 081.6
17 %
701.8
379.8
12.4 %
—
222.5
230
10.4 %
149.8
15.8 %
-27.4
18.7
140.3
21.3 %
21.3
120.2
18.2 %
0.05
2 253.4
924.3
14.5 %
586.5
337.8
14.7 %
—
199
208.4
14.4 %
129.4
15.1 %
-25.8
14.9
115.7
16.8 %
15.6
101.7
24.2 %
0.04
2 293.7
807.5
-10.2 %
513
294.5
-20.9 %
—
180.8
182.1
-13.4 %
112.4
-30.6 %
-24.7
11.3
99.1
-41.7 %
18.6
81.9
-43.9 %
0.04
2 266.7
899.1
71.8 %
526.9
372.2
66.5 %
—
185.6
210.3
97.5 %
161.9
38.4 %
-18.3
26.4
170
41 %
23.5
146
41.1 %
0.06
2 329.6
523.2
40 %
299.6
223.6
63.7 %
—
107.4
106.5
30.7 %
117
112.3 %
-9
12.5
120.6
111.2 %
17.6
103.5
118.8 %
0.05
2 069.1
373.8
65 %
237.3
136.6
57.4 %
—
73.2
81.5
10.4 %
55.1
323.8 %
-3.7
5.7
57.1
32.2 %
8.8
47.3
39.1 %
0.02
1 897.5
226.6
-50.4 %
139.8
86.8
-53.7 %
—
75.2
73.8
-37.2 %
13
-81.5 %
-8.1
38.3
43.2
-52.5 %
8.8
34
-51.9 %
0.02
1 857
456.9
46.8 %
269.3
187.6
69.5 %
—
98.6
117.5
74.6 %
70.1
61.5 %
13.4
7.5
91
101.8 %
19.2
70.7
93.2 %
0.07
984.6
311.2
15.6 %
200.5
110.7
9 %
—
67.4
67.3
9.6 %
43.4
8 %
-5.3
6.9
45.1
-2.4 %
7.3
36.6
-15.5 %
0.02
2 153.7
269.3
89 %
167.7
101.6
97.7 %
—
54.7
61.4
30.4 %
40.2
834.9 %
-2.4
8.4
46.2
266.7 %
2.6
43.3
304.7 %
0.02
1 830.7
142.5
-57.9 %
91.1
51.4
-55.6 %
—
47.1
47.1
-40 %
4.3
-88.4 %
-1.7
10
12.6
-71.4 %
1.9
10.7
-70.8 %
0.01
1 800
338.1
102.5 %
222.3
115.8
99.7 %
—
60
78.5
85.1 %
37.2
138.5 %
-4
10.8
44
183.9 %
7.4
36.7
184.5 %
0.02
1 800
167
3 %
109
58
-3.7 %
—
42.4
42.4
-0.7 %
15.6
-10.9 %
-1.9
1.8
15.5
-34.3 %
2.6
12.9
-42.4 %
0.01
1 800
162.1
46 %
101.9
60.2
56.8 %
—
38.7
42.7
27.1 %
17.5
272.3 %
1.9
4.2
23.6
151.1 %
1.2
22.4
169.9 %
0.01
1 800
111
-37.1 %
72.6
38.4
-42.5 %
—
33.6
33.6
-31.8 %
4.7
-73.1 %
0.3
4.4
9.4
-57.5 %
1.2
8.3
-55.9 %
—
1 800
176.4
—
109.6
66.8
—
—
39.1
49.3
—
17.5
—
0.1
4.5
22.1
—
3.3
18.8
—
0.01
1 800