Toyou Feiji Statements
30
Data from Toyou Feiji`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Toyou Feiji Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
45.719
-14.9 %
100
31.616
69.2
14.103
-29.5 %
30.8
18.668
40.8
21.486
47
38.603
-46.2 %
84.4
-24.5
52.7 %
-53.6
-12.453
-27.2
-0.473
-1.04
-37.427
45.5 %
-81.9
-6.857
-15
-30.57
43.3 %
-66.9
-0.064
480.27
53.748
-63.9 %
100
33.748
62.8
20
-65.9 %
37.2
18.057
33.6
57.445
106.9
71.798
132.9 %
133.6
-51.798
-285.7 %
-96.4
-16.99
-31.6
0.08
0.1
-68.7
-737.4 %
-127.8
-14.805
-27.5
-53.896
-677.4 %
-100.3
-0.112
480.27
148.7
7.8 %
100
89.985
60.5
58.714
-6 %
39.5
15.991
10.8
21.545
14.5
30.827
-37.3 %
20.7
27.887
109.4 %
18.8
-17.112
-11.5
0.001
0.0006
10.778
150.7 %
7.2
1.444
1
9.334
139.5 %
6.3
0.019
480.27
137.89
105.2 %
100
75.45
54.7
62.442
94.3 %
45.3
25.016
18.1
31.928
23.2
49.127
61.3 %
35.6
13.315
698.2 %
9.7
-34.594
-25.09
0.007
0.005
-21.263
-1166.9 %
-15.4
2.356
1.7
-23.619
-3933.6 %
-17.1
-0.049
482.3
67.21
-25.7 %
100
35.076
52.2
32.134
-26.2 %
47.8
16.491
24.5
15.139
22.5
30.465
-39.7 %
45.3
1.668
123.9 %
2.5
-3.265
-4.9
-0.099
-0.1
-1.678
83.6 %
-2.5
-2.294
-3.4
0.616
109.7 %
0.9
0.001
481.02
90.409
-35.3 %
100
46.844
51.8
43.565
-22 %
48.2
16.259
18
36.347
40.2
50.551
42.5 %
55.9
-6.986
-134.3 %
-7.7
-3.306
-3.7
0.043
0.05
-10.25
-204 %
-11.3
-3.9
-4.3
-6.35
-169.5 %
-7.02
-0.013
491.95
139.77
-1.6 %
100
83.927
60
55.848
-30.6 %
40
12.997
9.3
23.182
16.6
35.483
-32.8 %
25.4
20.365
-26.4 %
14.6
-10.696
-7.7
0.186
0.1
9.854
212.8 %
7.1
0.711
0.5
9.143
197.2 %
6.5
0.019
487.97
142.09
58.8 %
100
61.649
43.4
80.441
83.7 %
56.6
33.351
23.5
25.93
18.2
52.774
29.1 %
37.1
27.667
847 %
19.5
-22.04
-15.5
-0.32
-0.2
-8.733
-299.5 %
-6.1
0.671
0.5
-9.404
-257.8 %
-6.6
-0.019
487.97
89.46
-3.1 %
100
45.675
51.1
43.785
19.5 %
48.9
14.417
16.1
28.345
31.7
40.863
-19 %
45.7
2.922
121.1 %
3.3
1.405
1.6
0.052
0.06
4.378
130.1 %
4.9
-1.581
-1.8
5.959
166.6 %
6.7
0.012
482.33
92.353
37.8 %
100
55.717
60.3
36.636
39.8 %
39.7
12.445
13.5
38.878
42.1
50.45
164.1 %
54.6
-13.814
-294.6 %
-15
-0.791
-0.9
0.038
0.04
-14.568
-7183.8 %
-15.8
-5.617
-6.08
-8.951
-3083.6 %
-9.7
-0.017
521.78
67
-56.5 %
100
40.8
60.9
26.2
-63.4 %
39.1
10.1
15.1
11.1
16.6
19.1
-44.2 %
28.5
7.1
-81 %
10.6
-7.4
-11.04
0.1
0.1
-0.2
-100.7 %
-0.3
-0.5
-0.7
0.3
-98.8 %
0.4
—
454.2
154.2
83.4 %
100
82.6
53.6
71.5
93.2 %
46.4
12.3
8
22.6
14.7
34.2
4 %
22.2
37.4
812.2 %
24.3
-7.5
-4.9
0.1
0.06
29.8
508.2 %
19.3
4.7
3
25.2
394.1 %
16.3
0.06
441
84.1
13.3 %
100
47.1
56
37
-6.1 %
44
9.1
10.8
25.9
30.8
32.9
73.2 %
39.1
4.1
-79.9 %
4.9
0.9
1.1
-0.1
-0.1
4.9
-78.5 %
5.8
-0.2
-0.2
5.1
-75.1 %
6.1
0.01
479.9
74.2
290.5 %
100
34.8
46.9
39.4
535.5 %
53.1
6.9
9.3
13.3
17.9
19
3.8 %
25.6
20.4
270 %
27.5
2.4
3.2
—
0
22.8
237.3 %
30.7
2.3
3.1
20.5
253 %
27.6
0.04
462.1
19
-82.5 %
100
12.8
67.4
6.2
-86.6 %
32.6
7.5
39.5
13.2
69.5
18.3
-51.8 %
96.3
-12
-244.6 %
-63.2
-4.6
-24.2
—
0
-16.6
-340.6 %
-87.4
-3.2
-16.8
-13.4
-281.1 %
-70.5
-0.03
456.2
108.6
10.1 %
100
62.3
57.4
46.3
16 %
42.6
11.6
10.7
28.3
26.1
38
2.7 %
35
8.3
186.2 %
7.6
-1.7
-1.6
0.3
0.3
6.9
315.6 %
6.4
-0.5
-0.5
7.4
489.5 %
6.8
0.02
405.7
98.6
11.7 %
100
58.7
59.5
39.9
-3.2 %
40.5
12.4
12.6
25.1
25.5
37
48 %
37.5
2.9
-82.1 %
2.9
-6.1
-6.2
—
0
-3.2
-123.5 %
-3.2
-1.3
-1.3
-1.9
-114.8 %
-1.9
—
443.3
88.3
77 %
100
47.1
53.3
41.2
142.4 %
46.7
9.9
11.2
15
17
25
-3.8 %
28.3
16.2
280 %
18.3
-2.5
-2.8
-0.1
-0.1
13.6
246.2 %
15.4
0.7
0.8
12.8
280.3 %
14.5
0.03
491.5
49.9
-23.1 %
100
32.9
65.9
17
-24.1 %
34.1
9.6
19.2
18.6
37.3
26
-10 %
52.1
-9
-38.5 %
-18.04
-0.4
-0.8
0.2
0.4
-9.3
-43.1 %
-18.6
-2.2
-4.4
-7.1
-54.3 %
-14.2
-0.02
420.9
64.9
-26.2 %
100
42.5
65.5
22.4
-19.7 %
34.5
9
13.9
21.7
33.4
28.9
59.7 %
44.5
-6.5
-167 %
-10.02
—
0
—
0
-6.5
-190.3 %
-10.02
-1.9
-2.9
-4.6
-167.6 %
-7.09
-0.01
421.1
88
-21.6 %
100
60.2
68.4
27.9
-22.7 %
31.7
7.9
9
22
25
18.1
-35.4 %
20.6
9.7
19.8 %
11
-2.6
-3
0.1
0.1
7.2
22 %
8.2
0.5
0.6
6.8
28.3 %
7.7
0.02
421.1
112.3
0.1 %
100
76.2
67.9
36.1
10.4 %
32.1
—
0
25.1
22.4
28
32.7 %
24.9
8.1
-30.8 %
7.2
-2.2
-2
—
0
5.9
-59.6 %
5.3
0.6
0.5
5.3
-58.6 %
4.7
0.01
421.1
112.2
-31.7 %
100
79.5
70.9
32.7
-48.7 %
29.1
—
0
20.9
18.6
21.1
-11.7 %
18.8
11.7
-70.6 %
10.4
3
2.7
-0.1
-0.09
14.6
-62.4 %
13
1.8
1.6
12.8
-61.3 %
11.4
0.03
421.1
164.3
87.6 %
100.6
63.7
204.8 %
7.4
18.4
23.9
47.5 %
39.8
746.8 %
-0.8
-0.2
38.8
506.2 %
5.8
33.1
470.7 %
0.07
449
87.6
48.7 %
66.7
20.9
42.2 %
8.1
14.4
16.2
-10 %
4.7
246.9 %
1.3
0.4
6.4
6500 %
0.6
5.8
5700 %
0.01
412
58.9
-14.5 %
44.1
14.7
-50.3 %
—
18.8
18
-9.1 %
-3.2
-132.7 %
3.8
-0.7
-0.1
-100.7 %
-0.3
0.1
-99.2 %
—
421.3
68.9
-65 %
39.3
29.6
-66.2 %
—
18.1
19.8
-26.4 %
9.8
-83.8 %
1.4
2.2
13.4
-81.8 %
1.6
11.8
-81.3 %
0.03
412
196.7
98.5 %
109.2
87.6
102.8 %
—
25.1
26.9
28.7 %
60.6
170.5 %
1.2
11.7
73.6
192.1 %
10.6
63
190.3 %
0.15
423.4
99.1
-21.4 %
55.8
43.2
-19.7 %
—
19.9
20.9
—
22.4
-32.1 %
2.2
0.7
25.2
-40.4 %
3.5
21.7
-40.1 %
0.05
408.2
126.1
154.2 %
72.2
53.8
145.7 %
—
20.5
20.9
4 %
33
1733.3 %
0.2
9.1
42.3
380.7 %
6.1
36.2
364.1 %
0.09
408.2
49.6
-70.9 %
27.7
21.9
-66.3 %
—
21.4
20.1
-4.3 %
1.8
-95.9 %
2
4.9
8.8
-81.2 %
0.9
7.8
-80.6 %
0.02
408.2
170.6
130.2 %
105.7
64.9
100.3 %
—
26.3
21
2.4 %
44
269.7 %
0.5
2.5
46.9
244.9 %
6.6
40.3
241.5 %
0.21
192.1
74.1
-11.7 %
41.7
32.4
-0.9 %
—
19.7
20.5
-3.8 %
11.9
3.5 %
0.3
1.4
13.6
-5.6 %
1.8
11.8
-6.3 %
0.03
408.2
83.9
158.2 %
51.1
32.7
125.5 %
—
19.2
21.3
39.2 %
11.5
1537.5 %
1.6
1.3
14.4
1007.7 %
1.9
12.6
869.2 %
0.03
408.2
32.5
-62.8 %
18
14.5
-59.5 %
—
15.6
15.3
-17.7 %
-0.8
-104.7 %
1.4
0.7
1.3
-93.5 %
—
1.3
-92.4 %
—
408.2
87.4
58.9 %
51.6
35.8
87.4 %
—
19.8
18.6
-3.6 %
17.1
8650 %
1.8
1
19.9
1070.6 %
2.9
17.1
905.9 %
0.04
408.2
55
-25 %
35.9
19.1
-26.5 %
—
17.4
19.3
0.5 %
-0.2
-102.9 %
1.4
0.5
1.7
-82.8 %
—
1.7
-81.3 %
—
408.2
73.3
137.2 %
47.3
26
104.7 %
—
16.3
19.2
13.6 %
6.8
261.9 %
1.6
1.5
9.9
595 %
0.7
9.1
555 %
0.02
408.2
30.9
-59.7 %
18.2
12.7
-44.8 %
—
17.4
16.9
-5.6 %
-4.2
-180.8 %
1.8
0.4
-2
-123 %
—
-2
-126.3 %
—
408.2
76.7
62.5 %
53.7
23
42 %
—
17.5
17.9
-2.7 %
5.2
347.6 %
2
1.6
8.7
4250 %
1.1
7.6
2433.3 %
0.02
408.2
47.2
-28.4 %
31
16.2
-26.4 %
—
16.7
18.4
29.6 %
-2.1
-127.3 %
2.1
0.2
0.2
-98.1 %
-0.2
0.3
-96.8 %
—
408.2
65.9
110.5 %
43.9
22
71.9 %
—
13.3
14.2
11.8 %
7.7
7600 %
2.2
0.8
10.7
296.3 %
1.4
9.3
287.5 %
0.02
408.2
31.3
-61.4 %
18.6
12.8
-52.8 %
—
12.2
12.7
-14.8 %
0.1
-99.2 %
2.2
0.4
2.7
-82 %
0.3
2.4
-81.3 %
0.01
408.2
81.1
—
54
27.1
—
—
14
14.9
—
12.2
—
2.6
0.2
15
—
2.2
12.8
—
0.03
408.2