Zhongji Statements
30
Data from Zhongji`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
—
Zhongji Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 956.05
23 %
100
3 950.67
66.3
2 005.38
29.3 %
33.7
267.33
4.5
237.35
4
483.69
18.2 %
8.1
1 521.69
33.3 %
25.5
43.464
0.7
-4.276
-0.07
1 554.18
32.2 %
26.1
174.96
2.9
1 349.15
33.7 %
22.7
1.185
1 138.45
4 842.55
31.3 %
100
3 291.69
68
1 550.85
22.1 %
32
257.39
5.3
172.07
3.6
409.36
-25.5 %
8.5
1 141.5
58.5 %
23.6
28.353
0.6
5.579
0.1
1 175.33
14.8 %
24.3
147.64
3
1 009.27
15 %
20.8
0.914
1 103.88
3 687.69
21.9 %
100
2 417.95
65.6
1 269.74
25.9 %
34.4
268
7.3
196.41
5.3
549.62
99.5 %
14.9
720.13
-1.7 %
19.5
311.23
8.4
-1.791
-0.05
1 023.46
35.6 %
27.8
128.11
3.5
877.66
28.7 %
23.8
0.852
1 029.53
3 026.31
39.7 %
100
2 018.11
66.7
1 008.19
50.7 %
33.3
148.87
4.9
138.04
4.6
275.53
-10.1 %
9.1
732.67
102.1 %
24.2
23.151
0.8
-0.597
-0.02
754.71
69.9 %
24.9
89.529
3
682.12
87.5 %
22.5
0.605
1 127.82
2 166.82
17.9 %
100
1 497.68
69.1
669.14
24.3 %
30.9
166.11
7.7
120.85
5.6
306.58
19.2 %
14.1
362.56
28.9 %
16.7
80.214
3.7
0.557
0.03
444.2
64.5 %
20.5
41.668
1.9
363.83
45.6 %
16.8
0.447
814.18
1 837.16
-33.8 %
100
1 298.76
70.7
538.4
-37.7 %
29.3
156.39
8.5
111.84
6.1
257.16
-56.1 %
14
281.24
1 %
15.3
-11.342
-0.6
0.198
0.01
270.09
-35.6 %
14.7
25.506
1.4
249.92
-32.7 %
13.6
0.312
800.96
2 776.81
5.4 %
100
1 912.77
68.9
864.04
11.1 %
31.1
206.43
7.4
140.26
5.1
585.52
48.5 %
21.1
278.51
-27.4 %
10
114.28
4.1
26.066
0.9
419.12
2.4 %
15.1
36.349
1.3
371.48
3.2 %
13.4
0.485
766.44
2 633.94
22.9 %
100
1 856.31
70.5
777.63
34.4 %
29.5
211.56
8
174.72
6.6
394.19
17.2 %
15
383.44
58.3 %
14.6
26.308
1
-0.545
-0.02
409.14
41.1 %
15.5
47.862
1.8
360.05
30.9 %
13.7
0.451
798.15
2 142.42
2.6 %
100
1 563.91
73
578.51
6.5 %
27
194.58
9.1
141.71
6.6
336.26
12.8 %
15.7
242.25
-1.1 %
11.3
49.285
2.3
-1.524
-0.07
290.03
24.3 %
13.5
15.69
0.7
275.04
26.5 %
12.8
0.338
814.94
2 088.62
-12 %
100
1 545.61
74
543.02
-17.2 %
26
154.45
7.4
157.51
7.5
298.04
-21.8 %
14.3
244.98
-11 %
11.7
-11.86
-0.6
0.161
0.008
233.26
-32.9 %
11.2
17.961
0.9
217.41
-31.4 %
10.4
0.272
799.66
2 373.32
17.2 %
100
1 717.2
72.4
656.12
32.4 %
27.6
188.88
8
164.72
6.9
380.92
61.9 %
16
275.2
5.8 %
11.6
75.129
3.2
-2.406
-0.1
347.8
43.6 %
14.7
26.999
1.1
316.87
44.5 %
13.4
0.41
772.12
2 024.23
10.9 %
100
1 528.86
75.5
495.38
15 %
24.5
124.63
6.2
125.41
6.2
235.33
7.7 %
11.6
260.04
22.5 %
12.8
-18.812
-0.9
0.803
0.04
242.13
8.7 %
12
21.707
1.1
219.28
5.6 %
10.8
0.31
706.89
1 826.09
24.1 %
100
1 395.42
76.4
430.67
18.1 %
23.6
107.65
5.9
118.62
6.5
218.41
3.4 %
12
212.26
38.2 %
11.6
11.648
0.6
-0.487
-0.03
222.75
51.3 %
12.2
12.461
0.7
207.75
56.1 %
11.4
0.289
719.72
1 471.8
-20.2 %
100
1 106.9
75.2
364.8
-24.7 %
24.8
119.9
8.1
108.3
7.4
211.2
-44.7 %
14.3
153.6
50.3 %
10.4
-8.7
-0.6
-0.9
-0.06
147.2
-49.1 %
10
12.3
0.8
133.1
-49.9 %
9
0.19
700.4
1 844.8
-5.9 %
100
1 360.5
73.7
484.3
2.5 %
26.3
214.2
11.6
158.1
8.6
382.1
86.5 %
20.7
102.2
-61.8 %
5.5
192.4
10.4
-1.2
-0.07
289.1
7.6 %
15.7
17
0.9
265.6
13.2 %
14.4
0.37
713.2
1 960.1
2.2 %
100
1 487.7
75.9
472.4
-2.8 %
24.1
116.6
5.9
139.5
7.1
204.9
-1 %
10.5
267.6
-4.2 %
13.7
1.2
0.06
—
0
268.8
4.3 %
13.7
30.7
1.6
234.7
11 %
12
0.33
713.2
1 918.6
44.7 %
100
1 432.5
74.7
486.1
48.3 %
25.3
87.7
4.6
99.1
5.2
206.9
34.1 %
10.8
279.2
60.9 %
14.6
-22
-1.1
0.6
0.03
257.8
50.6 %
13.4
45.3
2.4
211.5
37.6 %
11
0.31
692.4
1 326.1
-10 %
100
998.3
75.3
327.8
-8.2 %
24.7
88
6.6
86.7
6.5
154.3
-27.5 %
11.6
173.5
20.5 %
13.1
-0.1
-0.008
-2.2
-0.2
171.2
-8.7 %
12.9
17.6
1.3
153.7
-1.2 %
11.6
0.22
692.4
1 473.8
18 %
100
1 116.9
75.8
356.9
3.3 %
24.2
137.9
9.4
106.8
7.2
212.9
6.1 %
14.4
144
-0.6 %
9.8
43.7
3
-0.1
-0.007
187.5
19.4 %
12.7
31.9
2.2
155.6
3.3 %
10.6
0.23
672.3
1 248.7
7.7 %
100
903.1
72.3
345.6
5.8 %
27.7
81.1
6.5
77.9
6.2
200.7
-8.3 %
16.1
144.9
34.4 %
11.6
11.8
0.9
0.2
0.02
157
36.4 %
12.6
6.4
0.5
150.6
39.7 %
12.1
0.21
713.8
1 159.6
32.4 %
100
832.9
71.8
326.7
33.8 %
28.2
94
8.1
67.5
5.8
218.9
90.5 %
18.9
107.8
-16.6 %
9.3
7.3
0.6
0.1
0.009
115.1
-1.6 %
9.9
7.3
0.6
107.8
8.3 %
9.3
0.16
693
875.6
-8.2 %
100
631.5
72.1
244.1
-21.2 %
27.9
49.4
5.6
71.4
8.2
114.9
-32.6 %
13.1
129.3
-7.1 %
14.8
-12.3
-1.4
0.1
0.01
117
-19.3 %
13.4
17.5
2
99.5
-29.7 %
11.4
0.16
633.2
953.5
-30.8 %
100
643.7
67.5
309.8
-18.8 %
32.5
72.2
7.6
80.4
8.4
170.6
-7 %
17.9
139.2
-29.7 %
14.6
1
0.1
4.7
0.5
144.9
-20.9 %
15.2
3.2
0.3
141.6
-14 %
14.9
0.23
626.5
1 377.3
-3.5 %
100
995.8
72.3
381.5
3.8 %
27.7
80.2
5.8
83.6
6.1
183.5
19.4 %
13.3
198
-7.3 %
14.4
-11.5
-0.8
-3.2
-0.2
183.3
-7.5 %
13.3
18.7
1.4
164.6
-2.7 %
12
0.25
665.7
1 427
2 %
100
1 059.5
74.2
367.5
8.9 %
25.8
—
0
156.8
11
153.7
3.8 %
10.8
213.7
12.9 %
15
-16.7
-1.2
1.2
0.08
198.2
17.6 %
13.9
29.1
2
169.1
14.4 %
11.9
0.26
642.6
1 398.6
14.9 %
100
1 061.2
75.9
337.4
6.3 %
24.1
—
0
149.8
10.7
148.1
8 %
10.6
189.3
4.9 %
13.5
-31.1
-2.2
10.4
0.7
168.6
197.4 %
12.1
20.8
1.5
147.8
319.9 %
10.6
0.23
642.6
1 217.6
13.9 %
900.1
317.5
11.4 %
—
141.7
137.1
11.6 %
180.4
11.2 %
-119.6
-2.3
56.7
-60.8 %
21.5
35.2
-71.2 %
0.05
642.6
1 068.9
1808.8 %
783.8
285.1
1449.5 %
—
114.4
122.9
959.5 %
162.2
2285.3 %
-18.9
1.5
144.8
1545.5 %
22.5
122.3
1356 %
0.18
663.4
56
283.6 %
37.6
18.4
348.8 %
—
11.4
11.6
11.5 %
6.8
207.9 %
2
-0.1
8.8
300 %
0.4
8.4
290.9 %
0.03
253.2
14.6
-70.2 %
10.5
4.1
-72.8 %
—
10.4
10.4
-13.3 %
-6.3
-296.9 %
1.1
0.8
-4.4
-169.8 %
—
-4.4
-174.6 %
-0.01
302.4
49
88.5 %
33.8
15.1
106.8 %
—
11.2
12
34.8 %
3.2
288.2 %
1.9
-8.3
6.3
493.8 %
0.3
5.9
591.7 %
0.02
302.4
26
-44 %
18.7
7.3
-37.6 %
—
9.4
8.9
-26.4 %
-1.7
-325 %
1
-1
-1.6
-112.5 %
-0.5
-1.2
-110.2 %
—
302.4
46.4
350.5 %
34.7
11.7
244.1 %
—
12.7
12.1
8 %
-0.4
94.9 %
0.4
12.8
12.8
296.9 %
1
11.8
281.5 %
0.04
302.4
10.3
-80.2 %
7
3.4
-74.4 %
—
11.3
11.2
3.7 %
-7.9
-403.8 %
1.1
0.3
-6.5
-155.6 %
—
-6.5
-159.6 %
-0.02
302.4
52.1
98.9 %
38.8
13.3
101.5 %
—
9.5
10.8
30.1 %
2.6
252.9 %
6.3
2.8
11.7
4000 %
0.8
10.9
3733.3 %
0.04
302.4
26.2
9.6 %
19.6
6.6
-26.7 %
—
8.3
8.3
-4.6 %
-1.7
-666.7 %
0.9
0.5
-0.3
75 %
—
-0.3
75 %
—
302.4
23.9
24.5 %
14.9
9
210.3 %
—
9.6
8.7
7.4 %
0.3
105.8 %
-1.7
0.2
-1.2
68.4 %
—
-1.2
68.4 %
—
305.7
19.2
-50.4 %
16.3
2.9
-78 %
—
8.1
8.1
-8 %
-5.2
-218.2 %
1
0.3
-3.8
-180.9 %
—
-3.8
-180.9 %
-0.01
302.4
38.7
76.7 %
25.5
13.2
112.9 %
—
7.5
8.8
-18.5 %
4.4
195.7 %
11.7
-11.4
4.7
—
—
4.7
17.5 %
0.02
302.4
21.9
10.6 %
15.7
6.2
6.9 %
—
10.5
10.8
-8.5 %
-4.6
23.3 %
-5.5
14.8
4.7
175.8 %
0.7
4
176.9 %
0.01
302.4
19.8
-48.4 %
14
5.8
-54 %
—
11.4
11.8
10.3 %
-6
-433.3 %
-0.2
-0.1
-6.2
-212.7 %
-1
-5.2
-213 %
-0.02
305.7
38.4
29.3 %
25.8
12.6
24.8 %
—
10.7
10.7
-19.5 %
1.8
156.3 %
0.5
3.1
5.5
205.8 %
0.8
4.6
217.9 %
0.02
302.4
29.7
26.4 %
19.6
10.1
4.1 %
—
11.7
13.3
33 %
-3.2
-966.7 %
-2.3
0.4
-5.2
-677.8 %
-1.2
-3.9
-587.5 %
-0.01
302.4
23.5
19.3 %
13.8
9.7
18.3 %
—
9.9
10
14.9 %
-0.3
25 %
0.3
0.9
0.9
-78.6 %
0.1
0.8
-77.8 %
—
302.4
19.7
11.3 %
11.5
8.2
1.2 %
—
7.9
8.7
70.6 %
-0.4
-112.9 %
4.6
0.1
4.2
-74.1 %
0.6
3.6
-73.9 %
0.01
302.4
17.7
80.6 %
9.5
8.1
113.2 %
—
5
5.1
-27.1 %
3.1
196.9 %
0.1
13
16.2
5500 %
2.4
13.8
3550 %
0.05
302.4
9.8
—
6
3.8
—
—
6.8
7
—
-3.2
—
4.5
-1.6
-0.3
—
0.1
-0.4
—
—
302.4