HC Statements
30
Data from HC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
HC Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
849.36
15.3 %
100
955.15
112.5
-105.79
-24.5 %
-12.5
45.312
5.3
56.871
6.7
128.07
-29.2 %
15.1
-233.86
12 %
-27.5
-15.773
-1.9
-0.006
-0.0007
-249.64
12.4 %
-29.4
-45.078
-5.3
-204.56
14.8 %
-24.08
-0.127
1 616.7
736.53
84.5 %
100
821.48
111.5
-84.946
-7502.7 %
-11.5
46.482
6.3
53.266
7.2
180.85
38.7 %
24.6
-265.8
-105.7 %
-36.09
-18.11
-2.5
-1.236
-0.2
-285.1
-87.2 %
-38.7
-45.133
-6.1
-239.97
-93.8 %
-32.6
-0.193
1 244.63
399.3
-32.1 %
100
398.15
99.7
1.147
-97.4 %
0.3
38.819
9.7
47.377
11.9
130.37
-20.7 %
32.6
-129.22
-7.5 %
-32.4
-24.578
-6.2
1.539
0.4
-152.26
-0.1 %
-38.1
-28.418
-7.1
-123.84
-16.9 %
-31.02
-0.1
1 244.63
588.03
21.5 %
100
543.77
92.5
44.26
29.6 %
7.5
44.017
7.5
55.262
9.4
164.45
76.1 %
28
-120.19
-102.9 %
-20.4
-20.386
-3.5
-11.611
-2
-152.18
-118.7 %
-25.9
-46.269
-7.9
-105.91
-101.4 %
-18.01
-0.085
1 240.24
484.11
-20.2 %
100
449.96
92.9
34.153
106.2 %
7.1
39.203
8.1
36.044
7.4
93.372
863.7 %
19.3
-59.219
-961.5 %
-12.2
-11.421
-2.4
1.047
0.2
-69.593
-109599 %
-14.4
-17.002
-3.5
-52.591
-1321 %
-10.9
-0.042
1 240.24
606.31
-10.4 %
100
589.75
97.3
16.563
-79 %
2.7
31.401
5.2
52.268
8.6
9.689
-80 %
1.6
6.874
-77.4 %
1.1
-6.668
-1.1
-0.305
-0.05
-0.063
-103.3 %
-0.01
-4.371
-0.7
4.307
-39.6 %
0.7
0.003
1 240.24
676.52
-11.5 %
100
597.77
88.4
78.752
35 %
11.6
34.425
5.1
72.177
10.7
48.386
200.5 %
7.2
30.367
-71.5 %
4.5
-28.135
-4.2
-0.31
-0.05
1.922
-97.3 %
0.3
-5.207
-0.8
7.129
-90 %
1.1
0.006
1 240.24
764.86
-4.1 %
100
706.53
92.4
58.329
-13.4 %
7.6
31.303
4.1
79.493
10.4
-48.142
-420.3 %
-6.3
106.47
39 %
13.9
-37.088
-4.8
2.613
0.3
71.996
44.3 %
9.4
0.754
0.1
71.242
49 %
9.3
0.057
1 240.24
797.23
-9.7 %
100
729.89
91.6
67.349
-19.8 %
8.4
27.203
3.4
59.889
7.5
-9.252
-116.2 %
-1.2
76.601
184.8 %
9.6
-23.451
-2.9
-3.247
-0.4
49.898
2527.3 %
6.3
2.088
0.3
47.81
651.2 %
6
0.039
1 240.24
883.08
24.2 %
100
799.05
90.5
84.023
93.2 %
9.5
48.174
5.5
54.984
6.2
57.125
1.8 %
6.5
26.898
313.5 %
3
-25.461
-2.9
1.27
0.1
1.899
105.1 %
0.2
-4.465
-0.5
6.365
120 %
0.7
0.005
1 240.24
711.1
-14.6 %
100
667.5
93.9
43.5
119.7 %
6.1
25.7
3.6
69.2
9.7
56.1
131.3 %
7.9
-12.6
-106.3 %
-1.8
-24.7
-3.5
-0.3
-0.04
-37.5
-126.6 %
-5.3
-5.7
-0.8
-31.8
-125.7 %
-4.5
-0.03
1 240.2
832.3
12 %
100
812.5
97.6
19.8
-70.8 %
2.4
—
0
88.9
10.7
-179
-359.4 %
-21.5
198.7
15384.6 %
23.9
28.5
3.4
-85.1
-10.2
141.1
1371.2 %
17
17.3
2.1
123.8
2110.7 %
14.9
0.33
371.5
743.4
20.8 %
100
675.6
90.9
67.7
260.1 %
9.1
28
3.8
46.6
6.3
69
8 %
9.3
-1.3
97.1 %
-0.2
-25.7
-3.5
16.9
2.3
-11.1
55.8 %
-1.5
-16.8
-2.3
5.6
115.6 %
0.8
0.01
1 092.2
615.5
35.9 %
100
596.7
96.9
18.8
384.8 %
3.1
28.2
4.6
52
8.4
63.9
5.3 %
10.4
-45.2
32.7 %
-7.3
-31.5
-5.1
54.3
8.8
-25.1
71.3 %
-4.08
10.9
1.8
-36
52.1 %
-5.8
-0.03
1 092.2
453
-39.6 %
100
459.6
101.5
-6.6
71.7 %
-1.5
21.7
4.8
68.3
15.1
60.7
-88.5 %
13.4
-67.2
87.8 %
-14.8
-34.5
-7.6
15.2
3.4
-87.5
79.1 %
-19.3
-12.3
-2.7
-75.1
77.5 %
-16.6
-0.07
1 092.2
750.6
4.7 %
100
774
103.1
-23.3
60.6 %
-3.1
35.9
4.8
150.4
20
526.5
599.2 %
70.1
-549.8
-309.1 %
-73.2
191.8
25.6
-57.8
-7.7
-418.2
-121.6 %
-55.7
-84.2
-11.2
-334
-83.3 %
-44.5
-0.31
1 092.2
717
2.6 %
100
776.1
108.2
-59.2
0.3 %
-8.3
33.2
4.6
57.1
8
75.3
-73.4 %
10.5
-134.4
60.8 %
-18.7
-46.6
-6.5
-8.1
-1.1
-188.7
53.6 %
-26.3
-6.4
-0.9
-182.2
52.8 %
-25.4
-0.17
1 092.2
698.8
27.1 %
100
758.2
108.5
-59.4
-116 %
-8.5
40.7
5.8
112.3
16.1
283.3
221.9 %
40.5
-342.7
-197 %
-49.04
-49.4
-7.07
-17.1
-2.4
-406.9
-171.4 %
-58.2
-20.5
-2.9
-386.4
-165.9 %
-55.3
-0.36
1 079.9
549.9
38.6 %
100
577.3
105
-27.5
16.2 %
-5.0009
28.2
5.1
67.4
12.3
88
1026.3 %
16
-115.4
-395.3 %
-21
-35.5
-6.5
1
0.2
-149.9
38.6 %
-27.3
-4.6
-0.8
-145.3
42.7 %
-26.4
-0.13
1 117.6
396.7
-44.3 %
100
429.4
108.2
-32.8
-113.5 %
-8.3
32
8.1
57.1
14.4
-9.5
-113.3 %
-2.4
-23.3
-113.6 %
-5.9
-64.9
-16.4
-156.6
-39.5
-244.3
-239.4 %
-61.6
9.2
2.3
-253.6
-237.8 %
-63.9
-0.22
1 138.2
712.8
-21.9 %
100
470.2
66
242.6
-27.5 %
34
27.8
3.9
70.9
9.9
71.4
-19.8 %
10
171.3
-30.2 %
24
10.2
1.4
-6.3
-0.9
175.2
-2.8 %
24.6
-8.8
-1.2
184
7.9 %
25.8
0.17
1 082.3
912.3
28.5 %
100
577.8
63.3
334.5
47.8 %
36.7
—
0
98.5
10.8
89
8.4 %
9.8
245.4
70.2 %
26.9
-74.1
-8.1
9.2
1
180.3
6.8 %
19.8
9.7
1.1
170.6
19.4 %
18.7
0.17
1 006.8
709.9
-6.4 %
100
483.5
68.1
226.3
-4.4 %
31.9
—
0
86.1
12.1
82.1
-23.2 %
11.6
144.2
11.2 %
20.3
-11.6
-1.6
37.2
5.2
168.8
28.2 %
23.8
25.9
3.6
142.9
9.5 %
20.1
0.17
837
758.2
11.7 %
521.6
236.6
4.5 %
—
107.4
106.9
76.7 %
129.7
-21.8 %
-9
15
131.7
-28.2 %
1.3
130.5
-16.1 %
0.16
840.9
678.7
-1.2 %
452.3
226.4
-1.8 %
—
67
60.5
-35.9 %
165.8
21.7 %
-64.6
84.9
183.5
15.3 %
27.9
155.6
15.1 %
0.19
835.7
686.6
35.6 %
456
230.6
39.4 %
—
64.6
94.4
26.7 %
136.2
49.7 %
-44.4
67.7
159.2
52.9 %
24
135.2
67.3 %
0.16
835.7
506.4
-1 %
341
165.4
15.2 %
—
47.9
74.5
16.4 %
91
14.3 %
-36.4
49.6
104.1
-27 %
23.4
80.8
-35.9 %
0.1
835.7
511.4
11.7 %
367.8
143.6
21.2 %
—
37.7
64
-1.1 %
79.6
48 %
-25.5
88.6
142.7
38.8 %
16.5
126.1
43.5 %
0.23
546.6
458
22.9 %
339.5
118.5
32.1 %
—
41.2
64.7
138.7 %
53.8
-14.1 %
-31.6
80.7
102.8
41.2 %
15
87.9
31 %
0.11
835.7
372.6
55.1 %
282.9
89.7
377.1 %
—
33.7
27.1
-38 %
62.6
352.4 %
-48
58.1
72.8
966.7 %
5.7
67.1
582.7 %
0.1
675
240.3
-6.3 %
221.5
18.8
403.2 %
—
26.8
43.7
-48.6 %
-24.8
72.8 %
-19
35.4
-8.4
93.1 %
5.5
-13.9
86.7 %
-0.02
675
256.5
-3.1 %
262.6
-6.2
-113.2 %
—
36.5
85
94.1 %
-91.1
-2860.6 %
-49
18.7
-121.5
-850 %
-16.6
-104.9
-2813.9 %
-0.16
675
264.7
0.6 %
217.6
47.1
-36.5 %
—
35.9
43.8
22 %
3.3
-91.4 %
-63.4
76.4
16.2
-41.1 %
19.9
-3.6
-113.5 %
-0.01
675
263.1
53.7 %
188.8
74.2
67.9 %
—
36.3
35.9
-22.8 %
38.3
1765.2 %
-14.4
3.6
27.5
295 %
0.9
26.6
288.7 %
0.04
675
171.2
-8 %
127
44.2
-24.3 %
—
39.3
46.5
-1.3 %
-2.3
-120.4 %
-21.2
9.4
-14.1
-181 %
—
-14.1
-187.6 %
-0.02
675
186.1
-13.7 %
127.7
58.4
-16.6 %
—
36.7
47.1
34.6 %
11.3
-67.6 %
-9
15.1
17.4
-52.2 %
1.3
16.1
-47.6 %
0.02
675
215.6
10.5 %
145.6
70
22.4 %
—
31.5
35
15.5 %
34.9
30.2 %
-18.3
19.8
36.4
8.3 %
5.7
30.7
3.7 %
0.05
675
195.2
78.8 %
138.1
57.2
179 %
—
26
30.3
24.7 %
26.8
805.3 %
-22.7
29.5
33.6
71.4 %
4
29.6
104.1 %
0.04
675
109.2
-1.4 %
88.7
20.5
65.3 %
—
21.5
24.3
-61.2 %
-3.8
92.4 %
-7.6
31.1
19.6
207.7 %
5.1
14.5
177.1 %
0.02
675
110.7
18.3 %
98.3
12.4
300 %
—
52.5
62.7
101.6 %
-50.3
-80.3 %
-0.2
32.3
-18.2
-3740 %
0.6
-18.8
-358.5 %
-0.03
675
93.6
37 %
90.5
3.1
150.8 %
—
26
31.1
34.1 %
-27.9
4.8 %
-1.2
29.6
0.5
-61.5 %
4.6
-4.1
4.7 %
-0.82
5
68.3
57 %
74.4
-6.1
-6200 %
—
20.9
23.2
39.8 %
-29.3
-77.6 %
-1.1
31.7
1.3
-94.9 %
5.6
-4.3
-124.9 %
-0.01
675
43.5
-39 %
43.4
0.1
-99.4 %
—
15.1
16.6
23 %
-16.5
-760 %
0.9
41
25.4
-56.4 %
8.1
17.3
-61.7 %
0.03
675
71.3
—
55.3
16
—
—
12.5
13.5
—
2.5
—
1.3
54.5
58.2
—
13
45.2
—
0.11
393.7