SVG Tech Statements
30
SVG Tech Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
466.18
100
375.42
80.5
90.755
19.5
38.351
8.2
51.01
10.9
91.544
19.6
-0.789
-0.2
-1.119
-0.2
-0.013
-0.003
-2.918
-0.6
-1.757
-0.4
0.732
0.2
0.003
259.66
394.84
100
310.3
78.6
84.54
21.4
30.939
7.8
36.492
9.2
77.313
19.6
7.226
1.8
5.23
1.3
-0.107
-0.03
12.42
3.1
4.584
1.2
11.116
2.8
0.043
259.66
393.4
100
323.96
82.3
69.446
17.7
28.996
7.4
35.993
9.1
63.117
16
6.33
1.6
-8.395
-2.1
-0.121
-0.03
-2.199
-0.6
1.83
0.5
1.061
0.3
0.004
259.66
395.47
100
345.71
87.4
49.763
12.6
45.293
11.5
156.36
39.5
357.01
90.3
-307.25
-77.7
-8.526
-2.2
-6.213
-1.6
-321.84
-81.4
-32.679
-8.3
-281.44
-71.2
-1.084
259.66
439.89
100
369.99
84.1
69.895
15.9
34.86
7.9
44.536
10.1
78.26
17.8
-8.365
-1.9
6.982
1.6
0.044
0.01
-1.522
-0.3
0.207
0.05
0.988
0.2
0.004
259.66
482.87
100
400.29
82.9
82.579
17.1
34.536
7.2
38.26
7.9
67.377
14
15.202
3.1
4.064
0.8
-0.112
-0.02
19.047
3.9
-1.574
-0.3
24.623
5.1
0.095
259.66
397.58
100
346.25
87.1
51.327
12.9
30.433
7.7
41.787
10.5
68.569
17.2
-17.242
-4.3
-8.318
-2.09
-0.219
-0.06
-25.796
-6.5
0.884
0.2
-23.246
-5.8
-0.09
259.66
558.75
100
497.83
89.1
60.917
10.9
44.708
8
86.732
15.5
475.22
85.1
-414.3
-74.1
-8.588
-1.5
-0.976
-0.2
-426.75
-76.4
-20.085
-3.6
-402.18
-72
-1.549
259.67
376.58
100
301.64
80.1
74.935
19.9
30.066
8
46.481
12.3
73.15
19.4
1.785
0.5
-5.438
-1.4
-0.022
-0.006
-3.8
-1.009
0.927
0.2
0.818
0.2
0.003
259.68
439.85
100
333
75.7
106.85
24.3
26.28
6
34.568
7.9
58.2
13.2
48.646
11.1
-11.264
-2.6
6.765
1.5
44.176
10
5.329
1.2
36.706
8.3
0.162
226.05
361.6
100
274
75.8
87.6
24.2
28.3
7.8
40
11.1
66.4
18.4
21.2
5.9
-5.8
-1.6
—
0
15.2
4.2
3.5
1
15
4.1
0.07
226
458.9
100
356.5
77.7
102.4
22.3
30.7
6.7
40.7
8.9
103.7
22.6
-1.3
-0.3
19.9
4.3
-1
-0.2
17.4
3.8
3.7
0.8
19
4.1
0.08
226
362.1
100
256.7
70.9
105.4
29.1
26.6
7.3
49.9
13.8
76.7
21.2
28.7
7.9
-8.4
-2.3
-0.3
-0.08
19.9
5.5
3
0.8
20.1
5.6
0.09
226
307.8
100
224.7
73
83.1
27
19.5
6.3
48.8
15.9
67.2
21.8
15.9
5.2
-7.2
-2.3
-0.4
-0.1
8.3
2.7
1.3
0.4
8.9
2.9
0.04
226
263.4
100
201.2
76.4
62.3
23.7
16.4
6.2
34.3
13
50.6
19.2
11.7
4.4
-4.5
-1.7
-0.7
-0.3
6.5
2.5
2.3
0.9
4.8
1.8
0.02
226
438.5
100
309.1
70.5
129.4
29.5
34.5
7.9
33.1
7.5
74.6
17
54.8
12.5
-5.8
-1.3
-0.7
-0.2
48.4
11
6.6
1.5
40.3
9.2
0.17
230.8
319
100
229.1
71.8
89.8
28.2
11.1
3.5
50.7
15.9
56.4
17.7
33.5
10.5
-2.4
-0.8
—
0
31
9.7
3.1
1
26
8.2
0.12
216.4
260.5
100
184.4
70.8
76.2
29.3
17.3
6.6
31.8
12.2
50.9
19.5
25.2
9.7
-1.9
-0.7
0.1
0.04
23.4
9
2.2
0.8
21.1
8.1
0.09
226.4
279.1
100
212.7
76.2
66.4
23.8
16.9
6.1
29.1
10.4
44.7
16
21.7
7.8
-5.4
-1.9
0.3
0.1
16.6
5.9
4
1.4
13.5
4.8
0.06
225.7
332
100
241.6
72.8
90.4
27.2
—
0
7.9
2.4
124.4
37.5
-34
-10.2
27.7
8.3
0.7
0.2
-6.2
-1.9
0.4
0.1
-1.5
-0.5
-0.01
230.2
268
100
195.3
72.9
72.7
27.1
20.2
7.5
28.2
10.5
46.2
17.2
26.5
9.9
—
0
0.2
0.07
26.7
10
4
1.5
23.6
8.8
0.1
226
273.4
100
202.7
74.1
70.7
25.9
—
0
45.9
16.8
46
16.8
24.7
9
1.2
0.4
-0.1
-0.04
25.8
9.4
4.5
1.6
22.5
8.2
0.1
226
260.3
100
187.2
71.9
73
28
—
0
45.3
17.4
48.6
18.7
24.4
9.4
-4.6
-1.8
-1
-0.4
18.8
7.2
3.4
1.3
16.4
6.3
0.07
226
300.7
219.4
81.3
—
56.9
53.9
27.3
-1.9
-4.3
21.1
2.6
20.2
0.09
226
225.9
157.3
68.6
—
41.6
37.9
30.7
-2.8
2.1
30.1
5.7
25.3
0.11
226
226
158.9
67.1
—
37.2
36.9
30.2
-2.5
0.1
27.8
4.6
24
0.11
226
191.5
136.7
54.8
—
35.6
41.9
13
-2.1
2.8
13.6
3.1
11.7
0.05
226
127.1
82.7
44.4
—
14.5
28.2
16.2
1
3.1
20.4
0.9
20.6
0.06
351.6
107.3
74.9
32.4
—
27
30.5
2
0.2
4.6
6.7
1.8
5.7
0.03
191.4
81.6
57
24.6
—
28.3
31.3
-6.7
0.6
8.3
2.1
2
0.8
—
186
99.7
70.3
29.3
—
25.9
27.2
2.1
0.2
2.8
5.1
1.7
4.5
0.02
186
100.6
70.9
29.7
—
18.2
31.1
-1.4
0.2
4.6
3.3
1
4.9
0.03
186
94.2
69.2
25
—
25.2
26.6
-1.6
1.2
4.4
4
0.9
3.8
0.02
186
79.2
56.5
22.7
—
26.7
28.5
-5.8
0.2
6.3
0.7
2
0.5
—
186
91.2
67.7
23.4
—
24.2
25.7
-2.2
0.2
2.8
0.8
1.4
0.4
—
186
93.1
74.2
18.9
—
23.8
37.1
-18.2
-0.3
12.4
-6.1
1.5
-5.2
-0.03
186
87.1
59.1
27.9
—
28.4
28.6
-0.6
-0.3
5.3
4.4
1.7
4.2
0.02
186
89.9
63.7
26.2
—
22.3
22.9
3.3
0.2
1.5
5
1.4
4.9
0.03
186
87.2
63.7
23.5
—
20.3
22.3
1.2
0.3
2.5
4
1.1
4
0.02
186
77
57.7
19.3
—
23.4
27.8
-8.5
0.4
6.9
-1.1
1.5
-0.8
—
186
79.2
59.9
19.3
—
15.9
16.4
2.9
0.5
1.9
5.3
0.8
5.8
0.03
186
71.5
54.4
17.1
—
13.9
15.7
1.4
0.6
1.5
3.5
—
4.6
0.02
186
61.9
50.7
11.2
—
12.3
12.6
-1.5
1.5
4.9
5
0.8
4.2
0.02
186
63.6
53.6
10
—
15.4
17.2
-7.1
4.8
7.6
5.3
0.5
4.8
0.03
162.7