Jiangsu Hoperun Statements
30
Data from Jiangsu Hoperun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
22 Oct, 2024
Jiangsu Hoperun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
810.08
-14.2 %
100
593.58
73.3
216.5
23 %
26.7
83.126
10.3
109.04
13.5
191.03
58.6 %
23.6
25.468
-54.1 %
3.1
38.957
4.8
-3.167
-0.4
61.257
-9.2 %
7.6
1.734
0.2
59.131
-9.9 %
7.3
0.074
796.41
944.43
30 %
100
768.42
81.4
176.01
-18 %
18.6
31.947
3.4
103.07
10.9
120.48
-36.9 %
12.8
55.53
133.2 %
5.9
11.489
1.2
0.419
0.04
67.446
313.2 %
7.1
-1.561
-0.2
65.63
254.8 %
6.9
0.082
796.41
726.49
4 %
100
511.84
70.5
214.65
10 %
29.5
92.574
12.7
95.953
13.2
190.84
9.2 %
26.3
23.813
17 %
3.3
-9.892
-1.4
0.784
0.1
16.323
-63.9 %
2.2
-1.27
-0.2
18.498
-57.3 %
2.5
0.023
796.41
698.25
-5.3 %
100
503.18
72.1
195.06
10.8 %
27.9
89.498
12.8
88.667
12.7
174.72
17.3 %
25
20.347
-25 %
2.9
18.573
2.7
5.927
0.8
45.155
28.9 %
6.5
1.802
0.3
43.367
19.5 %
6.2
0.054
796.41
737.06
-3.1 %
100
560.99
76.1
176.07
98.3 %
23.9
64.586
8.8
85.721
11.6
148.95
-8.2 %
20.2
27.113
136.9 %
3.7
6.05
0.8
2.09
0.3
35.034
284.8 %
4.8
0.537
0.07
36.305
331.1 %
4.9
0.046
796.41
760.39
4 %
100
671.58
88.3
88.806
-58.6 %
11.7
40.376
5.3
115.42
15.2
162.24
-4 %
21.3
-73.434
-261 %
-9.7
52.074
6.8
2.304
0.3
-18.954
-148.4 %
-2.5
-4.426
-0.6
-15.71
-146 %
-2.07
-0.02
796.41
730.99
-6.5 %
100
516.3
70.6
214.69
-6.7 %
29.4
82.373
11.3
88.611
12.1
169.08
-13.4 %
23.1
45.613
30.1 %
6.2
-10.491
-1.4
3.629
0.5
39.199
-29.6 %
5.4
4.115
0.6
34.184
-38.4 %
4.7
0.043
796.41
782.16
11.5 %
100
551.96
70.6
230.2
31.5 %
29.4
96.514
12.3
97.291
12.4
195.14
35.5 %
24.9
35.057
12.9 %
4.5
19.683
2.5
0.858
0.1
55.703
61.5 %
7.1
0.617
0.08
55.471
76.3 %
7.1
0.07
796.41
701.19
-12.4 %
100
526.1
75
175.09
2.3 %
25
60.969
8.7
86.344
12.3
144.03
-2.4 %
20.5
31.056
32.5 %
4.4
2.446
0.3
0.932
0.1
34.494
-49.7 %
4.9
1.705
0.2
31.465
-49.8 %
4.5
0.04
796.41
800.66
17.2 %
100
629.58
78.6
171.08
-17.8 %
21.4
50.887
6.4
94.072
11.7
147.63
-1.6 %
18.4
23.445
-59.5 %
2.9
42.784
5.3
2.109
0.3
68.593
44.1 %
8.6
5.898
0.7
62.725
37.4 %
7.8
0.079
794.79
683.09
11.4 %
100
475.05
69.5
208.05
1.2 %
30.5
76.357
11.2
75.194
11
150.1
-5.4 %
22
57.948
23.5 %
8.5
-10.443
-1.5
0.091
0.01
47.6
0.2 %
7
1.451
0.2
45.664
12 %
6.7
0.067
677.11
613
-7.4 %
100
407.39
66.5
205.61
18.4 %
33.5
92.772
15.1
66.038
10.8
158.67
5.9 %
25.9
46.938
96.4 %
7.7
-1.587
-0.3
2.181
0.4
47.506
86.3 %
7.7
3.086
0.5
40.76
50.4 %
6.6
0.051
796.41
662.1
-11 %
100
488.4
73.8
173.7
2.1 %
26.2
62.1
9.4
91.1
13.8
149.9
11.6 %
22.6
23.9
-33.1 %
3.6
-3.6
-0.5
5.3
0.8
25.5
-36.3 %
3.9
-1.8
-0.3
27.1
-22.3 %
4.1
0.03
796.4
744.2
14.4 %
100
574.2
77.2
170.1
-25.4 %
22.9
48.5
6.5
91.5
12.3
134.3
-11.9 %
18
35.7
-52.8 %
4.8
-7.6
-1.02
11.8
1.6
40
-37.2 %
5.4
2.2
0.3
34.9
-44 %
4.7
0.04
796.4
650.3
13.6 %
100
422.3
64.9
228
43.5 %
35.1
82.7
12.7
78.2
12
152.4
50.9 %
23.4
75.6
30.6 %
11.6
-13.8
-2.1
1.8
0.3
63.7
3.1 %
9.8
1
0.2
62.3
4.5 %
9.6
0.08
796.4
572.4
11.5 %
100
413.6
72.3
158.9
4.7 %
27.8
57.2
10
44.9
7.8
101
-24.4 %
17.6
57.9
219.9 %
10.1
5.3
0.9
-1.4
-0.2
61.8
758.3 %
10.8
3.7
0.6
59.6
478.6 %
10.4
0.07
805.2
513.4
8.3 %
100
361.7
70.5
151.7
3547.7 %
29.5
63.2
12.3
73.3
14.3
133.6
-93.1 %
26
18.1
100.9 %
3.5
-12.5
-2.4
1.6
0.3
7.2
100.4 %
1.4
-2.4
-0.5
10.3
100.5 %
2
0.01
796.4
474
-18.4 %
100
478.4
100.9
-4.4
-102.2 %
-0.9
80.2
16.9
264.9
55.9
1 947.6
1463.1 %
410.9
-1 952
-2777.6 %
-411.8
-21
-4.4
7.1
1.5
-1 965.8
-3365.4 %
-414.7
-2.4
-0.5
-1 962.1
-3436.9 %
-413.9
-2.68
731.2
580.7
4.7 %
100
383.2
66
197.4
7.2 %
34
56.7
9.8
69.9
12
124.6
7.7 %
21.5
72.9
6.4 %
12.6
-14.7
-2.5
2
0.3
60.2
1.5 %
10.4
1.2
0.2
58.8
2.8 %
10.1
0.07
796.4
554.8
8.4 %
100
370.6
66.8
184.1
12.3 %
33.2
51
9.2
64.7
11.7
115.7
10.2 %
20.9
68.5
16.1 %
12.3
-10.2
-1.8
1
0.2
59.3
27.8 %
10.7
1.8
0.3
57.2
10.2 %
10.3
0.07
796.4
511.7
-19.3 %
100
347.7
67.9
164
-41.9 %
32.1
39.2
7.7
55.6
10.9
105
-23.4 %
20.5
59
-59.4 %
11.5
-13.8
-2.7
1.5
0.3
46.4
-67.7 %
9.1
1.2
0.2
51.9
-61.7 %
10.1
0.07
796.4
634
20.5 %
100
351.7
55.5
282.3
29.4 %
44.5
83.7
13.2
68.1
10.7
137.1
6.3 %
21.6
145.2
62.8 %
22.9
-6.4
-1.009
5.4
0.9
143.6
82.9 %
22.6
10.7
1.7
135.4
67 %
21.4
0.17
809.4
526.1
22.6 %
100
308
58.5
218.2
38.5 %
41.5
74.4
14.1
54.7
10.4
129
43 %
24.5
89.2
32.5 %
17
-11.8
-2.2
0.5
0.1
78.5
37.7 %
14.9
1
0.2
81.1
53.9 %
15.4
0.11
703.6
429
-4.3 %
100
271.5
63.3
157.5
1.8 %
36.7
44.8
10.4
52.6
12.3
90.2
5.3 %
21
67.3
-2.5 %
15.7
-13.8
-3.2
3.5
0.8
57
21.8 %
13.3
4.5
1
52.7
16.6 %
12.3
0.06
842.9
448.5
-15.5 %
100
293.8
65.5
154.7
-41.6 %
34.5
28.9
6.4
44.8
10
85.7
-30.4 %
19.1
69
-51.4 %
15.4
-22.3
-5
0.1
0.02
46.8
-64.6 %
10.4
1.8
0.4
45.2
-63.7 %
10.1
0.06
796.4
531
38 %
266.1
265
60.7 %
78.3
44.9
123.1
39.3 %
141.9
85.5 %
-20.1
10.3
132.3
113.4 %
7.9
124.5
108.9 %
0.17
715.5
384.9
9.1 %
220
164.9
21.9 %
42.6
41.2
88.4
2.8 %
76.5
55.5 %
-18.1
3.6
62
84.5 %
2.6
59.6
110.6 %
0.08
715.5
352.9
2.8 %
217.6
135.3
10.1 %
—
81.3
86
13.9 %
49.2
3.8 %
-11.8
-3.9
33.6
-18.6 %
5.7
28.3
-23.5 %
0.04
715.5
343.2
-18.3 %
220.3
122.9
-34.6 %
—
65
75.5
4.9 %
47.4
-59.1 %
-14.5
8.3
41.3
-81.7 %
4.3
37
-82.2 %
0.05
715.5
420.2
25.4 %
232.2
188
38 %
—
86.7
72
-9.9 %
116
106 %
32.8
76.1
225.1
356.6 %
15.9
208.4
361.1 %
0.29
715.7
335
21.2 %
198.8
136.2
17.2 %
—
75.8
79.9
-14.6 %
56.3
148 %
-14.7
7.6
49.3
122.1 %
0.2
45.2
83 %
0.06
715.7
276.5
-2.4 %
160.3
116.2
26.4 %
—
86.2
93.6
39.5 %
22.7
-8.5 %
-13.9
13.5
22.2
-19 %
-1.3
24.7
-2.4 %
0.03
716.2
283.2
-30.8 %
191.3
91.9
-46.4 %
—
63
67.1
-33.4 %
24.8
-64.8 %
-14.5
17
27.4
-81.4 %
1.7
25.3
-81.1 %
0.04
716.2
409.4
63.5 %
238.2
171.3
81.8 %
—
92.8
100.8
88.8 %
70.5
72.8 %
44.3
32.2
147
255.1 %
17.9
133.7
301.5 %
0.19
716.4
250.4
3.6 %
156.2
94.2
8.5 %
—
51.5
53.4
-19.2 %
40.8
98.1 %
-4
4.6
41.4
110.2 %
6.1
33.3
116.2 %
0.05
714.6
241.7
6.5 %
155
86.8
24.5 %
—
62.1
66.1
18.7 %
20.6
47.1 %
-1.3
0.4
19.7
43.8 %
2.5
15.4
26.2 %
0.03
569.2
227
-3.8 %
157.3
69.7
-31.7 %
—
55.1
55.7
1.1 %
14
-70.2 %
-2.5
2.2
13.7
-78.4 %
2.2
12.2
-76.9 %
0.02
569.2
235.9
6.1 %
133.8
102.1
21.8 %
—
56.1
55.1
24.4 %
47
19.3 %
-14.2
30.6
63.4
102.6 %
8.9
52.8
100.8 %
0.09
569.2
222.4
53.8 %
138.7
83.8
55.2 %
—
39.3
44.3
22.7 %
39.4
120.1 %
-11.3
3.1
31.3
84.1 %
2.9
26.3
74.2 %
0.05
547.3
144.6
11 %
90.6
54
10.9 %
—
35.8
36.1
-10.2 %
17.9
113.1 %
-1.7
0.8
17
-2.9 %
1.4
15.1
-4.4 %
0.03
460.4
130.3
-12.8 %
81.6
48.7
4.1 %
—
38
40.2
15.9 %
8.4
-30.6 %
3.4
5.7
17.5
-27.7 %
1.7
15.8
-35.8 %
0.03
460.4
149.5
9.6 %
102.7
46.8
-16.9 %
—
34.3
34.7
-6.7 %
12.1
-36.6 %
-3.6
15.7
24.2
18 %
-1.4
24.6
39 %
0.05
460.4
136.4
29.4 %
80.1
56.3
29.1 %
—
34.5
37.2
21.2 %
19.1
46.9 %
0.4
1
20.5
-5.5 %
2.9
17.7
-0.6 %
0.04
460.4
105.4
23.1 %
61.7
43.6
18.2 %
—
30.1
30.7
48.3 %
13
-19.8 %
1.5
7.2
21.7
11.9 %
3.5
17.8
4.1 %
0.04
460.4
85.6
-39.1 %
48.7
36.9
-13 %
—
20.9
20.7
-31.9 %
16.2
35 %
-1.5
4.7
19.4
-22.7 %
2.8
17.1
-34.2 %
0.04
460.4
140.6
—
98.3
42.4
—
—
29.1
30.4
—
12
—
1.7
11.5
25.1
—
-0.7
26
—
0.07
393.3