Shenzhen Sunline Statements
30
Data from Shenzhen Sunline`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
26 Aug, 2024
Expected release date:
—
Shenzhen Sunline Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
415.59
-43.9 %
100
253.59
61
162
-33.7 %
39
25.605
6.2
113.17
27.2
141.13
-33.2 %
34
20.866
-36.8 %
5
-8.186
-2
-0.218
-0.05
12.462
-62.7 %
3
6.836
1.6
5.626
-81.6 %
1.4
0.008
740.94
740.57
72.9 %
100
496.29
67
244.28
89.8 %
33
31.752
4.3
176.09
23.8
211.26
88.2 %
28.5
33.027
100.4 %
4.5
0.443
0.06
-0.046
-0.006
33.406
184.7 %
4.5
2.9
0.4
30.506
163.4 %
4.1
0.04
765.57
428.21
-5.5 %
100
299.5
69.9
128.71
-21.2 %
30.1
30.331
7.1
84.005
19.6
112.23
-31 %
26.2
16.482
2458.3 %
3.8
-4.71
-1.1
-0.031
-0.007
11.732
511.3 %
2.7
0.152
0.04
11.58
375.9 %
2.7
0.016
721
453.06
53 %
100
289.67
63.9
163.39
56 %
36.1
34.514
7.6
129.69
28.6
162.74
53.4 %
35.9
0.644
147.4 %
0.1
-3.598
-0.8
0.102
0.02
-2.852
44.6 %
-0.6
1.345
0.3
-4.197
26.9 %
-0.9
-0.006
721
296.02
-64.4 %
100
191.27
64.6
104.75
-59.6 %
35.4
35.724
12.1
74.669
25.2
106.11
-54.4 %
35.8
-1.359
-105.1 %
-0.5
-3.781
-1.3
-0.012
-0.004
-5.153
-118.3 %
-1.7
0.611
0.2
-5.743
-135 %
-1.9
-0.008
721
831.23
122 %
100
571.8
68.8
259.43
159.4 %
31.2
37.972
4.6
152.47
18.3
232.82
139.8 %
28
26.614
806.8 %
3.2
1.743
0.2
-0.066
-0.008
28.2
2369.5 %
3.4
11.598
1.4
16.412
2259.2 %
2
0.022
740.96
374.42
-7.6 %
100
274.4
73.3
100.02
-36.3 %
26.7
31.871
8.5
68.207
18.2
97.084
-31.1 %
25.9
2.935
-82 %
0.8
-4.118
-1.1
-0.024
-0.006
-1.243
-109.5 %
-0.3
-0.528
-0.1
-0.76
-104.6 %
-0.2
-0.001
721
405.15
46.6 %
100
248.08
61.2
157.07
43.1 %
38.8
36.642
9
105.46
26
140.81
31.3 %
34.8
16.263
531.8 %
4
-3.157
-0.8
-0.005
-0.001
13.094
294.6 %
3.2
-2.026
-0.5
16.648
268.7 %
4.1
0.023
721.78
276.42
-65.2 %
100
166.64
60.3
109.78
-65.4 %
39.7
33.638
12.2
75.861
27.4
107.2
-44.2 %
38.8
2.574
-97.9 %
0.9
-9.307
-3.4
0.004
0.001
-6.729
-105.8 %
-2.4
0.158
0.06
-9.867
-109.2 %
-3.6
-0.014
720.22
793.68
177.8 %
100
476.12
60
317.56
140 %
40
33.741
4.3
152.24
19.2
192.07
67.2 %
24.2
125.49
620.2 %
15.8
-10.382
-1.3
0.048
0.006
115.15
783.6 %
14.5
7.398
0.9
107.28
936.4 %
13.5
0.147
730.98
285.72
-11.4 %
100
153.4
53.7
132.33
10.6 %
46.3
36.089
12.6
79.589
27.9
114.9
-1.9 %
40.2
17.424
604.2 %
6.1
-4.418
-1.5
0.026
0.009
13.032
398.5 %
4.6
2.24
0.8
10.351
401.8 %
3.6
0.014
716.54
322.62
89.8 %
100
202.95
62.9
119.66
41.3 %
37.1
39.932
12.4
79.11
24.5
117.19
61.4 %
36.3
2.474
-79.5 %
0.8
-6.785
-2.1
-0.055
-0.02
-4.366
-128.9 %
-1.4
-1.193
-0.4
-3.429
-128.8 %
-1.06
-0.005
698.08
170
-80 %
100
85.3
50.2
84.7
-78.8 %
49.8
24.4
14.4
54.9
32.3
72.6
-61.2 %
42.7
12.1
-94.3 %
7.1
2.9
1.7
0.1
0.06
15.1
-92.8 %
8.9
2.9
1.7
11.9
-93.2 %
7
0.02
721.5
849.4
201.8 %
100
449
52.9
400.4
178.2 %
47.1
32.6
3.8
140.7
16.6
187
91.8 %
22
213.4
358.9 %
25.1
-3.2
-0.4
—
0
210.2
400.5 %
24.7
35.3
4.2
174.7
394.9 %
20.6
0.24
718.8
281.4
18.2 %
100
137.4
48.8
143.9
3.7 %
51.1
47.6
16.9
51
18.1
97.5
-5.4 %
34.6
46.5
29.9 %
16.5
-4.5
-1.6
0.1
0.04
42
49.5 %
14.9
6.5
2.3
35.3
41.2 %
12.5
0.05
709
238
30.8 %
100
99.2
41.7
138.8
56 %
58.3
51.9
21.8
56.7
23.8
103.1
24.7 %
43.3
35.8
468.3 %
15
-7.6
-3.2
—
0
28.1
353.2 %
11.8
2.9
1.2
25
1288.9 %
10.5
0.04
656.8
182
-68.5 %
100
93.1
51.2
89
-73.3 %
48.9
27.8
15.3
56.2
30.9
82.7
-60.7 %
45.4
6.3
-94.9 %
3.5
—
0
-0.1
-0.05
6.2
-94.7 %
3.4
4
2.2
1.8
-98.4 %
1
—
593.5
576.9
170.1 %
100
244
42.3
332.9
183.8 %
57.7
55.4
9.6
152.4
26.4
210.3
126.4 %
36.5
122.6
402.5 %
21.3
-6.8
-1.2
0.2
0.03
115.9
457.2 %
20.1
1
0.2
114.1
650.7 %
19.8
0.16
702
213.6
-34.7 %
100
96.3
45.1
117.3
-16.5 %
54.9
41.7
19.5
52.5
24.6
92.9
-35 %
43.5
24.4
1160.9 %
11.4
-3.6
-1.7
—
0
20.8
711.8 %
9.7
5.7
2.7
15.2
660 %
7.1
0.02
650
327
68.9 %
100
186.5
57
140.5
72.8 %
43
43.1
13.2
105.7
32.3
142.9
105.9 %
43.7
-2.3
-119.2 %
-0.7
-1
-0.3
-0.1
-0.03
-3.4
-137.8 %
-1.04
-6
-1.8
2
-70.1 %
0.6
—
706.8
193.6
-58.6 %
100
112.2
58
81.3
-65.8 %
42
14.7
7.6
54.8
28.3
69.4
-66.6 %
35.8
12
-59.5 %
6.2
-3
-1.5
—
0
9
-65.5 %
4.6
2.1
1.1
6.7
-74.4 %
3.5
0.01
673.4
467.9
152.2 %
100
230.5
49.3
237.4
101.7 %
50.7
—
0
195.5
41.8
207.8
108.2 %
44.4
29.6
64.4 %
6.3
-11
-2.4
-0.1
-0.02
26.1
6.1 %
5.6
-1.1
-0.2
26.2
15.9 %
5.6
0.04
673.4
185.5
-33.4 %
100
67.7
36.5
117.7
8.4 %
63.5
41.5
22.4
60
32.3
99.8
-21 %
53.8
18
202.3 %
9.7
6.6
3.6
—
0
24.6
211.8 %
13.3
—
0
22.6
438.1 %
12.2
0.04
504.6
278.6
79 %
100
169.9
61
108.6
30.8 %
39
—
0
61.2
22
126.3
75.9 %
45.3
-17.6
-257.1 %
-6.3
-4.5
-1.6
0.1
0.04
-22
-393.3 %
-7.9
-24.7
-8.9
4.2
20 %
1.5
0.01
531.8
155.6
-58.1 %
100
72.6
46.7
83
-60.9 %
53.3
—
0
72.8
46.8
71.8
-43 %
46.1
11.2
-87 %
7.2
-3.7
-2.4
—
0
7.5
-89.1 %
4.8
3.8
2.4
3.5
-94.3 %
2.2
0.01
652.7
371.2
146.6 %
158.9
212.3
125.4 %
—
118.5
126
52.5 %
86.2
643.1 %
-5.3
-3.9
68.5
534.3 %
8
61
682.1 %
0.1
637.4
150.5
-34.8 %
56.3
94.2
-9.9 %
32.1
51.6
82.6
-4.2 %
11.6
-36.6 %
-1.9
1.1
10.8
-46.3 %
3
7.8
-56.7 %
0.01
660.6
230.8
81.4 %
126.3
104.5
96.8 %
—
80.8
86.2
74.8 %
18.3
381.6 %
0.9
-0.6
20.1
857.1 %
1.7
18
1900 %
0.03
663
127.2
-56.4 %
74.1
53.1
-68.2 %
—
49.3
49.3
-57 %
3.8
-92.7 %
-2.5
0.8
2.1
-96.1 %
1.3
0.9
-97.9 %
—
646.3
291.7
134.7 %
124.6
167.2
131.9 %
—
107.8
114.7
154.9 %
52.4
93.4 %
-29.4
2.4
54.1
-2.3 %
9.2
43
-17.5 %
0.07
618.7
124.3
-17.8 %
52.2
72.1
11.8 %
—
45.3
45
-31.9 %
27.1
1793.8 %
26.5
1.8
55.4
2738.1 %
3.2
52.1
1588.6 %
0.08
639.2
151.3
81.4 %
86.8
64.5
82.2 %
—
59.6
66.1
117.4 %
-1.6
-132.7 %
-1.2
0.9
-2.1
-126.9 %
-1.2
-3.5
-136.5 %
-0.01
657.5
83.4
-62.2 %
48.1
35.4
-74.3 %
—
30.5
30.4
-69.1 %
4.9
-87.6 %
2.2
0.6
7.8
-80.9 %
0.4
9.6
-71.9 %
0.02
620.8
220.8
220 %
82.9
137.9
550.5 %
—
83.2
98.3
363.7 %
39.6
—
-0.1
1.3
40.8
20300 %
6.8
34.2
8650 %
0.05
636.8
69
-14.4 %
47.8
21.2
-37.8 %
—
21.2
21.2
-48.4 %
—
100 %
-1
1.2
0.2
104.2 %
0.6
-0.4
87.9 %
—
636.5
80.6
22.5 %
46.6
34.1
-19.6 %
—
36.6
41.1
13.2 %
-7.1
-216.4 %
2.2
0.1
-4.8
-162.3 %
-1.6
-3.3
-150.8 %
-0.01
636.5
65.8
-30.7 %
23.4
42.4
-32.8 %
—
36.3
36.3
-25.9 %
6.1
-56.7 %
1.7
—
7.7
-53.3 %
1.3
6.5
-61.8 %
0.01
633.5
94.9
43.4 %
31.8
63.1
69.6 %
—
49.3
49
172.2 %
14.1
-26.6 %
2.1
0.3
16.5
-26.3 %
-0.6
17
-15.8 %
0.03
633.5
66.2
14.1 %
29
37.2
17.7 %
—
18
18
-47.7 %
19.2
785.7 %
1.8
1.3
22.4
11300 %
2.2
20.2
20100 %
0.03
587.4
58
92.7 %
26.3
31.6
105.2 %
—
31.7
34.4
92.2 %
-2.8
-12 %
1.9
0.6
-0.2
-166.7 %
-0.3
0.1
-50 %
—
581.6
30.1
-55.9 %
14.7
15.4
-50.3 %
—
17.9
17.9
-32.5 %
-2.5
-154.3 %
2.1
0.7
0.3
-95.7 %
—
0.2
-97.4 %
—
581.6
68.3
71.6 %
37.2
31
58.2 %
—
27.3
26.5
31.2 %
4.6
1020 %
2.3
—
6.9
68.3 %
-0.7
7.6
117.1 %
0.01
581.6
39.8
12.4 %
20.1
19.6
-9.3 %
—
20.2
20.2
-12.2 %
-0.5
64.3 %
1.7
2.9
4.1
24.2 %
0.6
3.5
9.4 %
0.01
581.6
35.4
3.5 %
13.8
21.6
-8.1 %
—
20.7
23
32.2 %
-1.4
-123 %
2.5
2.2
3.3
-62.1 %
0.1
3.2
-56.8 %
0.01
581.6
34.2
-41 %
10.7
23.5
-26.3 %
—
17.4
17.4
-7.9 %
6.1
-53.1 %
2.3
0.3
8.7
-48.2 %
1.3
7.4
-51.3 %
0.01
581.6
58
—
26.1
31.9
—
—
19.5
18.9
—
13
—
3
0.9
16.8
—
1.6
15.2
—
0.03
551.5