Beijing VRV Statements
30
Data from Beijing VRV`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing VRV Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
157.56
-5.2 %
11.727
145.83
44.3 %
35.575
114.55
145.76
51.2 %
0.074
-98.4 %
-0.98
0.006
-0.9
-228.9 %
1.243
-1.644
-213.4 %
-0.001
1 449.82
166.14
8.3 %
65.067
101.08
-10.5 %
27.272
75.002
96.414
-11.7 %
4.661
25 %
-3.288
-0.675
0.698
102.4 %
-0.405
1.449
-32.4 %
0.001
1 449.82
153.45
96.3 %
100
40.485
26.4
112.97
761 %
73.6
34.093
22.2
80.282
52.3
109.24
-55.6 %
71.2
3.729
101.6 %
2.4
-3.467
-2.3
0.083
0.05
0.345
100.1 %
0.2
-1.42
-0.9
2.143
101.1 %
1.4
0.001
1 449.82
78.178
-66.5 %
100
65.057
83.2
13.121
-91.1 %
16.8
57.562
73.6
191.97
245.6
245.91
155.4 %
314.6
-232.79
-555.4 %
-297.8
-2.924
-3.7
0.011
0.01
-235.68
-540.2 %
-301.5
-43.071
-55.09
-193.69
-475.7 %
-247.8
-0.134
1 449.82
233.55
132.1 %
100
86.15
36.9
147.4
211.7 %
63.1
21.909
9.4
82.873
35.5
96.28
-6.6 %
41.2
51.12
191.7 %
21.9
2.333
1
0.002
0.0007
53.541
199.3 %
22.9
2.509
1.1
51.559
207.6 %
22.1
0.036
1 449.82
100.64
-22.9 %
100
53.344
53
47.293
-50.1 %
47
29.08
28.9
85.009
84.5
103.04
10.1 %
102.4
-55.748
-4489.9 %
-55.4
1.877
1.9
-0.044
-0.04
-53.896
-7555.6 %
-53.6
-5.09
-5.06
-47.928
-2056.4 %
-47.6
-0.033
1 449.82
130.5
12.6 %
100
35.66
27.3
94.838
24356.1 %
72.7
31.96
24.5
76.256
58.4
93.568
-81.9 %
71.7
1.27
100.2 %
1
-0.601
-0.5
0.054
0.04
0.723
100.1 %
0.6
-1.178
-0.9
2.45
100.5 %
1.9
0.002
1 449.82
115.92
-47.3 %
100
115.53
99.7
0.388
-99.7 %
0.3
68.436
59
465.35
401.4
517.73
207.5 %
446.6
-517.34
-2411.6 %
-446.3
-16.577
-14.3
12.298
10.6
-542.06
-1997.8 %
-467.6
-89.201
-77
-449.87
-1881.4 %
-388.09
-0.31
1 449.82
219.87
-13.4 %
100
72.074
32.8
147.79
-15.6 %
67.2
31.003
14.1
149.54
68
168.39
56.4 %
76.6
-20.599
-130.6 %
-9.4
-0.255
-0.1
-4.986
-2.3
-25.84
-142.5 %
-11.8
0.929
0.4
-22.705
-139.5 %
-10.3
-0.016
1 449.82
253.9
197 %
100
78.871
31.1
175.03
172.2 %
68.9
20.85
8.2
105.88
41.7
107.65
15.3 %
42.4
67.385
332.4 %
26.5
0.237
0.09
-6.891
-2.7
60.73
309.4 %
23.9
7.793
3.1
57.537
332.9 %
22.7
0.04
1 449.82
85.5
-38.6 %
100
21.1
24.7
64.3
15.6 %
75.2
31.1
36.4
81.9
95.8
93.4
-22.4 %
109.2
-29
55.2 %
-33.9
—
0
—
0
-29
53.7 %
-33.9
-7.5
-8.8
-24.7
45.5 %
-28.9
-0.02
1 449.8
139.2
-41.1 %
100
83.6
60.1
55.6
-69.4 %
39.9
46
33
80.9
58.1
120.3
-10.9 %
86.4
-64.7
-238.5 %
-46.5
7.3
5.2
0.1
0.07
-62.6
-239.7 %
-45
-13.2
-9.5
-45.3
-212.7 %
-32.5
-0.03
1 449.8
236.4
52.6 %
100
54.8
23.2
181.6
69.7 %
76.8
29.1
12.3
116.3
49.2
135
72.2 %
57.1
46.7
63.3 %
19.8
2.4
1
-4.2
-1.8
44.8
60 %
19
5.4
2.3
40.2
54.6 %
17
0.03
1 449.8
154.9
40.4 %
100
47.8
30.9
107
27.5 %
69.1
23.8
15.4
68.8
44.4
78.4
-3.7 %
50.6
28.6
1044 %
18.5
-0.6
-0.4
—
0
28
3011.1 %
18.1
3.3
2.1
26
441.7 %
16.8
0.02
1 449.8
110.3
-45.1 %
100
26.4
23.9
83.9
-25.4 %
76.1
12.1
11
76.9
69.7
81.4
-48.6 %
73.8
2.5
105.4 %
2.3
-1.6
-1.5
—
0
0.9
102 %
0.8
-3.2
-2.9
4.8
112.4 %
4.4
—
1 449.8
200.8
-10.5 %
100
88.5
44.1
112.4
-13.6 %
56
22.4
11.2
138.9
69.2
158.3
63.7 %
78.8
-46
-237.3 %
-22.9
2.8
1.4
-0.9
-0.4
-44.1
-232 %
-22
-3.7
-1.8
-38.8
-213.8 %
-19.3
-0.03
1 449.8
224.4
20.3 %
100
94.2
42
130.1
-0.5 %
58
23.4
10.4
80.8
36
96.7
-10 %
43.1
33.5
43.2 %
14.9
—
0
-0.1
-0.04
33.4
41.5 %
14.9
-0.5
-0.2
34.1
45.7 %
15.2
0.02
1 449.8
186.6
69.3 %
100
55.8
29.9
130.8
54.2 %
70.1
28.1
15.1
96.6
51.8
107.4
30.8 %
57.6
23.4
766.7 %
12.5
0.2
0.1
—
0
23.6
742.9 %
12.6
0.5
0.3
23.4
532.4 %
12.5
0.02
1 449.8
110.2
-58.8 %
100
25.4
23
84.8
-49.9 %
77
19.7
17.9
53.3
48.4
82.1
-26.7 %
74.5
2.7
-95.3 %
2.5
0.1
0.09
—
0
2.8
-95.2 %
2.5
-0.8
-0.7
3.7
-92.9 %
3.4
—
1 449.8
267.5
146.1 %
100
98.3
36.7
169.2
108.1 %
63.3
9.7
3.6
59.8
22.4
112
46.4 %
41.9
57.2
1117 %
21.4
1.2
0.4
-0.6
-0.2
57.8
762.7 %
21.6
5.6
2.1
52.4
463.4 %
19.6
0.04
1 447.5
108.7
-0.9 %
100
27.5
25.3
81.3
-6.4 %
74.8
26.9
24.7
39.9
36.7
76.5
10.4 %
70.4
4.7
-73.3 %
4.3
2
1.8
—
0
6.7
-71.1 %
6.2
-2.4
-2.2
9.3
-59.7 %
8.6
0.01
1 449.8
109.7
26.8 %
100
22.8
20.8
86.9
19.7 %
79.2
—
0
65.6
59.8
69.3
-6.4 %
63.2
17.6
1357.1 %
16
6.9
6.3
-1.3
-1.2
23.2
1684.6 %
21.1
0.2
0.2
23.1
1825 %
21.1
0.02
1 449.8
86.5
-63.2 %
100
13.9
16.1
72.6
-51 %
83.9
—
0
61
70.5
74
-4.4 %
85.5
-1.4
-102 %
-1.6
1.5
1.7
1.3
1.5
1.3
-98.3 %
1.5
0.3
0.3
1.2
-98.2 %
1.4
—
1 449.8
235.2
111.9 %
87.1
148.1
115.6 %
—
67
77.4
10.9 %
70.6
7160 %
7.6
-2.4
76
1210.3 %
9.7
66.3
795.9 %
0.05
1 449.8
111
4.3 %
42.2
68.7
-2.8 %
15.2
45
69.8
21.2 %
-1
-107.6 %
5.9
0.9
5.8
-65.1 %
-1
7.4
-56.2 %
0.01
1 449.8
106.4
70.8 %
35.7
70.7
25.8 %
—
53.9
57.6
-11.4 %
13.2
250 %
10.4
-7
16.6
2866.7 %
—
16.9
2012.5 %
0.01
1 449.8
62.3
-76.7 %
6.1
56.2
-54 %
—
55.7
65
-5.8 %
-8.8
-116.5 %
0.4
7.8
-0.6
-100.9 %
-1.2
0.8
-98.6 %
—
1 449.8
267.7
225.3 %
145.5
122.2
82.7 %
—
61
69
6.6 %
53.2
2318.2 %
2.1
8.7
64
1423.8 %
6.1
57.9
992.5 %
0.04
1 505.8
82.3
-1.1 %
15.5
66.9
-1.6 %
—
54
64.7
22.1 %
2.2
-85.3 %
0.1
1.9
4.2
-79.3 %
-1.1
5.3
-68.3 %
—
1 283.6
83.2
41 %
15.2
68
44.1 %
—
44.1
53
0.2 %
15
363.2 %
1
4.3
20.3
1022.7 %
3.6
16.7
4075 %
0.01
1 283.6
59
-80.5 %
11.8
47.2
-59.8 %
—
48.2
52.9
-24.8 %
-5.7
-112.1 %
0.6
2.9
-2.2
-103.7 %
-2.6
0.4
-99.2 %
—
1 326.1
303.1
395.3 %
185.6
117.5
150 %
—
54
70.3
59.4 %
47.1
1470 %
1.4
10.2
58.7
763.2 %
8.2
50.5
676.9 %
0.04
1 332.4
61.2
-1.9 %
14.2
47
-7.5 %
—
41
44.1
-4.5 %
3
-34.8 %
2.6
1.3
6.8
-48.9 %
0.3
6.5
-51.5 %
0.01
1 267.3
62.4
44.1 %
11.6
50.8
43.1 %
—
37.3
46.2
16.4 %
4.6
209.5 %
1.2
7.5
13.3
1208.3 %
-0.1
13.4
4366.7 %
0.01
1 267.3
43.3
-64.9 %
7.8
35.5
-65.3 %
—
39.1
39.7
-24.2 %
-4.2
-108.4 %
1
2
-1.2
-102.1 %
-1.5
0.3
-99.4 %
—
1 267.3
123.2
134.2 %
20.9
102.4
113.8 %
—
36.7
52.4
9.4 %
50
—
3.4
5
58.4
942.9 %
6.8
51.6
805.3 %
0.04
1 267.3
52.6
7.8 %
4.7
47.9
8.9 %
—
45
47.9
24.1 %
—
-100 %
3.9
1.7
5.6
-41.7 %
-0.2
5.7
-45.2 %
—
1 267.3
48.8
28.1 %
4.7
44
34.1 %
—
34
38.6
17.3 %
5.4
5500 %
1.3
2.9
9.6
1820 %
-0.8
10.4
3366.7 %
0.01
1 267.3
38.1
-69 %
5.3
32.8
-60.1 %
—
32.6
32.9
-27.2 %
-0.1
-100.3 %
0.5
0.1
0.5
-99.1 %
0.3
0.3
-99.4 %
—
1 267.3
122.8
206.2 %
40.6
82.3
142.8 %
—
36.8
45.2
32.9 %
37
18600 %
4.1
12.3
53.5
1957.7 %
1.3
52.2
2385.7 %
0.04
1 267.3
40.1
8.4 %
6.2
33.9
-4 %
—
33.7
34
11.8 %
-0.2
-104 %
1.6
1.2
2.6
-77.2 %
0.5
2.1
-84.2 %
—
1 267.3
37
30.7 %
1.7
35.3
34.2 %
—
26.4
30.4
15.6 %
5
4900 %
1.4
5
11.4
2750 %
-1.9
13.3
6550 %
0.01
1 267.3
28.3
-70.4 %
1.9
26.3
-68.9 %
—
26.2
26.3
-28.9 %
0.1
-99.8 %
0.3
—
0.4
-99.2 %
0.2
0.2
-99.6 %
—
633.6
95.5
—
10.9
84.6
—
—
31.2
37
—
47.7
—
1.1
4.3
53
—
6.3
46.7
—
0.04
1 267.3