Qtone Education Statements
30
Data from Qtone Education`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Qtone Education Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
120.17
-36 %
100.24
19.931
-58.6 %
—
23.691
28.535
12.4 %
-8.603
-137.8 %
3.948
0.164
-4.321
-119.7 %
0.361
-6.432
-155.4 %
-0.01
633.33
187.73
79.5 %
100
139.61
74.4
48.119
68.2 %
25.6
—
0
21.491
11.4
25.382
-21.3 %
13.5
22.737
724.3 %
12.1
-1.308
-0.7
0.512
0.3
21.883
898.5 %
11.7
6.14
3.3
11.617
443.8 %
6.2
0.018
633.33
104.56
-51 %
100
75.947
72.6
28.616
-44.8 %
27.4
—
0
27.16
26
32.258
-68.7 %
30.9
-3.642
92.9 %
-3.5
1.043
1
-0.141
-0.1
-2.741
94.6 %
-2.6
-0.176
-0.2
-3.379
93.7 %
-3.2
-0.005
633.33
213.38
45.6 %
100
161.53
75.7
51.845
82.9 %
24.3
—
0
38.55
18.1
103.04
158.5 %
48.3
-51.194
-344.7 %
-24
9.197
4.3
-8.317
-3.9
-50.323
-157.8 %
-23.6
1.434
0.7
-53.39
-188.1 %
-25.02
-0.099
538.05
146.53
4 %
100
118.18
80.7
28.349
-27.2 %
19.3
—
0
33.961
23.2
39.86
10.1 %
27.2
-11.512
-518.5 %
-7.9
5.28
3.6
-0.265
-0.2
87.072
1116.2 %
59.4
23.181
15.8
60.626
2008.6 %
41.4
0.096
633.66
140.96
35.5 %
100
101.99
72.4
38.965
17.3 %
27.6
—
0
23.258
16.5
36.214
27.7 %
25.7
2.751
-43.4 %
2
4.497
3.2
-0.088
-0.06
7.16
116.7 %
5.1
1.366
1
2.875
16.1 %
2
0.007
437.18
104
-62.9 %
100
70.775
68.1
33.22
-57.8 %
31.9
—
0
23.84
22.9
28.358
-59 %
27.3
4.861
-49.6 %
4.7
-1.463
-1.4
-0.094
-0.09
3.304
-74.2 %
3.2
1.648
1.6
2.476
153.7 %
2.4
0.004
633
279.98
68.2 %
100
201.19
71.9
78.793
45.1 %
28.1
—
0
29.048
10.4
69.145
93.4 %
24.7
9.648
-48 %
3.4
2.868
1
0.282
0.1
12.789
-17.6 %
4.6
9.47
3.4
-4.607
-187.3 %
-1.6
-0.007
635.64
166.5
0 %
100
112.21
67.4
54.293
26.8 %
32.6
—
0
32.273
19.4
35.754
-16.6 %
21.5
18.539
21747.5 %
11.1
-1.263
-0.8
-1.749
-1.05
15.53
1229 %
9.3
3.197
1.9
5.276
567.3 %
3.2
0.008
633
166.54
52.7 %
100
123.73
74.3
42.809
4.9 %
25.7
—
0
38.073
22.9
42.894
25.8 %
25.8
-0.086
-101.3 %
-0.05
-1.186
-0.7
-0.109
-0.07
-1.376
-113.8 %
-0.8
1.637
1
-1.129
-112.7 %
-0.7
-0.002
633
109.1
-65.8 %
100
68.4
62.7
40.8
-33.1 %
37.4
—
0
30.1
27.6
34.1
51.6 %
31.3
6.6
-82.9 %
6
3.7
3.4
-0.3
-0.3
10
-73 %
9.2
0.6
0.5
8.9
-58.4 %
8.2
0.01
633.7
318.6
124.2 %
100
257.6
80.9
61
4.8 %
19.1
—
0
23.6
7.4
22.5
-14.1 %
7.1
38.5
20.3 %
12.1
-1.2
-0.4
-0.2
-0.06
37.1
14.9 %
11.6
-3.8
-1.2
21.4
15.1 %
6.7
0.03
634.1
142.1
-5.9 %
100
83.9
59
58.2
-11.7 %
41
—
0
18
12.7
26.2
-43.9 %
18.4
32
66.7 %
22.5
0.4
0.3
-0.2
-0.1
32.3
162.6 %
22.7
6.4
4.5
18.6
190.6 %
13.1
0.03
634.1
151
61.2 %
100
85.1
56.4
65.9
60 %
43.6
—
0
46.1
30.5
46.7
39 %
30.9
19.2
149.4 %
12.7
-7
-4.6
0.1
0.07
12.3
179.5 %
8.1
1.7
1.1
6.4
73 %
4.2
0.01
635.2
93.7
-65.4 %
100
52.5
56
41.2
119.1 %
44
—
0
24.1
25.7
33.6
-95.4 %
35.9
7.7
101.1 %
8.2
-3
-3.2
-0.3
-0.3
4.4
100.6 %
4.7
2.1
2.2
3.7
100.5 %
3.9
0.01
633
270.9
36.3 %
100
252.1
93.1
18.8
-66.8 %
6.9
—
0
94.1
34.7
724.5
1734.2 %
267.4
-705.7
-4202.9 %
-260.5
-2.7
-1
-3.1
-1.1
-711.5
-4212.7 %
-262.6
-4.2
-1.6
-687.6
-8588.9 %
-253.8
-1.09
633
198.7
70 %
100
142.1
71.5
56.6
211 %
28.5
—
0
37.1
18.7
39.5
-31.8 %
19.9
17.2
143.3 %
8.7
0.4
0.2
-0.3
-0.2
17.3
145.3 %
8.7
0.4
0.2
8.1
128.2 %
4.1
0.01
633
116.9
-10.8 %
100
98.7
84.4
18.2
-71.4 %
15.6
—
0
35.9
30.7
57.9
21.6 %
49.5
-39.7
-346.6 %
-34
1.3
1.1
0.1
0.09
-38.2
-482 %
-32.7
-5.2
-4.4
-28.7
-969.7 %
-24.6
-0.05
633
131.1
-65.2 %
100
67.4
51.4
63.7
-38.2 %
48.6
—
0
30.8
23.5
47.6
-93.4 %
36.3
16.1
102.6 %
12.3
-5.9
-4.5
-0.2
-0.2
10
101.6 %
7.6
3.2
2.4
3.3
100.5 %
2.5
0.01
633
376.7
127.5 %
100
273.6
72.6
103.1
70.7 %
27.4
—
0
30.8
8.2
721.4
1248.4 %
191.5
-618.3
-8932.9 %
-164.1
-5.5
-1.5
-7.5
-2
-631.1
-4809.7 %
-167.5
27.8
7.4
-663.1
-11733.3 %
-176.03
-1.05
633
165.6
27.2 %
100
105.1
63.5
60.4
57.3 %
36.5
—
0
38.3
23.1
53.5
18.9 %
32.3
7
204.5 %
4.2
-6
-3.6
12.4
7.5
13.4
234 %
8.1
3.4
2.1
5.7
201.8 %
3.4
0.01
633
130.2
-22.1 %
100
91.9
70.6
38.4
-30.6 %
29.5
—
0
45.1
34.6
45
27.1 %
34.6
-6.7
-133.7 %
-5.1
-3.3
-2.5
—
0
-10
-166.7 %
-7.7
-3.8
-2.9
-5.6
-194.9 %
-4.3
-0.01
633.8
167.2
-52.6 %
100
111.9
66.9
55.3
-58.1 %
33.1
—
0
33.9
20.3
35.4
-30.3 %
21.2
19.9
-75.5 %
11.9
-4.6
-2.8
-0.3
-0.2
15
-86.2 %
9
4
2.4
5.9
-91.5 %
3.5
0.01
633.8
352.4
49.9 %
100
220.4
62.5
132
68.6 %
37.5
—
0
16.1
4.6
50.8
23.6 %
14.4
81.3
118.5 %
23.1
29.6
8.4
-1.7
-0.5
109
256.2 %
30.9
21.8
6.2
69.4
368.9 %
19.7
0.11
633.8
235.1
5.9 %
100
156.8
66.7
78.3
75.6 %
33.3
—
0
36.5
15.5
41.1
-24.9 %
17.5
37.2
464.7 %
15.8
-9.7
-4.1
3.1
1.3
30.6
388.7 %
13
2.3
1
14.8
228.7 %
6.3
0.02
633.8
221.9
0.1 %
100
177.3
79.9
44.6
-16.3 %
20.1
—
0
54.3
24.5
54.7
-3.2 %
24.7
-10.2
-209.1 %
-4.6
-0.7
-0.3
0.4
0.2
-10.6
-41.3 %
-4.8
-2.4
-1.08
-11.5
-79.7 %
-5.2
-0.02
633.8
221.7
-36.3 %
100
168.4
76
53.3
-50.8 %
24
—
0
52.1
23.5
56.5
154.5 %
25.5
-3.3
-103.8 %
-1.5
-3.7
-1.7
-0.6
-0.3
-7.5
-107.7 %
-3.4
-1.7
-0.8
-6.4
-110.5 %
-2.9
-0.01
633.8
348.2
56.6 %
100
240
68.9
108.3
54.9 %
31.1
—
0
21.5
6.2
22.2
-56.4 %
6.4
86
355 %
24.7
12.6
3.6
-1.9
-0.5
96.9
359.2 %
27.8
15.8
4.5
60.8
880.6 %
17.5
0.1
633.8
222.3
2.8 %
100
152.4
68.6
69.9
-1.5 %
31.4
—
0
49.2
22.1
50.9
8.1 %
22.9
18.9
-21.3 %
8.5
-0.7
-0.3
2.9
1.3
21.1
-32.4 %
9.5
3.4
1.5
6.2
-72.8 %
2.8
0.01
633.8
216.3
13.6 %
100
145.2
67.1
71
5.8 %
32.8
—
0
44.7
20.7
47.1
-1.3 %
21.8
24
23.7 %
11.1
2
0.9
5.2
2.4
31.2
31.6 %
14.4
4.8
2.2
22.8
74 %
10.5
0.02
1 014.7
190.4
-14.2 %
100
123.3
64.8
67.1
-44.9 %
35.2
—
0
47
24.7
47.7
38.7 %
25.1
19.4
-77.8 %
10.2
3.7
1.9
0.6
0.3
23.7
-75.7 %
12.4
5.8
3
13.1
-78.4 %
6.9
0.02
634.2
221.9
188.2 %
100
100.1
45.1
121.8
385.3 %
54.9
—
0
34.2
15.4
34.4
39.8 %
15.5
87.4
21750 %
39.4
1.5
0.7
8.7
3.9
97.5
4139.1 %
43.9
18.6
8.4
60.6
8757.1 %
27.3
0.1
634.2
77
-15.5 %
100
51.9
67.4
25.1
-51.2 %
32.6
—
0
24.7
32.1
24.6
47.3 %
31.9
0.4
-98.8 %
0.5
0.7
0.9
1.1
1.4
2.3
-93.4 %
3
0.4
0.5
-0.7
-102.5 %
-0.9
—
534.6
91.1
85.5 %
100
39.7
43.6
51.4
166.3 %
56.4
—
0
16.1
17.7
16.7
27.5 %
18.3
34.7
459.7 %
38.1
0.5
0.5
-0.2
-0.2
35
430.3 %
38.4
5.6
6.1
27.9
389.5 %
30.6
0.08
330.5
49.1
-21.8 %
100
29.8
60.7
19.3
-20.2 %
39.3
—
0
13.3
27.1
13.1
28.4 %
26.7
6.2
-56 %
12.6
0.5
1
-0.2
-0.4
6.6
-59.5 %
13.4
0.9
1.8
5.7
-58.1 %
11.6
0.01
534.6
62.8
67.9 %
100
38.5
61.3
24.2
68.1 %
38.5
—
0
9.7
15.4
10.2
-26.6 %
16.2
14.1
2720 %
22.5
1
1.6
1.3
2.1
16.3
805.6 %
26
2.7
4.3
13.6
1411.1 %
21.7
0.03
534.6
37.4
-31.6 %
100
23
61.5
14.4
-51.8 %
38.5
—
0
13.9
37.2
13.9
49.5 %
37.2
0.5
-97.6 %
1.3
1.3
3.5
—
0
1.8
-93.3 %
4.8
0.8
2.1
0.9
-96.1 %
2.4
—
534.6
54.7
45.1 %
100
24.8
45.3
29.9
69.9 %
54.7
—
0
9.2
16.8
9.3
-10.6 %
17
20.6
186.1 %
37.7
0.9
1.6
5.2
9.5
26.7
200 %
48.8
3.7
6.8
23
210.8 %
42
0.04
557.7
37.7
—
100
20.1
53.3
17.6
—
46.7
—
0
10.4
27.6
10.4
—
27.6
7.2
—
19.1
1.2
3.2
0.5
1.3
8.9
—
23.6
1.5
4
7.4
—
19.6
0.01
534.6