NSFOCUS Technologies Statements
30
Data from NSFOCUS Technologies`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
NSFOCUS Technologies Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
494.69
29.2 %
198.89
295.79
94.2 %
154.71
265.19
401.97
0.5 %
-106.18
57.2 %
-3.097
-0.16
-109.65
55.3 %
-0.268
-109.31
53.2 %
-0.138
792.32
382.97
16.4 %
230.62
152.35
-24.9 %
145.78
274.89
400.16
6.6 %
-247.81
-43.8 %
1.945
0.348
-245.5
-42.2 %
-11.916
-233.5
-28.7 %
-0.289
807.03
329.07
-73.5 %
100
126.12
38.3
202.95
-74 %
61.7
154.92
47.1
232.96
70.8
375.31
-23.6 %
114.1
-172.36
-159.3 %
-52.4
-0.004
-0.001
0.042
0.01
-172.7
-163.7 %
-52.5
9.03
2.7
-181.47
-164.3 %
-55.1
-0.234
774.41
1 241.12
124.3 %
100
459.52
37
781.6
131.5 %
63
167.97
13.5
391.21
31.5
491.15
26.5 %
39.6
290.45
673.5 %
23.4
-18.459
-1.5
-0.541
-0.04
271.3
786.8 %
21.9
-11.026
-0.9
282.34
834.9 %
22.7
0.365
774.41
553.34
9 %
100
215.67
39
337.66
16.8 %
61
150.21
27.1
276.42
50
388.31
2.4 %
70.2
-50.645
43.8 %
-9.2
11.543
2.1
-0.351
-0.06
-39.503
58.2 %
-7.1
-0.923
-0.2
-38.42
61.8 %
-6.9
-0.05
774.41
507.83
55.5 %
100
218.66
43.1
289.17
42 %
56.9
139.11
27.4
265.18
52.2
379.24
20.1 %
74.7
-90.067
19.7 %
-17.7
-4.274
-0.8
-0.211
-0.04
-94.576
20.2 %
-18.6
6.191
1.2
-100.56
12.6 %
-19.8
-0.13
774.41
326.55
-76.3 %
100
122.96
37.7
203.59
-73 %
62.3
141.49
43.3
187.64
57.5
315.76
-28.4 %
96.7
-112.17
-135.8 %
-34.3
1.861
0.6
-8.137
-2.5
-118.45
-128.6 %
-36.3
-3.995
-1.2
-115
-130.7 %
-35.2
-0.148
774.41
1 376.96
199.2 %
100
622.88
45.2
754.09
140.8 %
54.8
170.63
12.4
308.56
22.4
440.89
25 %
32
313.2
890.8 %
22.7
106
7.7
-5.011
-0.4
414.36
1244.4 %
30.1
38.933
2.8
374.83
1068.3 %
27.2
0.471
796.04
460.22
-13 %
100
147.07
32
313.15
-10.2 %
68
154.12
33.5
213.55
46.4
352.75
12.3 %
76.6
-39.606
-214.3 %
-8.6
4.165
0.9
-0.744
-0.2
-36.206
-193.8 %
-7.9
2.561
0.6
-38.709
-172.1 %
-8.4
-0.05
777.5
529.28
118.3 %
100
180.53
34.1
348.74
121.6 %
65.9
91.294
17.2
252.57
47.7
314.1
53.9 %
59.3
34.64
174 %
6.5
4.671
0.9
-0.661
-0.1
38.613
194.6 %
7.3
-15.178
-2.9
53.69
218.5 %
10.1
0.071
760.29
242.5
-77.3 %
100
85.2
35.1
157.4
-78.8 %
64.9
87.3
36
131.3
54.1
204.1
-53.3 %
84.2
-46.8
-115.4 %
-19.3
6.9
2.8
-0.9
-0.4
-40.8
-112.4 %
-16.8
4.7
1.9
-45.3
-114.7 %
-18.7
-0.06
798.4
1 067.2
171.5 %
100
326.1
30.6
741
189.5 %
69.4
117.1
11
356.4
33.4
437.5
84.8 %
41
303.6
1489.5 %
28.4
28.8
2.7
-2.1
-0.2
329.7
1006.4 %
30.9
20.4
1.9
309
1243.5 %
29
0.39
798.2
393.1
2.2 %
100
137.1
34.9
256
-6.1 %
65.1
90.6
23
167.5
42.6
236.8
-3.4 %
60.2
19.1
-30 %
4.9
10.7
2.7
—
0
29.8
-14.9 %
7.6
6.9
1.8
23
-22.8 %
5.9
0.03
798.1
384.8
133.2 %
100
112.3
29.2
272.5
121 %
70.8
81.6
21.2
178.1
46.3
245.2
27.1 %
63.7
27.3
139.2 %
7.1
7.6
2
—
0
35
157.3 %
9.1
5.1
1.3
29.8
149.1 %
7.7
0.04
798.1
165
-79.5 %
100
41.7
25.3
123.3
-78.3 %
74.7
67.9
41.2
132.5
80.3
192.9
-44.4 %
116.9
-69.6
-131.4 %
-42.2
8.9
5.4
-0.4
-0.2
-61.1
-125.5 %
-37.03
-0.3
-0.2
-60.7
-126.7 %
-36.8
-0.08
798.1
805.5
133.8 %
100
237.2
29.4
568.3
133.8 %
70.6
91.1
11.3
299.6
37.2
346.9
58.3 %
43.1
221.4
826.4 %
27.5
21.6
2.7
-3.2
-0.4
239.8
707.4 %
29.8
12.3
1.5
227.5
604.3 %
28.2
0.29
789.2
344.5
4.4 %
100
101.4
29.4
243.1
9.8 %
70.6
72.9
21.2
158
45.9
219.1
-7.8 %
63.6
23.9
248.4 %
6.9
5.8
1.7
—
0
29.7
449.4 %
8.6
-2.5
-0.7
32.3
458.9 %
9.4
0.04
801.1
329.9
72.5 %
100
108.4
32.9
221.4
49.3 %
67.1
82.2
24.9
168
50.9
237.6
27.3 %
72
-16.1
58 %
-4.9
7.5
2.3
0.1
0.03
-8.5
65.9 %
-2.6
0.5
0.2
-9
63 %
-2.7
-0.01
800.8
191.2
-71.9 %
100
42.9
22.4
148.3
-71.7 %
77.6
65.1
34
135.4
70.8
186.6
-39.4 %
97.6
-38.3
-117.7 %
-20.03
13.2
6.9
0.2
0.1
-24.9
-110.8 %
-13.02
-0.4
-0.2
-24.3
-111.5 %
-12.7
-0.03
800.5
679.6
172.8 %
100
155.5
22.9
524.1
181.8 %
77.1
74.2
10.9
258.5
38
307.7
78.8 %
45.3
216.4
1456.8 %
31.8
14.9
2.2
-0.7
-0.1
230.6
1019.4 %
33.9
19.2
2.8
211.6
1130.2 %
31.1
0.26
799.7
249.1
-0.9 %
100
63.1
25.3
186
0.6 %
74.7
65.3
26.2
122.1
49
172.1
-27.3 %
69.1
13.9
126.8 %
5.6
6.5
2.6
0.1
0.04
20.6
154.9 %
8.3
3.4
1.4
17.2
153.4 %
6.9
0.02
786.8
251.3
52.3 %
100
66.5
26.5
184.8
49 %
73.5
—
0
236.1
94
236.7
54.4 %
94.2
-51.9
-77.1 %
-20.7
13.6
5.4
0.8
0.3
-37.5
-35.9 %
-14.9
-5.1
-2.03
-32.2
-13 %
-12.8
-0.04
782.4
165
-77.2 %
100
41
24.8
124
-73.2 %
75.2
—
0
166.3
100.8
153.3
-33.7 %
92.9
-29.3
-112.7 %
-17.8
1.6
1
0.1
0.06
-27.6
-111.7 %
-16.7
1.1
0.7
-28.5
-113.5 %
-17.3
-0.04
775.1
722.3
322.6 %
260.1
462.2
231.1 %
240.1
55.5
231.1
33 %
231.1
777.7 %
28.8
-23.4
236.4
3018.5 %
25.2
210.5
1899.1 %
0.27
774.6
170.9
-25.5 %
31.3
139.6
-20.2 %
—
184.8
173.7
5.3 %
-34.1
-441 %
8.9
17.3
-8.1
-209.5 %
3.8
-11.7
-253.9 %
-0.02
774.6
229.3
72.9 %
54.3
175
71.7 %
—
181.8
165
1 %
10
116.3 %
-0.3
-2.1
7.4
113.9 %
—
7.6
114.1 %
0.01
774.6
132.6
-77 %
30.7
101.9
-75.9 %
—
159.2
163.4
-31.3 %
-61.5
-133.4 %
-0.8
9.2
-53.2
-122.6 %
1
-54
-126.3 %
-0.07
744.4
575.4
187.6 %
153.2
422.1
148.3 %
—
231.2
238
35.3 %
184.2
3222 %
9.6
41.3
234.9
2158.7 %
29
205.6
1657.3 %
0.28
722
200.1
0.4 %
30.1
170
-40 %
—
170.2
175.9
-34.1 %
-5.9
-136.2 %
2.8
13.6
10.4
-77.3 %
-1.2
11.7
-67.7 %
0.02
721.6
199.4
72.2 %
-83.9
283.3
801.2 %
—
131.9
267
15805.9 %
16.3
142.1 %
10.8
18.9
45.8
241.4 %
9.7
36.2
208.4 %
0.05
719.7
115.8
-77.4 %
156.1
-40.4
-110.3 %
—
126.9
-1.7
-100.8 %
-38.7
-122.2 %
-0.7
7.1
-32.4
-114.3 %
1.3
-33.4
-116.1 %
-0.05
728.2
511.7
251.4 %
118.1
393.6
249.9 %
—
192.9
219.1
72.7 %
174.5
1320.3 %
0.4
51.3
225.8
16228.6 %
17.9
208
26100 %
0.31
669.8
145.6
-6.5 %
33
112.5
-6.4 %
—
126.2
126.9
14.8 %
-14.3
-247.4 %
0.9
12.1
-1.4
-104.2 %
-0.1
-0.8
-102.5 %
—
718.9
155.7
140.6 %
35.6
120.2
139.4 %
—
126.9
110.5
1.4 %
9.7
116.5 %
4.4
19.5
33.2
178.3 %
1.4
32
171.4 %
0.04
716
64.7
-82.6 %
14.5
50.2
-81.6 %
—
108.3
109
-29 %
-58.8
-149.2 %
2.6
13.8
-42.4
-125.6 %
2.4
-44.8
-129.4 %
-0.07
676.8
372.8
187.7 %
99.8
273
159.8 %
—
139.8
153.5
40.6 %
119.6
2947.6 %
4.7
41.5
165.7
1720.9 %
13.1
152.6
1856.4 %
0.24
645.6
129.6
-9 %
24.5
105.1
-9.3 %
—
106.8
109.2
9.1 %
-4.2
-126.6 %
0.9
12.5
9.1
-72 %
1.3
7.8
-75.8 %
0.01
676.8
142.4
145.9 %
26.5
115.9
161 %
—
102.2
100.1
5.3 %
15.8
131.2 %
1.8
15
32.5
171.4 %
0.3
32.2
170.8 %
0.05
676.8
57.9
-77.5 %
13.5
44.4
-75.9 %
—
94.6
95.1
-30.5 %
-50.7
-207.2 %
1.2
3.9
-45.5
-146.6 %
—
-45.5
-145.7 %
-0.07
651.1
257.4
84.9 %
73.3
184.2
64.9 %
—
128.2
136.8
36.1 %
47.3
322.3 %
2.1
48.2
97.6
559.5 %
-2
99.6
1058.1 %
1.33
75
139.2
-21 %
27.6
111.7
-20.6 %
—
98.1
100.5
-4 %
11.2
-68.8 %
0.2
3.5
14.8
-66.8 %
6.3
8.6
-78.6 %
0.01
600
176.1
250.1 %
35.4
140.6
220.3 %
—
101.1
104.7
21 %
35.9
184.5 %
-0.1
8.7
44.6
248.2 %
4.4
40.2
233.1 %
0.07
600
50.3
—
6.4
43.9
—
—
87.1
86.5
—
-42.5
—
0.3
12.3
-30.1
—
0.1
-30.2
—
-0.05
600