Yangzhou Yangjie Statements
30
Yangzhou Yangjie Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 314.29
935.82
378.47
92.044
124.38
223.56
154.9
115.51
-3.543
267.36
39.233
228.89
0.434
527.1
1 310.45
100
918.03
70.1
392.42
29.9
73.294
5.6
125.73
9.6
197.32
15.1
195.1
14.9
13.613
1
-1.652
-0.1
207.08
15.8
29.851
2.3
181.86
13.9
0.355
512.77
985.55
100
627.23
63.6
358.33
36.4
70.948
7.2
122.12
12.4
194.95
19.8
163.37
16.6
-21.244
-2.2
-8.901
-0.9
133.08
13.5
-3.377
-0.3
132.5
13.4
0.259
511.39
1 466.66
100
953.35
65
513.31
35
61.492
4.2
104.73
7.1
180.09
12.3
333.22
22.7
72.822
5
2.121
0.1
408.03
27.8
63.985
4.4
340.45
23.2
0.664
512.4
1 417.5
100
899.69
63.5
517.81
36.5
71.595
5.1
105.47
7.4
177.06
12.5
340.75
24
-1.475
-0.1
-3.927
-0.3
335.42
23.7
45.125
3.2
276.49
19.5
0.54
512.4
1 155.72
100
736.97
63.8
418.75
36.2
69.948
6.1
114.19
9.9
188.69
16.3
230.07
19.9
24.469
2.1
-8.373
-0.7
249.15
21.6
30.19
2.6
203.5
17.6
0.4
508.75
1 161.26
100
751.88
64.7
409.37
35.3
59.199
5.1
100.78
8.7
157.04
13.5
252.33
21.7
18.781
1.6
1.489
0.1
272.47
23.5
33.923
2.9
220.44
19
0.429
513.7
1 137.53
100
747.87
65.7
389.66
34.3
64.007
5.6
103.81
9.1
156.75
13.8
232.91
20.5
2.452
0.2
-3.107
-0.3
232.57
20.4
28.098
2.5
188.68
16.6
0.369
510.68
942.1
100
630.5
66.9
311.6
33.1
48.7
5.2
72
7.6
122.1
13
189.5
20.1
2.4
0.3
-2.7
-0.3
188.9
20.1
25.4
2.7
155.5
16.5
0.31
501.6
773.1
100
522.3
67.6
250.8
32.4
41.1
5.3
54.1
7
96
12.4
154.8
20
-11.1
-1.4
-3.8
-0.5
139.6
18.1
23.4
3
115.9
15
0.25
472.1
707
100
455.5
64.4
251.5
35.6
34.2
4.8
76.8
10.9
106
15
145.5
20.6
-5.5
-0.8
-0.1
-0.01
140
19.8
19.6
2.8
118.1
16.7
0.25
472.1
649.7
100
419.6
64.6
230.1
35.4
29.5
4.5
84.8
13.1
119.4
18.4
110.7
17
-0.9
-0.1
-2.6
-0.4
107.1
16.5
15.7
2.4
88.7
13.7
0.19
472.1
487.2
100
340.2
69.8
147
30.2
26.3
5.4
55.8
11.5
79.2
16.3
67.8
13.9
-1.8
-0.4
-2.5
-0.5
63.5
13
9.6
2
55.6
11.4
0.12
472.1
597
100
403.5
67.6
193.4
32.4
27.8
4.7
74.7
12.5
105
17.6
88.5
14.8
3.4
0.6
-3.5
-0.6
88.5
14.8
14.6
2.4
76.8
12.9
0.15
497.7
519.5
100
361.5
69.6
158
30.4
25.3
4.9
55.5
10.7
82.3
15.8
75.7
14.6
-2.3
-0.4
-1.1
-0.2
71.4
13.7
8.6
1.7
61.7
11.9
0.14
441.1
483.8
100
360.9
74.6
122.9
25.4
21.5
4.4
46.9
9.7
68.3
14.1
54.5
11.3
5.4
1.1
-0.6
-0.1
59.2
12.2
9.1
1.9
51.5
10.6
0.11
472.1
406.8
100
297
73
109.8
27
25.1
6.2
50.2
12.3
74.3
18.3
35.5
8.7
3.2
0.8
0.6
0.1
39.3
9.7
5.6
1.4
35.1
8.6
0.07
472.1
482.7
100
349.5
72.4
133.2
27.6
30.2
6.3
55.9
11.6
117.6
24.4
15.6
3.2
-66.9
-13.9
-1.9
-0.4
-53.8
-11.1
-5.1
-1.06
-47.3
-9.8
-0.1
472.3
491.6
100
340.4
69.2
151.2
30.8
22.8
4.6
56.8
11.6
81.5
16.6
69.7
14.2
13.1
2.7
0.8
0.2
83.5
17
4.6
0.9
78.8
16
0.17
472.3
481.9
100
330
68.5
151.9
31.5
—
0
71.3
14.8
70.8
14.7
81.1
16.8
28.8
6
-0.4
-0.08
109.8
22.8
16.8
3.5
92.1
19.1
0.2
472.3
395.6
100
260.5
65.8
135.1
34.2
—
0
64.1
16.2
62.5
15.8
72.7
18.4
4.5
1.1
0.1
0.03
77.3
19.5
11.9
3
63.7
16.1
0.13
472.3
373.6
100
225.6
60.4
148
39.6
—
0
74.7
20
89
23.8
59
15.8
3.8
1
7.2
1.9
70
18.7
7.2
1.9
62.2
16.6
0.13
472.5
409
100
275.6
67.4
133.4
32.6
18.8
4.6
43.6
10.7
60.2
14.7
73.3
17.9
7.9
1.9
-0.4
-0.1
80.3
19.6
11.5
2.8
69.1
16.9
0.15
472.5
385
100
252.4
65.6
132.5
34.4
—
0
47.8
12.4
48.8
12.7
83.8
21.8
12.9
3.4
-0.2
-0.05
95.9
24.9
14.9
3.9
80.7
21
0.17
472.5
301.9
100
200.5
66.4
101.3
33.6
—
0
51
16.9
47.3
15.7
54.1
17.9
8.2
2.7
1.6
0.5
64.2
21.3
9.3
3.1
54.6
18.1
0.12
472.5
358.2
100
232.9
65
125.3
35
—
0
60.4
16.9
67.6
18.9
57.7
16.1
4.1
1.1
5.4
1.5
68
19
12.7
3.5
55.2
15.4
0.12
472.5
285.8
100
187.4
65.6
98.4
34.4
—
0
49.3
17.2
49
17.1
49.4
17.3
2.4
0.8
2.1
0.7
53.9
18.9
5.1
1.8
48.7
17
0.11
443.1
297.1
100
191.3
64.4
105.7
35.6
—
0
41.2
13.9
41.9
14.1
63.8
21.5
4.2
1.4
-0.3
-0.1
67.8
22.8
9.4
3.2
58.3
19.6
0.14
404.8
249.1
100
165.1
66.3
84
33.7
—
0
38.6
15.5
38.6
15.5
45.3
18.2
-1.7
-0.7
3.8
1.5
47.4
19
7.6
3.1
39.6
15.9
0.1
411.3
283.9
100
187.9
66.2
96
33.8
—
0
48.1
16.9
56.4
19.9
39.6
13.9
3.6
1.3
3.4
1.2
46
16.2
8.3
2.9
37.6
13.2
0.09
419.3
211.6
100
145.1
68.6
66.5
31.4
—
0
30.7
14.5
28.9
13.7
37.6
17.8
2.2
1
1.5
0.7
41.3
19.5
5.9
2.8
35.3
16.7
0.09
412
188.8
100
119.1
63.1
69.7
36.9
—
0
30.6
16.2
34.5
18.3
35.3
18.7
3.2
1.7
0.3
0.2
38.7
20.5
5.4
2.9
33.2
17.6
0.08
414.9
149.5
100
97.9
65.5
51.6
34.5
—
0
19.5
13
20.2
13.5
31.5
21.1
3.7
2.5
3
2
38
25.4
5.9
3.9
31.7
21.2
0.08
417.1
175.1
100
122.1
69.7
53
30.3
—
0
24.2
13.8
28.2
16.1
24.8
14.2
0.5
0.3
2.7
1.5
28
16
3.7
2.1
24.3
13.9
0.06
412
156
100
106.6
68.3
49.4
31.7
—
0
19.4
12.4
19.5
12.5
29.9
19.2
1.3
0.8
4.5
2.9
35.7
22.9
5.4
3.5
30.2
19.4
0.07
412
162.1
100
110.5
68.2
51.6
31.8
—
0
18.8
11.6
20.1
12.4
31.5
19.4
2.2
1.4
1.3
0.8
35
21.6
5.4
3.3
29.5
18.2
0.12
242.1
154.7
100
105.6
68.3
49.1
31.7
—
0
18.5
12
20.2
13.1
28.9
18.7
0.3
0.2
4.2
2.7
33.4
21.6
5
3.2
28.3
18.3
0.07
392.8