Shenzhen Ysstech Statements
30
Data from Shenzhen Ysstech`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Ysstech Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
412.15
0.9 %
100
191.23
46.4
220.92
10.9 %
53.6
118.27
28.7
55.594
13.5
162.8
-4.9 %
39.5
58.122
106.2 %
14.1
-1.223
-0.3
-0.042
-0.01
56.858
58.8 %
13.8
-3.252
-0.8
64.302
84.6 %
15.6
0.089
724.44
408.39
50.4 %
100
209.1
51.2
199.28
160.9 %
48.8
122.73
30.1
60.076
14.7
171.1
-2.6 %
41.9
28.182
128.4 %
6.9
7.604
1.9
-0.002
-0.0005
35.794
134.6 %
8.8
2.193
0.5
34.836
138.5 %
8.5
0.046
750.02
271.48
-42.9 %
100
195.09
71.9
76.389
-66.1 %
28.1
124.74
45.9
56.164
20.7
175.74
7.3 %
64.7
-99.352
-262.1 %
-36.6
-4.163
-1.5
0.012
0.004
-103.51
-276.9 %
-38.1
-9.858
-3.6
-90.387
-263.4 %
-33.3
-0.12
751.35
475.21
20.3 %
100
250.09
52.6
225.11
3.9 %
47.4
113.15
23.8
38.475
8.1
163.82
11.8 %
34.5
61.29
-12.4 %
12.9
-2.366
-0.5
-0.296
-0.06
58.506
-17.9 %
12.3
2.893
0.6
55.314
-26.3 %
11.6
0.074
744.24
395.03
42 %
100
178.43
45.2
216.6
64.6 %
54.8
103.77
26.3
57.208
14.5
146.6
-5.6 %
37.1
70
395.8 %
17.7
1.166
0.3
0.069
0.02
71.235
280.1 %
18
0.769
0.2
75.01
334.2 %
19
0.101
742.33
278.25
24.1 %
100
146.66
52.7
131.6
4.2 %
47.3
89.532
32.2
73.51
26.4
155.26
-9.6 %
55.8
-23.667
48 %
-8.5
-13.007
-4.7
-3.037
-1.09
-39.546
14 %
-14.2
-4.026
-1.4
-32.022
13 %
-11.5
-0.044
733.09
224.21
-33.5 %
100
97.887
43.7
126.33
-38.6 %
56.3
119.04
53.1
58.64
26.2
171.84
-4 %
76.6
-45.512
-270 %
-20.3
-0.344
-0.2
-0.021
-0.009
-45.964
-178.8 %
-20.5
-3.717
-1.7
-36.803
-166.7 %
-16.4
-0.049
751.56
337.15
36.4 %
100
131.38
39
205.77
32.2 %
61
133.3
39.5
34.876
10.3
179
8 %
53.1
26.769
366.7 %
7.9
31.771
9.4
-0.171
-0.05
58.354
9113.4 %
17.3
7.942
2.4
55.192
298.3 %
16.4
0.07
788.46
247.23
-0.6 %
100
91.557
37
155.67
-9.8 %
63
109.72
44.4
61.89
25
165.71
3.1 %
67
-10.037
-184.5 %
-4.06
9.391
3.8
-0.002
-0.0007
-0.647
-109.9 %
-0.3
-8.988
-3.6
13.856
40.1 %
5.6
0.019
715.9
248.72
26.4 %
100
76.064
30.6
172.66
30.9 %
69.4
108.09
43.5
62.366
25.1
160.79
19.5 %
64.6
11.871
556.6 %
4.8
-3.756
-1.5
-1.611
-0.6
6.515
-96.7 %
2.6
1.646
0.7
9.893
-94.6 %
4
0.013
752.08
196.8
-11.4 %
100
64.9
33
131.9
-10.7 %
67
97.5
49.5
46.1
23.4
134.5
-61.2 %
68.3
-2.6
98.7 %
-1.3
201
102.1
—
0
198.4
213 %
100.8
18.8
9.6
183.9
260.3 %
93.4
0.24
752.1
222.1
-8 %
100
74.4
33.5
147.7
-21.6 %
66.5
112.8
50.8
243.5
109.6
346.8
226.2 %
156.1
-199.1
-342.8 %
-89.6
23.5
10.6
0.1
0.05
-175.5
-301 %
-79.02
-3.2
-1.4
-114.7
-247.6 %
-51.6
-0.15
782.6
241.4
-5 %
100
53.1
22
188.4
5.9 %
78
63.5
26.3
49.8
20.6
106.3
6.5 %
44
82
5.1 %
34
5.3
2.2
—
0
87.3
1.5 %
36.2
10.5
4.3
77.7
-0.5 %
32.2
0.1
741.9
254.1
111.4 %
100
76.2
30
177.9
133.5 %
70
75.3
29.6
31.1
12.2
99.8
-2.4 %
39.3
78
398.9 %
30.7
7.9
3.1
—
0
86
437.3 %
33.8
7.6
3
78.1
388.2 %
30.7
0.11
742.1
120.2
11.7 %
100
44
36.6
76.2
50.9 %
63.4
74.1
61.6
32.5
27
102.3
-45.9 %
85.1
-26.1
81.2 %
-21.7
0.6
0.5
—
0
-25.5
-22 %
-21.2
0.8
0.7
-27.1
-337.7 %
-22.5
-0.04
742.1
107.6
-43.2 %
100
57.1
53.1
50.5
-64.8 %
46.9
76.5
71.1
133.1
123.7
189.2
95.7 %
175.8
-138.7
-396.4 %
-128.9
117.8
109.5
-0.1
-0.09
-20.9
-142 %
-19.4
3.8
3.5
11.4
-74.5 %
10.6
0.02
741.7
189.4
-7.8 %
100
45.9
24.2
143.5
-10.9 %
75.8
74.2
39.2
20.9
11
96.7
-1.2 %
51.1
46.8
-25.8 %
24.7
2.9
1.5
0.1
0.05
49.8
-20.2 %
26.3
5.1
2.7
44.7
-17.4 %
23.6
0.06
742.2
205.5
34.2 %
100
44.5
21.7
161
39.5 %
78.3
70.7
34.4
19.1
9.3
97.9
14.1 %
47.6
63.1
112.5 %
30.7
-0.7
-0.3
—
0
62.4
105.9 %
30.4
7.4
3.6
54.1
106.5 %
26.3
0.07
742.2
153.1
-7.9 %
100
37.7
24.6
115.4
-11.6 %
75.4
67.6
44.2
24.5
16
85.8
6.1 %
56
29.7
-40.2 %
19.4
0.7
0.5
—
0
30.3
-44.9 %
19.8
3.2
2.1
26.2
-56.3 %
17.1
0.04
742.2
166.2
—
100
35.6
21.4
130.6
2 %
78.6
63.1
38
21.7
13.1
80.9
3.1 %
48.7
49.7
0.2 %
29.9
5.3
3.2
—
0
55
9.8 %
33.1
-3.9
-2.3
59.9
41.9 %
36
0.08
741.7
166.2
2.1 %
100
38.1
22.9
128.1
-1.8 %
77.1
61.8
37.2
27.3
16.4
78.5
6.2 %
47.2
49.6
-12.2 %
29.8
0.5
0.3
—
0
50.1
-16.1 %
30.1
5
3
42.2
-16.1 %
25.4
0.06
742.4
162.8
13.1 %
100
32.4
19.9
130.4
11.3 %
80.1
—
0
74
45.5
73.9
-18.3 %
45.4
56.5
110 %
34.7
2.7
1.7
0.5
0.3
59.7
110.2 %
36.7
7.3
4.5
50.3
98 %
30.9
0.07
742.4
143.9
-35.8 %
100
26.7
18.6
117.2
-37.7 %
81.4
—
0
86.8
60.3
90.4
19.6 %
62.8
26.9
-76.1 %
18.7
1.5
1
—
0
28.4
-80 %
19.7
3.4
2.4
25.4
-79.7 %
17.7
0.03
742.4
224.3
91.5 %
100
36.2
16.1
188.1
105.8 %
83.9
—
0
84.4
37.6
75.6
34 %
33.7
112.5
221.4 %
50.2
30
13.4
-0.7
-0.3
141.9
248.6 %
63.3
8.5
3.8
125
274.3 %
55.7
0.17
742.4
117.1
-0.5 %
100
25.7
21.9
91.4
-6.4 %
78.1
49.3
42.1
14.7
12.6
56.4
-10.8 %
48.2
35
1.4 %
29.9
5.5
4.7
0.2
0.2
40.7
-3.6 %
34.8
6.1
5.2
33.4
-5.1 %
28.5
0.04
742.4
117.7
51.1 %
100
20.1
17.1
97.6
62.7 %
82.9
—
0
59.7
50.7
63.2
17.9 %
53.7
34.5
447.6 %
29.3
7.3
6.2
0.4
0.3
42.2
137.1 %
35.9
5.3
4.5
35.2
136.2 %
29.9
0.05
747.9
77.9
-36.1 %
100
17.9
23
60
-54 %
77
—
0
52.4
67.3
53.6
16 %
68.8
6.3
-92.5 %
8.1
11.5
14.8
—
0
17.8
-81.2 %
22.8
2.1
2.7
14.9
-83.5 %
19.1
0.02
736.8
122
21 %
100
-8.4
-6.9
130.4
143.3 %
106.9
—
0
54.6
44.8
46.2
-11.5 %
37.9
84.2
5914.3 %
69
12.1
9.9
-1.6
-1.3
94.7
745.5 %
77.6
3.7
3
90.2
775.7 %
73.9
0.12
736.8
100.8
29.2 %
100
47.2
46.8
53.6
-15.7 %
53.2
—
0
49
48.6
52.2
20 %
51.8
1.4
-93 %
1.4
9.2
9.1
0.6
0.6
11.2
-48.4 %
11.1
0.6
0.6
10.3
-45.5 %
10.2
0.01
742.5
78
56 %
100
14.4
18.5
63.6
71.9 %
81.5
—
0
42.7
54.7
43.5
20.5 %
55.8
20.1
1910 %
25.8
0.7
0.9
0.9
1.2
21.7
1450 %
27.8
2.6
3.3
18.9
1081.2 %
24.2
0.03
736.5
50
-51.6 %
100
12.9
25.8
37
-58.7 %
74
—
0
34.8
69.6
36.1
-3.2 %
72.2
1
-98.1 %
2
0.3
0.6
—
0
1.4
-97.3 %
2.8
0.2
0.4
1.6
-96.7 %
3.2
—
553.5
103.2
98.1 %
100
13.7
13.3
89.5
127.7 %
86.7
—
0
40.5
39.2
37.3
0.8 %
36.1
52.2
2169.6 %
50.6
0.2
0.2
0.4
0.4
52.8
1550 %
51.2
4.7
4.6
48.2
1202.7 %
46.7
0.09
553.5
52.1
-20.9 %
100
12.8
24.6
39.3
-28.3 %
75.4
—
0
35
67.2
37
-6.1 %
71
2.3
-85.1 %
4.4
0.9
1.7
—
0
3.2
-79.9 %
6.1
0.1
0.2
3.7
-74.8 %
7.1
0.01
553.5
65.9
127.2 %
100
11.1
16.8
54.8
174 %
83.2
—
0
38.1
57.8
39.4
33.6 %
59.8
15.4
262.1 %
23.4
0.5
0.8
—
0
15.9
293.9 %
24.1
1.2
1.8
14.7
281.5 %
22.3
0.03
553.5
29
-65.3 %
100
9
31
20
-70 %
69
—
0
28.8
99.3
29.5
-2.6 %
101.7
-9.5
-126.2 %
-32.8
0.7
2.4
0.6
2.1
-8.2
-120.6 %
-28.3
-0.1
-0.3
-8.1
-121.6 %
-27.9
-0.01
553.5
83.6
101.4 %
100
17
20.3
66.6
95.3 %
79.7
—
0
29.9
35.8
30.3
1 %
36.2
36.3
785.4 %
43.4
0.1
0.1
3.5
4.2
39.8
847.6 %
47.6
2.4
2.9
37.5
913.5 %
44.9
0.07
553.5
41.5
-15.1 %
100
7.4
17.8
34.1
-18.2 %
82.2
—
0
30.4
73.3
30
8.3 %
72.3
4.1
-70.7 %
9.9
0.1
0.2
—
0
4.2
-72 %
10.1
0.5
1.2
3.7
-75.2 %
8.9
0.01
553.5
48.9
87.4 %
100
7.2
14.7
41.7
125.4 %
85.3
—
0
27
55.2
27.7
-3.8 %
56.6
14
235.9 %
28.6
0.2
0.4
0.8
1.6
15
253.1 %
30.7
0.1
0.2
14.9
253.6 %
30.5
0.03
519
26.1
—
100
7.6
29.1
18.5
—
70.9
—
0
28.3
108.4
28.8
—
110.3
-10.3
—
-39.5
—
0
0.5
1.9
-9.8
—
-37.5
—
0
-9.7
—
-37.2
-0.02
553.5