Beijing Sinnet Statements
30
Data from Beijing Sinnet`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
28 Aug, 2024
Expected release date:
—
Beijing Sinnet Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 939.25
0.9 %
100
1 668.85
86.1
270.4
-11.5 %
13.9
72.138
3.7
78.824
4.1
150.7
-28.7 %
7.8
119.7
26.9 %
6.2
1.56
0.08
1.757
0.09
122.95
425 %
6.3
20.359
1
103.59
207.4 %
5.3
0.058
1 797.59
1 922.21
-9.9 %
100
1 616.63
84.1
305.58
10.5 %
15.9
65.743
3.4
146.86
7.6
211.23
55.4 %
11
94.347
-32.8 %
4.9
-63.964
-3.3
-1.037
-0.05
23.42
-80.1 %
1.2
-2.627
-0.1
33.704
-66.7 %
1.8
0.019
1 797.59
2 133.52
11.1 %
100
1 857.05
87
276.47
-4.8 %
13
63.576
3
83.029
3.9
135.97
5 %
6.4
140.5
-12.6 %
6.6
-22.147
-1.04
-0.718
-0.03
117.75
-18.5 %
5.5
15.295
0.7
101.34
27.7 %
4.7
0.056
1 797.59
1 920.15
2.2 %
100
1 629.86
84.9
290.29
-14.4 %
15.1
63.215
3.3
74.665
3.9
129.46
7.6 %
6.7
160.83
-26.5 %
8.4
-72.024
-3.8
-1.822
-0.09
144.51
-28.3 %
7.5
36.141
1.9
79.371
-54.3 %
4.1
0.044
1 797.59
1 879.59
9.3 %
100
1 540.47
82
339.11
180.8 %
18
62.503
3.3
63.777
3.4
120.31
-92.2 %
6.4
218.81
115.4 %
11.6
-16.615
-0.9
-0.7
-0.04
201.49
114 %
10.7
33.378
1.8
173.55
113.4 %
9.2
0.097
1 797.59
1 719.14
-8.1 %
100
1 598.35
93
120.79
-58.8 %
7
91.661
5.3
110.09
6.4
1 539.19
1115.4 %
89.5
-1 418.4
-949.9 %
-82.5
-24.306
-1.4
-0.064
-0.004
-1 442.75
-1796.3 %
-83.9
-59.666
-3.5
-1 292.94
-1725.7 %
-75.2
-0.719
1 797.59
1 870.16
5.7 %
100
1 576.63
84.3
293.53
2.9 %
15.7
57.349
3.1
72.588
3.9
126.65
12.6 %
6.8
166.89
-3.4 %
8.9
-80.77
-4.3
0.503
0.03
85.053
-42.4 %
4.5
14.024
0.7
79.531
-43.2 %
4.3
0.044
1 797.59
1 769.15
-3.5 %
100
1 483.86
83.9
285.29
-20.9 %
16.1
62.523
3.5
62.214
3.5
112.52
-13.1 %
6.4
172.77
-25.2 %
9.8
-57.501
-3.3
33.224
1.9
147.7
-30.7 %
8.3
24.118
1.4
140.11
-27.6 %
7.9
0.078
1 797.59
1 832.58
3.8 %
100
1 472.07
80.3
360.51
0.6 %
19.7
60.17
3.3
69.873
3.8
129.54
-14.2 %
7.1
230.97
11.3 %
12.6
-17.83
-1
0.049
0.003
213.21
37.3 %
11.6
33.278
1.8
193.39
27 %
10.6
0.108
1 797.59
1 765.56
-11.7 %
100
1 407.08
79.7
358.49
-14.4 %
20.3
78.921
4.5
77.408
4.4
150.9
18.2 %
8.5
207.59
-28.8 %
11.8
-24.854
-1.4
-27.248
-1.5
155.32
-42.7 %
8.8
2.909
0.2
152.23
-35.6 %
8.6
0.097
1 564.72
1 998.44
1.1 %
100
1 579.44
79
419
9.4 %
21
58.494
2.9
70.903
3.5
127.65
10.9 %
6.4
291.35
8.7 %
14.6
-20.463
-1.02
-0.001
-0.00007
270.88
9.3 %
13.6
30.16
1.5
236.38
5.7 %
11.8
0.153
1 543.14
1 976.12
0.8 %
100
1 593.02
80.6
383.1
-1.2 %
19.4
64.54
3.3
52.146
2.6
115.1
2.1 %
5.8
268
-2.5 %
13.6
-21.572
-1.09
1.474
0.07
247.9
-2.2 %
12.5
35.504
1.8
223.7
-0.1 %
11.3
0.145
1 543.14
1 959.8
11.7 %
100
1 572.1
80.2
387.7
-10.2 %
19.8
58.9
3
58.9
3
112.7
-20.8 %
5.8
274.9
-4.9 %
14
-21.1
-1.08
0.1
0.005
253.5
-6.9 %
12.9
44
2.2
223.9
-3.2 %
11.4
0.15
1 543.1
1 754.7
0.4 %
100
1 323.2
75.4
431.5
23 %
24.6
76.9
4.4
68.5
3.9
142.3
38.7 %
8.1
289.2
16.6 %
16.5
-19
-1.08
1.7
0.1
272.4
16.5 %
15.5
24.3
1.4
231.2
0.2 %
13.2
0.15
1 543.1
1 748.1
12.1 %
100
1 397.4
79.9
350.7
-9.5 %
20.1
53.3
3
53.3
3
102.6
21.6 %
5.9
248.1
-18.1 %
14.2
-22.4
-1.3
8.1
0.5
233.8
-15.4 %
13.4
44.3
2.5
230.8
0.3 %
13.2
0.15
1 543.1
1 559.4
-35.4 %
100
1 172.1
75.2
387.3
3.3 %
24.8
48.6
3.1
41.3
2.6
84.4
-2.5 %
5.4
302.9
5 %
19.4
-27
-1.7
0.6
0.04
276.5
6.1 %
17.7
49.8
3.2
230.1
4.2 %
14.8
0.15
1 543.1
2 414
40.7 %
100
2 039
84.5
375.1
-1.2 %
15.5
39
1.6
55.2
2.3
86.6
-35.9 %
3.6
288.4
17.9 %
11.9
-26.5
-1.1
0.2
0.008
260.6
18.3 %
10.8
43.4
1.8
220.9
3.6 %
9.2
0.14
1 543.1
1 715.6
-10.9 %
100
1 336
77.9
379.6
-2.4 %
22.1
81.9
4.8
58.8
3.4
135
15.9 %
7.9
244.7
-10.2 %
14.3
-26.3
-1.5
2.2
0.1
220.3
-12.9 %
12.8
13
0.8
213.3
-2.8 %
12.4
0.14
1 481
1 925.7
5.4 %
100
1 536.7
79.8
389
3.5 %
20.2
52.6
2.7
69.4
3.6
116.5
-6.5 %
6
272.5
8.5 %
14.2
-19.2
-1
-0.4
-0.02
252.8
13.9 %
13.1
41.6
2.2
219.4
11.5 %
11.4
0.14
1 542.4
1 827.1
12.2 %
100
1 451.3
79.4
375.8
5.1 %
20.6
52.9
2.9
83.3
4.6
124.6
14.8 %
6.8
251.1
0.8 %
13.7
-29
-1.6
—
0
221.9
-0.8 %
12.1
32.3
1.8
196.7
0.8 %
10.8
0.13
1 541.2
1 628.8
5.7 %
100
1 271.1
78
357.7
0.4 %
22
49.5
3
53.7
3.3
108.5
-20.2 %
6.7
249.2
13.2 %
15.3
-25.2
-1.5
0.1
0.006
223.8
12.3 %
13.7
35.7
2.2
195.2
1.5 %
12
0.13
1 541.2
1 541.3
-9.3 %
100
1 185.1
76.9
356.2
6.2 %
23.1
72.3
4.7
64.5
4.2
136
49.3 %
8.8
220.2
-9.9 %
14.3
-23.8
-1.5
2.3
0.1
199.3
-8.7 %
12.9
15.1
1
192.3
4.9 %
12.5
0.12
1 539.7
1 700.1
17.7 %
100
1 364.6
80.3
335.5
13.4 %
19.7
39.6
2.3
47.5
2.8
91.1
23.4 %
5.4
244.4
10 %
14.4
-26.1
-1.5
—
0
218.3
11.6 %
12.8
35.3
2.1
183.3
19.1 %
10.8
0.12
1 494.6
1 445
8.1 %
100
1 149
79.5
295.9
11.2 %
20.5
—
0
72
5
73.8
0.8 %
5.1
222.2
15.1 %
15.4
-25.8
-1.8
—
0
195.6
11.8 %
13.5
26.3
1.8
153.9
11.5 %
10.7
0.11
1 446.4
1 336.8
13.2 %
100
1 070.6
80.1
266.2
-1.2 %
19.9
—
0
70
5.2
73.2
-41.9 %
5.5
193
34.4 %
14.4
-18.4
-1.4
0.3
0.02
174.9
28.1 %
13.1
27.5
2.1
138
24.7 %
10.3
0.1
1 446.4
1 181.4
8.2 %
100
911.9
77.2
269.5
34.5 %
22.8
—
0
127.1
10.8
125.9
121.3 %
10.7
143.6
0.1 %
12.2
-6.7
-0.6
1.2
0.1
136.5
-0.9 %
11.6
17.4
1.5
110.7
-4.2 %
9.4
0.08
1 446.4
1 091.8
16.4 %
100
891.5
81.7
200.3
19.5 %
18.3
23.9
2.2
34.1
3.1
56.9
103.2 %
5.2
143.4
2.7 %
13.1
-5.6
-0.5
—
0
137.7
-0.2 %
12.6
21.7
2
115.5
-6.7 %
10.6
0.08
1 446.4
937.7
8.3 %
100
770.2
82.1
167.6
-9.5 %
17.9
—
0
27.2
2.9
28
-65.7 %
3
139.6
34.7 %
14.9
-7.2
-0.8
5.6
0.6
138
40.5 %
14.7
12.4
1.3
123.8
44.3 %
13.2
0.09
1 462.2
866.2
1.9 %
100
681.1
78.6
185.2
-5.7 %
21.4
—
0
76.4
8.8
81.6
-29.5 %
9.4
103.6
28.5 %
12
-4.6
-0.5
—
0
98.2
-21.9 %
11.3
14.7
1.7
85.8
-30.2 %
9.9
0.06
1 446.4
849.7
34.8 %
100
653.4
76.9
196.3
20.3 %
23.1
—
0
119.6
14.1
115.7
102.3 %
13.6
80.6
-24 %
9.5
-4.8
-0.6
50.8
6
125.7
26 %
14.8
8.2
1
123
54.1 %
14.5
0.09
1 446.4
630.2
19 %
100
467
74.1
163.2
10 %
25.9
—
0
55.9
8.9
57.2
47.8 %
9.1
106
-3.4 %
16.8
-6.3
-1
0.1
0.02
99.8
10 %
15.8
19
3
79.8
10.4 %
12.7
0.06
1 446.4
529.6
71.8 %
100
381.3
72
148.3
23.4 %
28
—
0
35.9
6.8
38.7
24 %
7.3
109.7
23.1 %
20.7
-18.7
-3.5
-0.2
-0.04
90.7
21.1 %
17.1
18.1
3.4
72.3
20.3 %
13.7
0.05
1 429.3
308.2
73.6 %
100
187.9
61
120.2
126.4 %
39
—
0
29.3
9.5
31.2
14.7 %
10.1
89.1
242.7 %
28.9
-13.2
-4.3
—
0
74.9
66.4 %
24.3
14.7
4.8
60.1
54.1 %
19.5
0.06
1 091.6
177.5
16.9 %
100
124.4
70.1
53.1
1.7 %
29.9
—
0
27.3
15.4
27.2
50.3 %
15.3
26
-23.8 %
14.6
-2.7
-1.5
21.8
12.3
45
38 %
25.4
5.4
3
39
39.8 %
22
0.04
1 091.6
151.8
6.8 %
100
99.6
65.6
52.2
13.7 %
34.4
—
0
18.4
12.1
18.1
1.7 %
11.9
34.1
21.8 %
22.5
-1.6
-1.05
0.1
0.07
32.6
17.3 %
21.5
4.7
3.1
27.9
13.4 %
18.4
0.03
1 091.6
142.2
18.5 %
100
96.3
67.7
45.9
5.5 %
32.3
—
0
17.1
12
17.8
5.3 %
12.5
28
5.3 %
19.7
—
0
-0.2
-0.1
27.8
6.1 %
19.5
3.2
2.3
24.6
11.3 %
17.3
0.02
1 091.6
120
1.1 %
100
76.5
63.7
43.5
-16.2 %
36.3
—
0
15.9
13.3
16.9
-18.7 %
14.1
26.6
-14.2 %
22.2
-0.4
-0.3
—
0
26.2
-16.6 %
21.8
4.2
3.5
22.1
-19 %
18.4
0.02
1 091.6
118.7
3 %
100
66.9
56.4
51.9
4.2 %
43.7
—
0
21.2
17.9
20.8
33.3 %
17.5
31
-9.6 %
26.1
0.4
0.3
—
0
31.4
-10 %
26.5
4.1
3.5
27.3
-6.2 %
23
0.03
1 051.8
115.2
17.2 %
100
65.4
56.8
49.8
25.1 %
43.2
—
0
15.3
13.3
15.6
-1.9 %
13.5
34.3
44.1 %
29.8
0.6
0.5
—
0
34.9
44.2 %
30.3
5.8
5
29.1
43.3 %
25.3
0.03
1 091.6
98.3
-3.9 %
100
58.5
59.5
39.8
1.8 %
40.5
—
0
15.5
15.8
15.9
-4.8 %
16.2
23.8
6.3 %
24.2
0.3
0.3
—
0
24.2
10 %
24.6
3.9
4
20.3
9.7 %
20.7
0.12
163.7
102.3
11.8 %
100
63.2
61.8
39.1
3.2 %
38.2
—
0
16.3
15.9
16.7
9.2 %
16.3
22.4
-0.9 %
21.9
-0.4
-0.4
—
0
22
-0.5 %
21.5
3.5
3.4
18.5
-2.1 %
18.1
0.02
1 091.6
91.5
—
100
53.6
58.6
37.9
—
41.4
—
0
15.5
16.9
15.3
—
16.7
22.6
—
24.7
-0.6
-0.7
—
0
22.1
—
24.2
3.1
3.4
18.9
—
20.7
0.02
916