Feitian Statements
30
Data from Feitian`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Feitian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
187.96
4.1 %
100
125.15
66.6
62.81
-5.3 %
33.4
15.831
8.4
88.361
47
103.1
-16.3 %
54.9
-40.29
29.1 %
-21.4
5.023
2.7
-0.211
-0.1
-33.618
22.9 %
-17.9
-1.157
-0.6
-32.434
21.3 %
-17.3
-0.078
418.04
180.62
21.5 %
100
114.32
63.3
66.297
63.2 %
36.7
24.48
13.6
101.78
56.4
123.16
47 %
68.2
-56.864
-31.7 %
-31.5
12.271
6.8
1.006
0.6
-43.587
-4.3 %
-24.1
-2.245
-1.2
-41.223
-15 %
-22.8
-0.099
418.04
148.69
-38.7 %
100
108.07
72.7
40.617
-50.3 %
27.3
16.237
10.9
69.098
46.5
83.791
-31.4 %
56.4
-43.174
-6.4 %
-29.04
0.582
0.4
0.808
0.5
-41.773
-19.5 %
-28.09
-5.891
-4
-35.835
51.5 %
-24.1
-0.086
418.04
242.58
6.8 %
100
160.94
66.3
81.647
17.7 %
33.7
11.071
4.6
80.808
33.3
122.23
12.2 %
50.4
-40.581
-2.7 %
-16.7
4.916
2
0.701
0.3
-34.95
-12.8 %
-14.4
39.074
16.1
-73.927
-212 %
-30.5
-0.177
418.04
227.11
-1.8 %
100
157.73
69.5
69.379
-7.4 %
30.5
30.759
13.5
80.123
35.3
108.9
2.1 %
48
-39.522
-24.7 %
-17.4
8.479
3.7
0.063
0.03
-30.98
-29.4 %
-13.6
-7.309
-3.2
-23.697
-40.1 %
-10.4
-0.057
418.04
231.39
38.9 %
100
156.47
67.6
74.913
32.8 %
32.4
34.855
15.1
73.795
31.9
106.61
40.3 %
46.1
-31.701
-62.1 %
-13.7
7.413
3.2
0.342
0.1
-23.947
-150.7 %
-10.3
-6.979
-3.02
-16.91
-161.9 %
-7.3
-0.04
418.04
166.61
-32.1 %
100
110.19
66.1
56.413
-38.2 %
33.9
19.458
11.7
58.779
35.3
75.975
-32 %
45.6
-19.562
4.8 %
-11.7
6.97
4.2
3.041
1.8
-9.551
26.6 %
-5.7
-3.16
-1.9
-6.456
39.3 %
-3.9
-0.015
418.04
245.2
12.7 %
100
153.96
62.8
91.24
8.3 %
37.2
22.545
9.2
76.728
31.3
111.78
2 %
45.6
-20.542
18.7 %
-8.4
5.53
2.3
1.988
0.8
-13.02
23.5 %
-5.3
-3.116
-1.3
-10.64
13.1 %
-4.3
-0.025
418.04
217.49
16.9 %
100
133.21
61.3
84.275
6.5 %
38.7
23.675
10.9
89.277
41
109.56
5.8 %
50.4
-25.281
-3.4 %
-11.6
7.589
3.5
0.644
0.3
-17.031
16.2 %
-7.8
-5.278
-2.4
-12.248
17.8 %
-5.6
-0.029
418.04
186.02
42.4 %
100
106.92
57.5
79.102
47.9 %
42.5
17.737
9.5
87.257
46.9
103.55
41.3 %
55.7
-24.446
-23.5 %
-13.1
4.256
2.3
-0.138
-0.07
-20.328
-58.8 %
-10.9
-6.025
-3.2
-14.9
-34.2 %
-8.01
-0.036
418.04
130.6
-59.1 %
100
77.1
59
53.5
-52.4 %
41
26
19.9
52.9
40.5
73.3
-14.3 %
56.1
-19.8
-173.6 %
-15.2
4.8
3.7
2.3
1.8
-12.8
-138 %
-9.8
-1.4
-1.07
-11.1
-138.4 %
-8.5
-0.03
418
319
40.3 %
100
206.7
64.8
112.3
21.5 %
35.2
27.1
8.5
55.1
17.3
85.5
-4.6 %
26.8
26.9
860.7 %
8.4
4.8
1.5
2
0.6
33.7
291.9 %
10.6
4.5
1.4
28.9
252.4 %
9.1
0.07
418
227.3
-3.2 %
100
134.9
59.3
92.4
-3.3 %
40.7
27.6
12.1
66.4
29.2
89.6
11 %
39.4
2.8
-81.3 %
1.2
4.6
2
1.1
0.5
8.6
-68.8 %
3.8
0.1
0.04
8.2
-67.5 %
3.6
0.02
418
234.8
100 %
100
139.1
59.2
95.6
86.7 %
40.7
16.3
6.9
68.2
29
80.7
39.1 %
34.4
15
320.6 %
6.4
9
3.8
3.6
1.5
27.6
4500 %
11.8
1.4
0.6
25.2
8300 %
10.7
0.06
418
117.4
-65.9 %
100
66.2
56.4
51.2
-61.9 %
43.6
24.5
20.9
39
33.2
58
-34.5 %
49.4
-6.8
-114.8 %
-5.8
6
5.1
1.3
1.1
0.6
-99.1 %
0.5
0.1
0.09
0.3
-99.5 %
0.3
—
418
344.3
65.1 %
100
209.9
61
134.4
62.3 %
39
24.5
7.1
63.2
18.4
88.6
15.5 %
25.7
45.9
652.5 %
13.3
7.4
2.1
4
1.2
65.9
237.9 %
19.1
3.7
1.1
60.7
233.5 %
17.6
0.15
418
208.5
6 %
100
125.6
60.2
82.8
20.2 %
39.7
24.4
11.7
61.4
29.4
76.7
3.9 %
36.8
6.1
224.5 %
2.9
9.4
4.5
4
1.9
19.5
109.7 %
9.4
1.1
0.5
18.2
100 %
8.7
0.04
418
196.7
3.4 %
100
127.8
65
68.9
2.7 %
35
18.9
9.6
61.7
31.4
73.8
2.5 %
37.5
-4.9
2 %
-2.5
10.2
5.2
4.1
2.1
9.3
181.8 %
4.7
-0.4
-0.2
9.1
333.3 %
4.6
0.02
418
190.2
-50.3 %
100
123.1
64.7
67.1
-49.9 %
35.3
23.7
12.5
45.4
23.9
72
-3.7 %
37.9
-5
-108.5 %
-2.6
4.6
2.4
3.7
1.9
3.3
-94.8 %
1.7
0.9
0.5
2.1
-96.3 %
1.1
0.01
418
382.4
46.2 %
100
248.6
65
133.9
42.3 %
35
23.6
6.2
57.2
15
74.8
3.3 %
19.6
59
171.9 %
15.4
4
1
0.7
0.2
63.6
42.9 %
16.6
7
1.8
56.2
38.8 %
14.7
0.13
418
261.5
-5.2 %
100
167.4
64
94.1
-11.2 %
36
33
12.6
49.9
19.1
72.4
-10.7 %
27.7
21.7
-12.9 %
8.3
9.4
3.6
13.4
5.1
44.5
7.5 %
17
3.7
1.4
40.5
17.4 %
15.5
0.1
418
275.7
81.3 %
100
169.8
61.6
106
70.4 %
38.4
—
0
79.2
28.7
81.1
27.9 %
29.4
24.9
2015.4 %
9
13.7
5
2.8
1
41.4
1018.9 %
15
6.9
2.5
34.5
1542.9 %
12.5
0.08
418
152.1
-63.2 %
100
90
59.2
62.2
-58.1 %
40.9
—
0
66.6
43.8
63.4
-19.7 %
41.7
-1.3
-101.9 %
-0.9
3.7
2.4
1.4
0.9
3.7
-95.4 %
2.4
1.7
1.1
2.1
-97.1 %
1.4
0.01
418
413.6
45.9 %
265.1
148.5
32.8 %
—
84.1
79
-24.8 %
69.5
922.1 %
7.2
3.4
80.1
441.2 %
11.5
71.3
152.8 %
0.17
418
283.5
29.6 %
171.7
111.8
24.8 %
—
115.8
105
41.5 %
6.8
-56.1 %
5.9
2
14.8
-17.8 %
2.5
28.2
90.5 %
0.07
418
218.7
16.8 %
129.1
89.6
26 %
—
81
74.2
6.3 %
15.5
1007.1 %
4.6
-2.1
18
41.7 %
4.2
14.8
37 %
0.04
418
187.2
-45.4 %
116.1
71.1
-44.1 %
—
70.7
69.8
-14.6 %
1.4
-96.9 %
9.7
1.6
12.7
-82.3 %
3.2
10.8
-84 %
0.03
418
342.7
70.4 %
215.4
127.3
55.8 %
—
80.8
81.7
29.9 %
45.6
143.9 %
7
19.3
71.9
164.3 %
6.6
67.5
190.9 %
0.16
418
201.1
2.4 %
119.4
81.7
1.1 %
—
63.5
62.9
-18.2 %
18.7
379.5 %
7.5
1
27.2
2.3 %
5.3
23.2
13.7 %
0.06
418
196.4
31.5 %
115.6
80.8
23.5 %
—
74.7
76.9
19 %
3.9
387.5 %
6.9
15.8
26.6
224.4 %
6.8
20.4
142.9 %
0.05
418
149.3
-54.5 %
83.9
65.4
-54.7 %
—
62.5
64.6
-15.1 %
0.8
-98.8 %
6.6
0.8
8.2
-92.2 %
1.2
8.4
-91.7 %
0.02
418
328.2
62 %
183.9
144.3
100.4 %
—
81.4
76.1
21.2 %
68.2
641.3 %
15.1
21.4
104.7
375.9 %
2.9
100.9
344.5 %
0.24
414.8
202.6
-13.6 %
130.5
72
-16.2 %
—
63
62.8
-5.4 %
9.2
-52.8 %
9.8
3
22
-52.1 %
0.4
22.7
-41.8 %
0.05
418
234.5
60.2 %
148.6
85.9
60.6 %
—
64.7
66.4
33.3 %
19.5
427 %
11.4
15
45.9
89.7 %
8
39
85.7 %
0.09
418
146.4
-57.7 %
92.9
53.5
-52.4 %
—
48.5
49.8
0.2 %
3.7
-94.1 %
7.7
12.8
24.2
-68.4 %
4
21
-72 %
0.05
418
345.7
38.3 %
233.4
112.3
2.2 %
—
57
49.7
9.5 %
62.6
-2.9 %
2.2
11.7
76.5
11.2 %
1.7
75
18.5 %
0.18
418
250
-21.1 %
140
109.9
-21.4 %
—
45.5
45.4
-11.8 %
64.5
-27 %
0.6
3.7
68.8
-33.1 %
5.5
63.3
-30.5 %
0.15
418
316.9
88.9 %
177
139.9
114.2 %
—
46.2
51.5
39.6 %
88.4
211.3 %
1
13.4
102.8
172.7 %
11.8
91.1
160.3 %
0.28
330
167.8
-38.8 %
102.5
65.3
-38.3 %
—
33.5
36.9
-22.6 %
28.4
-51.1 %
0.1
9.2
37.7
-50.9 %
2.7
35
-53 %
0.11
330
274.4
33.8 %
168.6
105.8
21.6 %
—
52.9
47.7
25.2 %
58.1
18.6 %
0.1
18.6
76.8
14.6 %
2.3
74.5
47.5 %
0.23
330
205.1
—
118.1
87
—
—
37.5
38.1
—
49
—
—
18.1
67
—
16.6
50.5
—
0.15
330