Shenzhen Absen Statements
30
Data from Shenzhen Absen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Absen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
945.61
7.1 %
100
651.34
68.9
294.27
11.3 %
31.1
44.671
4.7
171.45
18.1
212.66
5.3 %
22.5
81.614
30.7 %
8.6
4.709
0.5
-1.761
-0.2
84.733
28.1 %
9
10.13
1.1
76.59
20.1 %
8.1
0.209
367.17
882.55
24.4 %
100
618.13
70
264.42
10.4 %
30
39.408
4.5
167.92
19
201.99
29.5 %
22.9
62.425
-25.3 %
7.1
3.905
0.4
-0.21
-0.02
66.141
-20.8 %
7.5
3.273
0.4
63.759
-19.4 %
7.2
0.176
362.79
709.29
-30.2 %
100
469.81
66.2
239.48
-23.6 %
33.8
31.785
4.5
131.36
18.5
155.93
-30 %
22
83.549
-7.8 %
11.8
-0.057
-0.008
-0.053
-0.007
83.488
-8.4 %
11.8
4.603
0.6
79.096
-11.5 %
11.2
0.221
357.79
1 016.25
49.6 %
100
702.98
69.2
313.27
55.1 %
30.8
38.453
3.8
185.83
18.3
222.67
28.8 %
21.9
90.593
210.5 %
8.9
0.738
0.07
-0.325
-0.03
91.166
146.6 %
9
1.517
0.1
89.368
177.3 %
8.8
0.245
365.32
679.33
11.8 %
100
477.3
70.3
202.02
-1.4 %
29.7
30.476
4.5
147.4
21.7
172.85
19.3 %
25.4
29.172
-51.4 %
4.3
5.967
0.9
-0.079
-0.01
36.972
-43.5 %
5.4
4.621
0.7
32.226
-48 %
4.7
0.094
343.2
607.74
23.4 %
100
402.88
66.3
204.87
43 %
33.7
30.319
5
123.35
20.3
144.84
12.2 %
23.8
60.028
323 %
9.9
5.515
0.9
-0.232
-0.04
65.426
303 %
10.8
3.183
0.5
61.967
218.5 %
10.2
0.181
342.71
492.67
-46.8 %
100
349.36
70.9
143.3
-45.7 %
29.1
25.481
5.2
122.81
24.9
129.11
-20.4 %
26.2
14.191
-86.1 %
2.9
2.158
0.4
-0.173
-0.04
16.235
-84 %
3.3
-3.152
-0.6
19.455
-78.2 %
3.9
0.061
317.9
926.16
65.9 %
100
662.17
71.5
263.99
148.4 %
28.5
40.003
4.3
139.17
15
162.15
16.3 %
17.5
101.84
406.7 %
11
-0.435
-0.05
-0.12
-0.01
101.37
440.8 %
10.9
12.057
1.3
89.101
524.3 %
9.6
0.285
313.13
558.27
17 %
100
452
81
106.27
9.5 %
19
23.545
4.2
119.36
21.4
139.48
17.5 %
25
-33.206
-53.7 %
-5.9
3.346
0.6
-0.024
-0.004
-29.743
-38.6 %
-5.3
-8.617
-1.5
-20.997
-62.1 %
-3.8
-0.067
314.98
477.2
30.2 %
100
380.12
79.7
97.083
17.1 %
20.3
24.264
5.1
106.85
22.4
118.69
-1 %
24.9
-21.611
41.4 %
-4.5
-0.022
-0.005
0.068
0.01
-21.462
38.2 %
-4.5
-8.317
-1.7
-12.951
48.6 %
-2.7
-0.042
310.96
366.5
-35.8 %
100
283.6
77.4
82.9
-22.5 %
22.6
21.2
5.8
104.9
28.6
119.9
-41.6 %
32.7
-36.9
62.5 %
-10.07
2
0.5
—
0
-34.7
65.1 %
-9.5
-9.5
-2.6
-25.2
66.4 %
-6.9
-0.08
319
571.2
73.9 %
100
464.2
81.3
107
19.8 %
18.7
27.2
4.8
183.7
32.2
205.4
73.2 %
36
-98.4
-235.8 %
-17.2
-1
-0.2
-0.1
-0.02
-99.3
-171.3 %
-17.4
-24.3
-4.3
-75
-161.3 %
-13.1
-0.24
315.2
328.5
-6 %
100
239.2
72.8
89.3
-16.3 %
27.2
19
5.8
99.1
30.2
118.6
6.9 %
36.1
-29.3
-597.6 %
-8.9
-7.1
-2.2
-0.3
-0.09
-36.6
-3966.7 %
-11.1
-7.8
-2.4
-28.7
-4200 %
-8.7
-0.09
313.6
349.3
-11.1 %
100
242.6
69.5
106.7
-13.7 %
30.5
18.5
5.3
88.2
25.3
110.9
10.1 %
31.7
-4.2
-118.3 %
-1.2
2.7
0.8
0.8
0.2
-0.9
-103 %
-0.3
-1.3
-0.4
0.7
-97.8 %
0.2
—
315
393.1
-44.9 %
100
269.5
68.6
123.6
-38.7 %
31.4
19.5
5
80.4
20.5
100.7
-50.9 %
25.6
22.9
793.9 %
5.8
6.2
1.6
0.4
0.1
29.6
331.3 %
7.5
-2
-0.5
31.8
274.7 %
8.1
0.1
315
713.3
27.1 %
100
511.6
71.7
201.7
14 %
28.3
28.4
4
176.8
24.8
204.9
44 %
28.7
-3.3
-109.5 %
-0.5
-9.6
-1.3
0.1
0.01
-12.8
-123.7 %
-1.8
5.1
0.7
-18.2
-143.4 %
-2.6
-0.06
300
561.1
16 %
100
384.1
68.5
177
12 %
31.5
26.8
4.8
118
21
142.3
25 %
25.4
34.7
-21.7 %
6.2
19.3
3.4
0.2
0.04
54.1
1.9 %
9.6
16.5
2.9
41.9
-24.2 %
7.5
0.13
320
483.5
14.4 %
100
325.5
67.3
158.1
13.7 %
32.7
24.7
5.1
92.1
19
113.8
11.4 %
23.5
44.3
20.4 %
9.2
9.3
1.9
-0.4
-0.08
53.1
77.6 %
11
-2.8
-0.6
55.3
95.4 %
11.4
0.17
320
422.6
-35.3 %
100
283.6
67.1
139
-46.1 %
32.9
15.7
3.7
89.3
21.1
102.2
-43.6 %
24.2
36.8
-52.2 %
8.7
-7
-1.7
—
0
29.9
-58.6 %
7.1
1.9
0.4
28.3
-55.5 %
6.7
0.09
320
652.7
32.2 %
100
394.6
60.5
258.1
36.3 %
39.5
38.7
5.9
123.3
18.9
181.1
39.8 %
27.7
77
28.5 %
11.8
-2.4
-0.4
-2.4
-0.4
72.2
-13.5 %
11.1
12.4
1.9
63.6
-13.7 %
9.7
0.2
319.6
493.7
-2.5 %
100
304.3
61.6
189.4
6.1 %
38.4
22.4
4.5
104.7
21.2
129.5
14.7 %
26.2
59.9
-8.7 %
12.1
23.5
4.8
0.1
0.02
83.5
-8.5 %
16.9
10.2
2.1
73.7
-9.2 %
14.9
0.23
319.7
506.2
51.5 %
100
327.8
64.8
178.5
51 %
35.3
—
0
109.1
21.6
112.9
48 %
22.3
65.6
56.6 %
13
23.9
4.7
1.9
0.4
91.3
247.1 %
18
10.2
2
81.2
267.4 %
16
0.25
319.9
334.1
-49.7 %
100
215.9
64.6
118.2
-49.7 %
35.4
—
0
82.3
24.6
76.3
-53.6 %
22.8
41.9
-40.3 %
12.5
-15.6
-4.7
—
0
26.3
-57.1 %
7.9
5.2
1.6
22.1
-56.2 %
6.6
0.07
319.6
664
78.7 %
429.2
234.8
70.8 %
—
132.4
164.6
56.5 %
70.2
117.3 %
-7.8
-1.5
61.3
182.5 %
11.1
50.4
140 %
0.16
319.6
371.5
18.1 %
234
137.5
24 %
18.3
75
105.2
25.8 %
32.3
18.3 %
-11
0.4
21.7
4.3 %
1.2
21
-3.2 %
0.07
317.7
314.6
59.5 %
203.8
110.9
59.6 %
—
82.8
83.6
63.6 %
27.3
48.4 %
-10.7
3.9
20.8
50.7 %
-0.4
21.7
69.5 %
0.07
317.7
197.3
-46.7 %
127.8
69.5
-47.6 %
—
58.6
51.1
-44.8 %
18.4
-53.9 %
-4.6
-0.1
13.8
-78.4 %
1.4
12.8
-76.6 %
0.04
319.3
370
28.8 %
237.5
132.6
35.6 %
—
73.2
92.6
39.9 %
39.9
26.3 %
20.9
4.8
64
63.7 %
7.6
54.8
53.1 %
0.17
317.6
287.3
-0.2 %
189.5
97.8
10.6 %
—
66.5
66.2
12.8 %
31.6
6.8 %
5.1
2.4
39.1
-12.3 %
3.4
35.8
-6.5 %
0.11
319.5
288
30.6 %
199.7
88.4
10.1 %
—
60.5
58.7
21.8 %
29.6
-7.8 %
13.8
1.1
44.6
42.5 %
6.9
38.3
70.2 %
0.12
317.6
220.6
-29.2 %
140.3
80.3
-19.4 %
—
48.1
48.2
-22.8 %
32.1
-13.7 %
-0.6
-0.2
31.3
-35.9 %
7.7
22.5
-48.6 %
0.07
315.3
311.7
26.5 %
212.1
99.6
15 %
—
54.2
62.4
8.7 %
37.2
27.8 %
9.4
3.2
48.8
13.2 %
4
43.8
16.5 %
0.14
315.4
246.4
3.5 %
159.9
86.6
17.7 %
—
56.3
57.4
-0.3 %
29.1
83 %
13.5
0.5
43.1
133 %
6
37.6
168.6 %
0.12
321.5
238
9.4 %
164.4
73.6
8.7 %
—
56.2
57.6
45.5 %
15.9
-43.4 %
4.2
-1.5
18.5
-48.9 %
3.8
14
-53.6 %
0.04
315.5
217.5
-41.1 %
149.8
67.7
-42.1 %
—
42.6
39.6
-41 %
28.1
-43.6 %
6.3
1.8
36.2
-31.7 %
5.4
30.2
-38.4 %
0.1
314.5
369.5
54.8 %
252.5
116.9
53 %
—
61.6
67.1
60.1 %
49.8
44.3 %
2
1.6
53
38 %
4
49
51.7 %
0.19
253.4
238.7
-14.3 %
162.3
76.4
-21.7 %
—
45.6
41.9
-3.5 %
34.5
-36.2 %
2
1.8
38.4
-34.1 %
6.1
32.3
-34.5 %
0.1
315.5
278.5
44.5 %
181
97.6
54.4 %
—
42.4
43.4
28.8 %
54.1
84 %
3.9
0.2
58.3
78.3 %
8.9
49.3
74.2 %
0.19
253.4
192.8
-17.5 %
129.6
63.2
-16.6 %
—
32.5
33.7
-20.1 %
29.4
-12.5 %
2.4
0.9
32.7
-6.3 %
4.5
28.3
-8.4 %
0.11
253.4
233.7
17 %
157.9
75.8
4.8 %
—
37.7
42.2
35.3 %
33.6
-18 %
-0.3
1.6
34.9
-17.3 %
4
30.9
-11.7 %
0.12
253.4
199.8
20.2 %
127.6
72.3
20.7 %
—
32
31.2
10.2 %
41
29.7 %
-0.4
1.6
42.2
30.7 %
7.1
35
27.7 %
0.14
253.4
166.2
27.8 %
106.4
59.9
23.3 %
—
28.2
28.3
18.9 %
31.6
27.9 %
-0.6
1.3
32.3
33.5 %
4.9
27.4
30.5 %
0.11
253.4
130
—
81.4
48.6
—
—
23.4
23.8
—
24.7
—
-1
0.5
24.2
—
3.2
21
—
0.08
253.4