Jolywood Suzhou Statements
30
Data from Jolywood Suzhou`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jolywood Suzhou Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 979.58
30.4 %
100
3 219.35
80.9
760.23
89.8 %
19.1
99.604
2.5
253.84
6.4
381.12
86.7 %
9.6
379.11
93.1 %
9.5
12.567
0.3
-1.647
-0.04
389.89
117.3 %
9.8
92.795
2.3
247.1
84.6 %
6.2
0.227
1 089.63
3 052.74
12.7 %
100
2 652.25
86.9
400.49
-12.5 %
13.1
63.238
2.1
127.36
4.2
204.15
-7.1 %
6.7
196.34
-17.5 %
6.4
-24.764
-0.8
0.118
0.004
179.38
1.7 %
5.9
40.942
1.3
133.84
30.4 %
4.4
0.123
1 089.63
2 708.41
38.7 %
100
2 250.57
83.1
457.85
90.5 %
16.9
81.558
3
139.21
5.1
219.79
-40.2 %
8.1
238.06
287.4 %
8.8
-61.836
-2.3
0.148
0.005
176.4
35.4 %
6.5
62.807
2.3
102.6
76 %
3.8
0.094
1 089.63
1 952.88
-34.6 %
100
1 712.6
87.7
240.28
-48.9 %
12.3
101.05
5.2
226.95
11.6
367.28
54.4 %
18.8
-127
-154.6 %
-6.5
262.83
13.5
-4.311
-0.2
130.28
-22 %
6.7
29.816
1.5
58.295
-48 %
3
0.053
1 089.63
2 986.11
13.6 %
100
2 515.53
84.2
470.58
17.7 %
15.8
79.309
2.7
163.57
5.5
237.92
52.1 %
8
232.66
-4.4 %
7.8
-67.884
-2.3
-0.287
-0.01
166.92
-16 %
5.6
47.509
1.6
112.18
-21.1 %
3.8
0.103
1 089.63
2 628.34
30.8 %
100
2 228.57
84.8
399.76
11.3 %
15.2
62.59
2.4
92.133
3.5
156.46
-9.1 %
6
243.3
30.1 %
9.3
-43.268
-1.6
-0.859
-0.03
198.6
42.2 %
7.6
45.971
1.7
142.22
60.3 %
5.4
0.13
1 090.49
2 009.47
19.1 %
100
1 650.34
82.1
359.13
61.5 %
17.9
48.877
2.4
120.54
6
172.08
-74.3 %
8.6
187.05
141.7 %
9.3
-45.071
-2.2
-1.378
-0.07
139.67
127.4 %
7
44.213
2.2
88.695
122.9 %
4.4
0.08
1 108.69
1 686.82
-4.2 %
100
1 464.47
86.8
222.35
17.8 %
13.2
60.525
3.6
155.68
9.2
670.83
392.6 %
39.8
-448.48
-952.4 %
-26.6
-51.695
-3.06
-1.706
-0.1
-509.6
-1050 %
-30.2
-34.989
-2.07
-387
-1009.4 %
-22.9
-0.322
1 202.46
1 759.96
41.8 %
100
1 571.17
89.3
188.79
26.1 %
10.7
41.66
2.4
109.01
6.2
136.18
3.3 %
7.7
52.611
194.6 %
3
3.901
0.2
-2.858
-0.2
53.645
325.3 %
3
17.609
1
42.558
121.4 %
2.4
0.044
976.8
1 241.51
9.8 %
100
1 091.79
87.9
149.72
67.5 %
12.1
41.29
3.3
85.238
6.9
131.87
58.5 %
10.6
17.856
188 %
1.4
-3.659
-0.3
-1.616
-0.1
12.614
-50.5 %
1
-5.646
-0.5
19.221
61.5 %
1.5
0.018
1 089.63
1 131.2
-22.7 %
100
1 041.8
92.1
89.4
-40.1 %
7.9
37.1
3.3
70.9
6.3
83.2
-56.4 %
7.4
6.2
114.9 %
0.5
13.3
1.2
5.9
0.5
25.5
112.9 %
2.3
17.6
1.6
11.9
107.1 %
1.1
0.01
1 089.6
1 463.8
-7.8 %
100
1 314.6
89.8
149.3
-54.3 %
10.2
59.4
4.1
114.7
7.8
190.9
39.6 %
13
-41.7
-122 %
-2.8
-156.4
-10.7
-0.1
-0.007
-198.2
-184.2 %
-13.5
-26.9
-1.8
-166.7
-209 %
-11.4
-0.18
907.2
1 587.9
1.1 %
100
1 261.5
79.4
326.4
-1.1 %
20.6
46.8
2.9
102.1
6.4
136.7
6.9 %
8.6
189.7
-6 %
11.9
45
2.8
0.5
0.03
235.4
26.5 %
14.8
46.8
2.9
152.9
17.8 %
9.6
0.14
1 070.5
1 570.8
239.7 %
100
1 241
79
329.9
242.9 %
21
43.3
2.8
89.6
5.7
127.9
101.1 %
8.1
201.9
519.3 %
12.9
-15.7
-1
-0.1
-0.006
186.1
1650.8 %
11.8
33.4
2.1
129.8
769.1 %
8.3
0.12
1 191.9
462.4
-52.7 %
100
366.2
79.2
96.2
-47.3 %
20.8
24.8
5.4
55.3
12
63.6
-63.9 %
13.8
32.6
409.4 %
7.1
-44.4
-9.6
-0.1
-0.02
-12
-757.1 %
-2.6
11.3
2.4
-19.4
-224.4 %
-4.2
-0.02
975.9
977.9
-27.1 %
100
795.4
81.3
182.6
-55.3 %
18.7
34.8
3.6
173.6
17.8
176.2
4.4 %
18
6.4
-97.3 %
0.7
-5.4
-0.6
0.6
0.06
-1.4
-100.7 %
-0.1
-17.6
-1.8
15.6
-86.4 %
1.6
0.02
837.9
1 341.5
74.9 %
100
932.8
69.5
408.8
92.6 %
30.5
35.5
2.6
77.8
5.8
168.7
164.4 %
12.6
240
61.6 %
17.9
-30.1
-2.2
-2.7
-0.2
207.2
93.8 %
15.4
78.4
5.8
114.7
34.8 %
8.6
0.13
905
766.8
95.8 %
100
554.5
72.3
212.3
80.5 %
27.7
29.8
3.9
45
5.9
63.8
-1.2 %
8.3
148.5
180.2 %
19.4
-41.4
-5.4
-0.2
-0.03
106.9
197.8 %
13.9
18.3
2.4
85.1
206.1 %
11.1
0.1
892.2
391.6
-54.9 %
100
274
70
117.6
-9 %
30
21.5
5.5
47.4
12.1
64.6
-39.3 %
16.5
53
132.5 %
13.5
-18.2
-4.6
1.1
0.3
35.9
372 %
9.2
8.3
2.1
27.8
297.2 %
7.1
0.03
881.8
867.6
41.6 %
100
738.3
85.1
129.3
-0.6 %
14.9
28.1
3.2
55.2
6.4
106.5
57.8 %
12.3
22.8
-63.6 %
2.6
-33.9
-3.9
-1
-0.1
-13.2
-117.3 %
-1.5
-1
-0.1
-14.1
-119.2 %
-1.6
-0.02
888.2
612.5
-19.1 %
100
482.4
78.8
130.1
-18.4 %
21.2
24.8
4
53.2
8.7
67.5
-19.1 %
11
62.7
-17.4 %
10.2
14.5
2.4
-0.7
-0.1
76.5
24.6 %
12.5
2.2
0.4
73.5
66.7 %
12
0.08
932.7
757
66.5 %
100
597.7
79
159.4
21.5 %
21.1
—
0
26.6
3.5
83.4
8.3 %
11
75.9
40.3 %
10
-12.9
-1.7
-1.6
-0.2
61.4
93.1 %
8.1
14.2
1.9
44.1
97.8 %
5.8
0.05
923.9
454.6
-29.2 %
100
323.5
71.2
131.2
-39.2 %
28.9
—
0
80.7
17.8
77
-32.2 %
16.9
54.1
-47.1 %
11.9
-21.4
-4.7
-1
-0.2
31.8
-50.9 %
7
10.6
2.3
22.3
-56 %
4.9
0.02
907
642.3
-37.6 %
426.5
215.8
11.9 %
45.1
89.7
113.5
22 %
102.3
2.3 %
-35.5
-2.1
64.7
1.7 %
14.3
50.7
-6.1 %
0.03
1 578.6
1 029.1
17.4 %
836.2
192.9
3.8 %
36.1
46.6
93
6.8 %
100
1.3 %
-36.9
0.6
63.6
-40.3 %
9.7
54
-33.3 %
0.08
685.7
876.8
26.2 %
690.9
185.9
16 %
—
37.8
87.1
69.5 %
98.7
-9.3 %
6.7
1
106.5
20.3 %
21
80.9
11 %
0.12
695.6
694.7
40.9 %
534.5
160.2
10.3 %
—
54.5
51.4
-8.9 %
108.8
22.4 %
-20.7
0.4
88.5
47.7 %
16.6
72.9
77.8 %
0.11
677.4
493.2
71.7 %
347.9
145.3
68.6 %
—
49.8
56.4
92.5 %
88.9
56.2 %
-20.8
-8.2
59.9
16.1 %
18.1
41
-4.9 %
0.06
682.7
287.3
-15.9 %
201
86.2
-19.5 %
—
28.9
29.3
-37 %
56.9
-6.1 %
-8.4
3.1
51.6
-3.7 %
8.9
43.1
-3.6 %
0.06
682.7
341.6
28.6 %
234.5
107.1
32.7 %
—
40
46.5
75.5 %
60.6
12 %
-7.8
1
53.6
20.4 %
9.3
44.7
22.8 %
0.07
682.7
265.6
-4.7 %
185
80.7
-10.3 %
—
26.1
26.5
-23.6 %
54.1
-2.3 %
-9.8
0.1
44.5
-9.2 %
8.2
36.4
-5.5 %
0.05
682.7
278.6
30.6 %
188.5
90
47.5 %
—
28.1
34.7
31.4 %
55.4
60.1 %
-7.4
1.1
49
63.9 %
10.5
38.5
55.2 %
0.06
682.7
213.3
82.2 %
152.3
61
64.9 %
—
20.2
26.4
101.5 %
34.6
45.4 %
-6.5
2
29.9
44.4 %
5.2
24.8
45 %
0.04
682.7
117.1
-6.4 %
80.1
37
-19.4 %
—
18.2
13.1
-3 %
23.8
-26.3 %
-3.2
—
20.7
-35.7 %
3.6
17.1
-37.4 %
0.02
682.7
125.1
-7.5 %
79.3
45.9
-7.6 %
—
12.6
13.5
-24.6 %
32.3
1.6 %
-0.4
0.3
32.2
3.5 %
4.9
27.3
5 %
0.04
682.7
135.3
7.8 %
85.6
49.7
11.9 %
—
16.8
17.9
50.4 %
31.8
-2.2 %
-0.8
0.2
31.1
2 %
5.1
26
-0.4 %
0.04
583.7
125.5
26.3 %
81
44.4
1.1 %
—
11.9
11.9
-2.5 %
32.5
2.2 %
-1.7
0.1
30.5
-5.6 %
4.4
26.1
-4.7 %
0.05
551.8
99.4
-14.2 %
55.4
43.9
-21 %
—
10.3
12.2
20.8 %
31.8
-30.1 %
-1.4
1.9
32.3
-27.7 %
4.9
27.4
-27.7 %
0.05
548.5
115.8
7.3 %
60.2
55.6
21.4 %
—
8.3
10.1
-16.5 %
45.5
35 %
-1.3
0.5
44.7
39.7 %
6.8
37.9
38.8 %
0.07
548.5
107.9
22.9 %
62.2
45.8
8.5 %
—
13.4
12.1
31.5 %
33.7
1.8 %
-1.6
-0.1
32
-2.4 %
4.7
27.3
-2.2 %
0.05
548.5
87.8
—
45.5
42.2
—
—
9.1
9.2
—
33.1
—
-1.3
1.9
32.8
—
4.9
27.9
—
0.05
548.5