Suzhou TFC Statements
30
Data from Suzhou TFC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
—
Suzhou TFC Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
541.94
43.7 %
100
244.54
45.1
297.4
58.6 %
54.9
41.228
7.6
29.748
5.5
83.117
28.8 %
15.3
214.28
74.2 %
39.5
19.851
3.7
-0.278
-0.05
234.96
47.7 %
43.4
31.377
5.8
203.08
41.2 %
37.5
0.514
395.42
377.18
31.4 %
100
189.64
50.3
187.54
30.2 %
49.7
32.286
8.6
28.209
7.5
64.553
20.7 %
17.1
122.99
35.8 %
32.6
35.831
9.5
0.149
0.04
159.03
46.6 %
42.2
15.041
4
143.86
56.1 %
38.1
0.364
394.81
286.99
-6.4 %
100
142.94
49.8
144.05
-15 %
50.2
31.17
10.9
18.447
6.4
53.473
16.6 %
18.6
90.572
-26.8 %
31.6
17.945
6.3
-0.005
-0.002
108.47
-12.4 %
37.8
16.346
5.7
92.137
-26.7 %
32.1
0.233
394.76
306.76
-1.7 %
100
137.2
44.7
169.56
5.4 %
55.3
26.584
8.7
16.959
5.5
45.874
-22.3 %
15
123.69
21.5 %
40.3
1.465
0.5
-1.439
-0.5
123.85
1 %
40.4
-2.336
-0.8
125.78
20.7 %
41
0.32
392.55
312.15
5.9 %
100
151.27
48.5
160.87
16.8 %
51.5
33.934
10.9
24.078
7.7
59.069
13.3 %
18.9
101.8
18.9 %
32.6
20.845
6.7
0.023
0.007
122.67
14.7 %
39.3
18.031
5.8
104.17
15.6 %
33.4
0.265
393.82
294.74
4.2 %
100
157
53.3
137.74
-0.6 %
46.7
35.277
12
16.22
5.5
52.145
8 %
17.7
85.592
-5.2 %
29
19.443
6.6
1.936
0.7
106.97
9.5 %
36.3
16.462
5.6
90.097
8.7 %
30.6
0.228
394.59
282.75
6.1 %
100
144.16
51
138.59
12.2 %
49
26.921
9.5
21.405
7.6
48.294
12.1 %
17.1
90.296
12.2 %
31.9
7.319
2.6
0.043
0.02
97.658
12.8 %
34.5
14.058
5
82.898
-11.2 %
29.3
0.212
390.68
266.47
-3.5 %
100
142.92
53.6
123.56
-6.1 %
46.4
17.672
6.6
24.429
9.2
43.063
-7.2 %
16.2
80.494
-5.4 %
30.2
5.091
1.9
0.597
0.2
86.601
-5.6 %
32.5
-7.301
-2.7
93.404
24.3 %
35.1
0.234
398.82
276.18
12.1 %
100
144.66
52.4
131.53
9.9 %
47.6
29.255
10.6
20.358
7.4
46.422
0.5 %
16.8
85.106
15.9 %
30.8
6.692
2.4
-0.109
-0.04
91.69
14.9 %
33.2
16.087
5.8
75.13
11 %
27.2
0.191
392.43
246.35
1.2 %
100
126.72
51.4
119.63
-7.8 %
48.6
30.911
12.5
17.1
6.9
46.201
-0.4 %
18.8
73.43
-12 %
29.8
6.086
2.5
0.259
0.1
79.805
-8.5 %
32.4
11.683
4.7
67.662
-3.6 %
27.5
0.18
376.22
243.4
12.3 %
100
113.6
46.7
129.7
16 %
53.3
21.8
9
24.7
10.1
46.4
22.4 %
19.1
83.4
13 %
34.3
4
1.6
-0.2
-0.08
87.2
22.6 %
35.8
16.3
6.7
70.2
8.7 %
28.8
0.34
217
216.7
-17.9 %
100
105
48.5
111.8
-20.9 %
51.6
20.8
9.6
14.5
6.7
37.9
1.6 %
17.5
73.8
-29.1 %
34.1
-2.6
-1.2
-0.1
-0.05
71.1
-31 %
32.8
4.4
2
64.6
-26.8 %
29.8
0.33
198.6
264
11.8 %
100
122.7
46.5
141.3
11.3 %
53.5
19.4
7.3
20.5
7.8
37.3
-11.4 %
14.1
104.1
22.5 %
39.4
-0.9
-0.3
-0.1
-0.04
103.1
10.6 %
39.1
13.7
5.2
88.2
10.5 %
33.4
0.44
198.9
236.1
50.8 %
100
109.1
46.2
127
75.7 %
53.8
25
10.6
17.7
7.5
42.1
79.1 %
17.8
85
74.2 %
36
8.2
3.5
—
0
93.2
71 %
39.5
12.2
5.2
79.8
71.6 %
33.8
0.4
197
156.6
12.3 %
100
84.3
53.8
72.3
15.9 %
46.2
12.1
7.7
13.7
8.7
23.5
-7.5 %
15
48.8
31.5 %
31.2
5.7
3.6
—
0
54.5
29.5 %
34.8
7.7
4.9
46.5
15.4 %
29.7
0.23
198.9
139.4
3.6 %
100
77
55.2
62.4
-14.3 %
44.8
14.3
10.3
12
8.6
25.4
14.9 %
18.2
37.1
-26.7 %
26.6
4.9
3.5
0.1
0.07
42.1
-27.2 %
30.2
1.4
1
40.3
-17.6 %
28.9
0.2
199.7
134.6
-1.8 %
100
61.8
45.9
72.8
1.8 %
54.1
14.2
10.5
9.3
6.9
22.1
-15.6 %
16.4
50.6
11.7 %
37.6
7.3
5.4
-0.1
-0.07
57.8
10.1 %
42.9
8.9
6.6
48.9
12.4 %
36.3
0.25
198.7
137
22.4 %
100
65.6
47.9
71.5
19.2 %
52.2
16.6
12.1
8.8
6.4
26.2
12.4 %
19.1
45.3
23.1 %
33.1
7.3
5.3
-0.1
-0.07
52.5
32.6 %
38.3
8.6
6.3
43.5
28.3 %
31.8
0.22
197
111.9
-5.5 %
100
51.9
46.4
60
-8.4 %
53.6
10.8
9.7
11.3
10.1
23.3
16.5 %
20.8
36.8
-19.3 %
32.9
2.8
2.5
0.1
0.09
39.6
-17 %
35.4
5.9
5.3
33.9
-23.6 %
30.3
0.17
198.9
118.4
0.9 %
100
52.8
44.6
65.5
14.1 %
55.3
8.8
7.4
12.6
10.6
20
4.7 %
16.9
45.6
19.4 %
38.5
4.1
3.5
-2
-1.7
47.7
10.2 %
40.3
3
2.5
44.4
20.7 %
37.5
0.22
197.9
117.3
8.4 %
100
60
51.2
57.4
15.5 %
48.9
10.1
8.6
9.7
8.3
19.1
-17.7 %
16.3
38.2
44.7 %
32.6
4.9
4.2
0.2
0.2
43.3
35.7 %
36.9
6.4
5.5
36.8
36.8 %
31.4
0.19
193.9
108.2
9.3 %
100
58.5
54.1
49.7
2.5 %
45.9
—
0
22.2
20.5
23.2
31.1 %
21.4
26.4
-14.3 %
24.4
5.7
5.3
-0.2
-0.2
31.9
-0.9 %
29.5
4.9
4.5
26.9
-1.8 %
24.9
0.14
185.9
99
14.7 %
100
50.5
51
48.5
13.8 %
49
—
0
17.2
17.4
17.7
14.2 %
17.9
30.8
13.7 %
31.1
1.5
1.5
-0.1
-0.1
32.2
17.5 %
32.5
4.8
4.8
27.4
1.5 %
27.7
0.15
185.9
86.3
7.5 %
43.7
42.6
6.2 %
—
18.2
15.5
4.7 %
27.1
7.1 %
1.7
-1.4
27.4
1.1 %
1
27
15.9 %
0.15
185.9
80.3
-4.6 %
40.2
40.1
-16.6 %
—
15.1
14.8
5 %
25.3
-25.6 %
1.1
0.6
27.1
-21 %
4.3
23.3
-20.2 %
0.13
185.9
84.2
-3.4 %
36.1
48.1
-7.5 %
—
15.6
14.1
-13 %
34
-5 %
-0.5
0.8
34.3
-7.8 %
5.5
29.2
-7.9 %
0.16
185.9
87.2
2.5 %
35.2
52
3.4 %
—
16
16.2
-9 %
35.8
10.5 %
1.4
—
37.2
-1.8 %
5.7
31.7
-3.4 %
0.17
185.9
85.1
5.2 %
34.9
50.3
6.1 %
—
17.3
17.8
20.3 %
32.4
-0.6 %
4.6
1
37.9
12.8 %
5.1
32.8
14.7 %
0.18
185.9
80.9
10.4 %
33.5
47.4
0.2 %
—
14.7
14.8
1.4 %
32.6
-0.3 %
0.8
0.2
33.6
-9.9 %
5
28.6
-9.2 %
0.15
185.9
73.3
3.7 %
26
47.3
10.5 %
—
15
14.6
10.6 %
32.7
10.5 %
3.8
0.8
37.3
11 %
5.7
31.5
10.1 %
0.17
185.9
70.7
1 %
27.9
42.8
-4 %
—
12.4
13.2
16.8 %
29.6
-10.8 %
3.7
0.3
33.6
-11.1 %
4.9
28.6
-13.6 %
0.15
185.9
70
30.1 %
25.5
44.6
36 %
—
10.8
11.3
36.1 %
33.2
35.5 %
3.4
1.1
37.8
39.5 %
4.7
33.1
46.5 %
0.21
159.6
53.8
-9 %
21
32.8
-7.9 %
—
8.4
8.3
—
24.5
-10.6 %
2.6
—
27.1
-9.1 %
4.5
22.6
-9.6 %
0.12
185.9
59.1
9.2 %
23.5
35.6
6.3 %
—
8.5
8.3
1.2 %
27.4
8.3 %
1.1
1.3
29.8
12.5 %
4.7
25
10.6 %
0.13
185.9
54.1
9.1 %
20.6
33.5
18.4 %
—
7.5
8.2
156.2 %
25.3
0.8 %
0.5
0.7
26.5
-0.7 %
3.9
22.6
-2.6 %
0.12
185.9
49.6
-0.8 %
21.3
28.3
-12.9 %
—
3.4
3.2
-61 %
25.1
3.3 %
0.2
1.4
26.7
-3.6 %
3.6
23.2
-1.3 %
0.16
147.8
50
-15.1 %
17.5
32.5
-13.8 %
—
8.4
8.2
-1.2 %
24.3
-17.3 %
0.4
2.9
27.7
-7.4 %
4.2
23.5
-6.4 %
0.16
147.8
58.9
39.9 %
21.2
37.7
49.6 %
—
7.6
8.3
45.6 %
29.4
50 %
0.3
0.2
29.9
49.5 %
4.8
25.1
47.6 %
0.17
147.8
42.1
—
16.8
25.2
—
—
5.6
5.7
—
19.6
—
0.3
—
20
—
3
17
—
0.11
147.8