Jiangxi Tianli Statements
30
Data from Jiangxi Tianli`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangxi Tianli Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
134.41
5.8 %
131.96
2.455
-61.3 %
1.91
7.448
8.918
-15.2 %
-6.462
-54.5 %
3.192
-0.002
-3.273
68.6 %
0.914
-4.15
52.8 %
-0.021
197.6
127.06
45.5 %
120.72
6.339
87.1 %
2.842
8.101
10.522
4.3 %
-4.183
37.5 %
-6.228
-0.003
-10.414
-217 %
-1.485
-8.799
-225.5 %
-0.045
197.6
87.34
-2.8 %
100
83.952
96.1
3.388
-15.8 %
3.9
2.285
2.6
8.322
9.5
10.084
9.3 %
11.6
-6.696
-28.8 %
-7.7
15.57
17.9
0.03
0.03
8.904
-42.6 %
10.2
1.987
2.3
7.013
-47.6 %
8
0.035
197.6
89.857
-18.8 %
100
85.831
95.5
4.026
-51.3 %
4.5
2.442
2.7
4.819
5.4
9.223
591.6 %
10.3
-5.197
-175 %
-5.8
20.718
23.1
0
0.0003
15.518
296.7 %
17.3
2.049
2.3
13.386
437.9 %
14.9
0.068
197.6
110.61
1.4 %
100
102.36
92.5
8.259
9 %
7.5
2.31
2.1
0.503
0.5
1.333
-89.2 %
1.2
6.926
246.8 %
6.3
-3.014
-2.7
0
0.0003
3.912
1162 %
3.5
1.638
1.5
2.489
4526.7 %
2.2
0.013
197.6
109.06
-22.4 %
100
101.48
93
7.58
-34.9 %
7
2.401
2.2
10.869
10
12.299
-11.5 %
11.3
-4.719
-109.5 %
-4.3
4.356
4
-0.005
-0.005
-0.368
-136.7 %
-0.3
-0.756
-0.7
-0.056
-105.3 %
-0.05
0
197.6
140.57
-14.8 %
100
128.92
91.7
11.651
-14.6 %
8.3
2.366
1.7
12.84
9.1
13.903
2.7 %
9.9
-2.253
-2451.5 %
-1.6
3.267
2.3
-0.011
-0.008
1.003
-79.2 %
0.7
0.227
0.2
1.066
-76 %
0.8
0.005
197.6
164.98
26.2 %
100
151.34
91.7
13.638
62.9 %
8.3
3.778
2.3
12.066
7.3
13.542
38.8 %
8.2
0.096
106.9 %
0.06
1.605
1
3.109
1.9
4.815
125 %
2.9
0.27
0.2
4.451
90.7 %
2.7
0.023
197.6
130.74
10.7 %
100
122.37
93.6
8.374
27.6 %
6.4
2.387
1.8
8.508
6.5
9.758
90.7 %
7.5
-1.383
-195.6 %
-1.06
2.152
1.6
1.372
1
2.14
-45.6 %
1.6
0.007
0.006
2.334
-31.9 %
1.8
0.012
197.6
118.09
24.8 %
100
111.53
94.4
6.563
7.6 %
5.6
2.73
2.3
4.199
3.6
5.117
-56.3 %
4.3
1.447
125.8 %
1.2
2.438
2.1
0.05
0.04
3.934
215.7 %
3.3
0.797
0.7
3.425
200.7 %
2.9
0.017
197.6
94.6
-9.5 %
100
88.5
93.6
6.1
510 %
6.4
3.6
3.8
8.7
9.2
11.7
-49.4 %
12.4
-5.6
74.7 %
-5.9
2.2
2.3
—
0
-3.4
-189.5 %
-3.6
—
0
-3.4
-169.4 %
-3.6
-0.02
197.6
104.5
-14.8 %
100
103.5
99
1
-90.1 %
1
3.8
3.6
19.5
18.7
23.1
131 %
22.1
-22.1
-22200 %
-21.1
1.8
1.7
24.1
23.1
3.8
72.7 %
3.6
1.2
1.1
4.9
145 %
4.7
0.02
197.6
122.7
-12.4 %
100
112.6
91.8
10.1
-24.1 %
8.2
3.8
3.1
7.1
5.8
10
-26.5 %
8.1
0.1
133.3 %
0.08
1.9
1.5
—
0
2.2
-90 %
1.8
-0.2
-0.2
2
-89.1 %
1.6
0.01
197.6
140
17.3 %
100
126.7
90.5
13.3
14.7 %
9.5
3.1
2.2
11.2
8
13.6
3 %
9.7
-0.3
81.3 %
-0.2
7.8
5.6
14.5
10.4
22.1
1373.3 %
15.8
3.6
2.6
18.4
1050 %
13.1
0.09
197.6
119.4
-14.5 %
100
107.7
90.2
11.6
87.1 %
9.7
4.2
3.5
9.4
7.9
13.2
-15.9 %
11.1
-1.6
83 %
-1.3
3.1
2.6
—
0
1.5
-94.2 %
1.3
—
0
1.6
-92.6 %
1.3
0.01
197.6
139.6
-6.5 %
100
133.4
95.6
6.2
-71.7 %
4.4
6.9
4.9
9.9
7.1
15.7
42.7 %
11.2
-9.4
-187 %
-6.7
3.3
2.4
31.9
22.9
25.8
134.5 %
18.5
4.2
3
21.5
141.6 %
15.4
0.11
197.6
149.3
3.7 %
100
127.4
85.3
21.9
7.9 %
14.7
1.8
1.2
9.8
6.6
11
-24.1 %
7.4
10.8
86.2 %
7.2
3.3
2.2
-3.1
-2.08
11
147 %
7.4
1.2
0.8
8.9
146.4 %
6
0.05
197.6
144
8.8 %
100
123.7
85.9
20.3
-26.7 %
14.1
4.2
2.9
10.8
7.5
14.5
8.2 %
10.1
5.8
-59.4 %
4
4.8
3.3
-34.3
-23.8
-23.4
-322.9 %
-16.2
-4.8
-3.3
-19.2
-352.6 %
-13.3
-0.1
197.6
132.4
58.9 %
100
104.7
79.1
27.7
62.9 %
20.9
3.8
2.9
9.4
7.1
13.4
-32.3 %
10.1
14.3
610.7 %
10.8
1.4
1.1
-5.3
-4.003
10.5
-72.7 %
7.9
2.2
1.7
7.6
-74.6 %
5.7
0.04
197.6
83.3
-18.3 %
100
66.3
79.6
17
-30 %
20.4
8.1
9.7
12.2
14.6
19.8
54.7 %
23.8
-2.8
-124.6 %
-3.4
7.6
9.1
33.8
40.6
38.5
150 %
46.2
8.6
10.3
29.9
124.8 %
35.9
0.15
197.6
101.9
26 %
100
77.6
76.2
24.3
54.8 %
23.8
2.7
2.6
10.2
10
12.8
-14.7 %
12.6
11.4
1528.6 %
11.2
4.3
4.2
-0.4
-0.4
15.4
188.5 %
15.1
1
1
13.3
187.5 %
13.1
0.07
197.6
80.9
0.4 %
100
65.2
80.6
15.7
2.6 %
19.4
—
0
6.8
8.4
15
-6.8 %
18.5
0.7
187.5 %
0.9
4.6
5.7
-22.7
-28.06
-17.4
-286.7 %
-21.5
-3.1
-3.8
-15.2
-424.1 %
-18.8
-0.08
199.8
80.6
21 %
100
65.3
81
15.3
27.5 %
19
—
0
15.7
19.5
16.1
-0.6 %
20
-0.8
81 %
-1
1.3
1.6
-5
-6.2
-4.5
86.1 %
-5.6
-0.8
-1
-2.9
89.5 %
-3.6
-0.01
197.6
66.6
-13.5 %
54.6
12
-44.4 %
4.4
13.4
16.2
-5.3 %
-4.2
-193.3 %
6
-34.1
-32.4
-735.3 %
-6.5
-27.5
-697.8 %
-0.12
230
77
-11.3 %
55.4
21.6
-16 %
3.6
13.9
17.1
14.8 %
4.5
-58.3 %
1.7
-1.1
5.1
137 %
0.9
4.6
136.8 %
0.02
197.6
86.8
-5.5 %
61.1
25.7
-18.2 %
—
17.4
14.9
-23.2 %
10.8
-10 %
4.9
-29.9
-13.8
-201.5 %
-1.5
-12.5
-216.8 %
-0.06
197.6
91.9
30.9 %
60.5
31.4
75.4 %
—
16.9
19.4
15.5 %
12
990.9 %
1.2
0.4
13.6
171.6 %
2.6
10.7
179.3 %
0.05
197.6
70.2
-1.4 %
52.3
17.9
-26.3 %
—
16.9
16.8
6.3 %
1.1
-87.1 %
—
-20.1
-19
-266.7 %
-5.4
-13.5
-262.7 %
-0.07
197.6
71.2
-4.3 %
46.9
24.3
35.8 %
—
15.7
15.8
39.8 %
8.5
28.8 %
2.9
—
11.4
18.8 %
2.9
8.3
22.1 %
0.04
197.6
74.4
3.8 %
56.5
17.9
-32.5 %
—
11.8
11.3
7.6 %
6.6
-58.8 %
2.9
0.1
9.6
-48.9 %
2.6
6.8
-49.6 %
0.03
197.6
71.7
14.9 %
45.2
26.5
11.3 %
—
9.5
10.5
-28.1 %
16
73.9 %
2.7
0.1
18.8
37.2 %
4.8
13.5
11.6 %
0.07
197.6
62.4
32.8 %
38.6
23.8
43.4 %
—
13.8
14.6
44.6 %
9.2
41.5 %
2.9
1.6
13.7
34.3 %
1.1
12.1
55.1 %
0.06
197.6
47
18.7 %
30.4
16.6
97.6 %
—
9.8
10.1
11 %
6.5
1028.6 %
3.7
—
10.2
82.1 %
2
7.8
110.8 %
0.04
197.6
39.6
1.8 %
31.2
8.4
-55.6 %
—
8.6
9.1
3.4 %
-0.7
-106.9 %
3.9
2.4
5.6
-59.4 %
1.3
3.7
-66.1 %
0.02
199.8
38.9
-29.8 %
19.9
18.9
-18.9 %
—
8.8
8.8
60 %
10.2
-42.4 %
3.6
—
13.8
-34.9 %
2.4
10.9
-39.4 %
0.06
197.6
55.4
77 %
32.1
23.3
58.5 %
—
14.6
5.5
-36 %
17.7
190.2 %
3.4
0.1
21.2
161.7 %
1.2
18
164.7 %
0.17
104
31.3
16.8 %
16.6
14.7
-14 %
—
8
8.6
-12.2 %
6.1
-16.4 %
2
—
8.1
-12.9 %
1.3
6.8
-13.9 %
0.03
197.6
26.8
-34.3 %
9.8
17.1
-25 %
—
7.1
9.8
0 %
7.3
-43.4 %
1.9
0.1
9.3
-36.3 %
1.4
7.9
-36.3 %
0.05
148.2
40.8
-39.9 %
18
22.8
-44.3 %
—
8.8
9.8
-31.9 %
12.9
-51.3 %
1.7
—
14.6
-47.7 %
2.2
12.4
-51.9 %
0.08
148.2
67.9
162.2 %
27
40.9
—
—
12.5
14.4
82.3 %
26.5
431.3 %
1.4
—
27.9
510.3 %
2.1
25.8
596.2 %
0.17
148.2
25.9
—
26
—
—
—
8.2
7.9
—
-8
—
1.1
0.1
-6.8
—
-1.7
-5.2
—
-0.03
148.2