Suzhou Sushi Statements
30
Data from Suzhou Sushi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Suzhou Sushi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
555.46
4.2 %
304.85
250.61
3.7 %
41.689
101.71
132.75
2.8 %
117.85
4.9 %
-8.844
0.077
108.98
-0.7 %
7.919
84.534
-7.6 %
0.166
508.64
532.92
21.7 %
100
291.36
54.7
241.55
29.5 %
45.3
38.71
7.3
94.874
17.8
129.15
11.1 %
24.2
112.4
59.9 %
21.1
-2.756
-0.5
0.085
0.02
109.7
78.1 %
20.6
4.542
0.9
91.454
106.3 %
17.2
0.18
508.55
437.94
-19.7 %
100
251.43
57.4
186.51
-26.8 %
42.6
30.48
7
89.291
20.4
116.23
-18.3 %
26.5
70.273
-37.4 %
16
-8.586
-2
-0.026
-0.006
61.578
-39.5 %
14.1
9.973
2.3
44.329
-51.4 %
10.1
0.087
508.55
545.46
18.3 %
100
290.84
53.3
254.63
12.5 %
46.7
43.01
7.9
122.04
22.4
142.3
15.3 %
26.1
112.33
9.2 %
20.6
-8.079
-1.5
-1.668
-0.3
101.79
7.2 %
18.7
-4.291
-0.8
91.189
25.8 %
16.7
0.19
480.92
461.05
1.3 %
100
234.77
50.9
226.29
10.9 %
49.1
35.719
7.7
95.557
20.7
123.4
27.5 %
26.8
102.88
-4 %
22.3
-7.794
-1.7
-0.108
-0.02
95
-2.8 %
20.6
13.975
3
72.487
-6.3 %
15.7
0.151
480.73
455.01
32.4 %
100
251.06
55.2
203.96
37.1 %
44.8
28.168
6.2
75.825
16.7
96.817
0.8 %
21.3
107.14
103.4 %
23.5
-9.229
-2.03
0.009
0.002
97.709
141.8 %
21.5
7.859
1.7
77.39
168.3 %
17
0.209
370.07
343.61
-22.8 %
100
194.87
56.7
148.74
-29.5 %
43.3
27.593
8
73.475
21.4
96.068
-24.3 %
28
52.674
-37.4 %
15.3
-11.907
-3.5
-0.003
-0.0009
40.408
-42.8 %
11.8
5.722
1.7
28.842
-50.8 %
8.4
0.078
369.96
444.96
16.5 %
100
233.97
52.6
210.99
19.6 %
47.4
42.639
9.6
96.753
21.7
126.82
29.5 %
28.5
84.165
7.2 %
18.9
-13.638
-3.07
-0.056
-0.01
70.661
8.8 %
15.9
1.061
0.2
58.569
17.3 %
13.2
0.17
343.96
382.06
-43.4 %
100
205.61
53.8
176.45
-40.9 %
46.2
30.576
8
75.214
19.7
97.905
-41.2 %
25.6
78.548
-40.4 %
20.6
-12.47
-3.3
0.002
0.0005
64.942
-41.2 %
17
8.421
2.2
49.946
-38.7 %
13.1
0.146
342.76
674.62
138.5 %
100
376.29
55.8
298.33
179.1 %
44.2
43.624
6.5
132.32
19.6
166.44
119.9 %
24.7
131.89
322.7 %
19.6
-20.785
-3.08
0.013
0.002
110.53
364.4 %
16.4
15.774
2.3
81.515
409.5 %
12.1
0.238
342.79
282.9
-23.3 %
100
176
62.2
106.9
-40.7 %
37.8
17.9
6.3
60.2
21.3
75.7
-30.9 %
26.8
31.2
-55.9 %
11
-7.1
-2.5
—
0
23.8
-59.9 %
8.4
4.2
1.5
16
-65.4 %
5.7
0.06
264.4
368.6
18.2 %
100
188.3
51.1
180.3
42.2 %
48.9
40.8
11.1
84.2
22.8
109.5
30.7 %
29.7
70.7
64 %
19.2
-8.5
-2.3
-2
-0.5
59.3
70.9 %
16.1
2.7
0.7
46.3
65.9 %
12.6
0.18
264.4
311.9
-4.6 %
100
185.1
59.3
126.8
-14.3 %
40.7
22.8
7.3
67.5
21.6
83.8
20.6 %
26.9
43.1
-45.2 %
13.8
-8
-2.6
-0.4
-0.1
34.7
-48.1 %
11.1
4.1
1.3
27.9
-44.6 %
8.9
0.11
264.4
326.9
84.3 %
100
178.9
54.7
148
133.1 %
45.3
16.2
5
58.5
17.9
69.5
22.1 %
21.3
78.6
1073.1 %
24
-10
-3.06
-1.7
-0.5
66.8
22366.7 %
20.4
10.7
3.3
50.4
4300 %
15.4
0.19
264.4
177.4
-40 %
100
113.9
64.2
63.5
-54.5 %
35.8
13.8
7.8
49.9
28.1
56.9
-34.7 %
32.1
6.7
-87.2 %
3.8
-7
-3.9
—
0
-0.3
-100.6 %
-0.2
—
0
-1.2
-103.6 %
-0.7
—
264.4
295.5
70.4 %
100
155.8
52.7
139.7
66.1 %
47.3
20.8
7
77.6
26.3
87.2
62.7 %
29.5
52.5
72.1 %
17.8
-5.3
-1.8
-0.1
-0.03
46.7
79.6 %
15.8
3.6
1.2
32.9
69.6 %
11.1
0.12
271
173.4
-8.6 %
100
89.3
51.5
84.1
-7 %
48.5
12.9
7.4
45.6
26.3
53.6
22.9 %
30.9
30.5
-34.7 %
17.6
-4.5
-2.6
—
0
26
-39.5 %
15
4.1
2.4
19.4
-38.6 %
11.2
0.08
252.3
189.8
46.7 %
100
99.4
52.4
90.4
82.3 %
47.6
11.1
5.8
38.3
20.2
43.6
-3.8 %
23
46.7
961.4 %
24.6
-3.3
-1.7
-0.4
-0.2
43
1947.6 %
22.7
7.1
3.7
31.6
829.4 %
16.6
0.12
249.6
129.4
-42.1 %
100
79.8
61.7
49.6
-50.3 %
38.3
9.4
7.3
36.2
28
45.3
-25.5 %
35
4.4
-88.7 %
3.4
-2.3
-1.8
0.1
0.08
2.1
-94.4 %
1.6
0.6
0.5
3.4
-87 %
2.6
0.01
264.4
223.4
54 %
100
123.7
55.4
99.7
46.4 %
44.6
19.2
8.6
45.6
20.4
60.8
38.2 %
27.2
38.9
61.4 %
17.4
-1.5
-0.7
—
0
37.2
73.8 %
16.7
2.9
1.3
26.2
64.8 %
11.7
0.1
264.1
145.1
-3.3 %
100
77
53.1
68.1
-8.8 %
46.9
12.8
8.8
32.8
22.6
44
23.6 %
30.3
24.1
-38.4 %
16.6
-2.7
-1.9
—
0
21.4
-41.7 %
14.7
3.5
2.4
15.9
-42 %
11
0.06
264.4
150.1
36.1 %
100
75.5
50.3
74.7
74.5 %
49.8
—
0
37.9
25.2
35.6
-2.5 %
23.7
39.1
530.6 %
26
-2.3
-1.5
—
0
36.7
773.8 %
24.5
5.6
3.7
27.4
996 %
18.3
0.1
264.4
110.3
-24.8 %
100
67.5
61.2
42.8
-44.3 %
38.8
—
0
34.6
31.4
36.5
-20.1 %
33.1
6.2
-80.1 %
5.6
-2
-1.8
—
0
4.2
-85.6 %
3.8
1.6
1.5
2.5
-89.4 %
2.3
0.01
244.9
146.7
16.8 %
69.8
76.9
39.6 %
—
46.9
45.7
32.5 %
31.2
51.5 %
-2
0.4
29.2
51.3 %
2.1
23.5
61 %
0.1
244.9
125.6
-13 %
70.5
55.1
-19.2 %
—
21.2
34.5
2.4 %
20.6
-40.1 %
-1.3
—
19.3
-41.9 %
3.6
14.6
-40.7 %
0.06
247.6
144.4
94.3 %
76.2
68.2
131.2 %
—
29.7
33.7
13.5 %
34.4
34500 %
-1
-0.2
33.2
4842.9 %
5.4
24.6
1740 %
0.1
244.9
74.3
-46.3 %
44.7
29.5
-51.6 %
—
28.7
29.7
-7.8 %
-0.1
-100.3 %
-0.6
—
-0.7
-102.2 %
0.4
-1.5
-106.3 %
-0.01
244.9
138.3
55.4 %
77.4
60.9
43.6 %
—
32.2
32.2
10.3 %
28.6
116.7 %
-0.7
4.5
32.4
140 %
5.6
23.7
121.5 %
0.1
244.9
89
-19.3 %
46.6
42.4
-19.2 %
—
28.2
29.2
13.6 %
13.2
-50.9 %
-0.4
0.7
13.5
-50.9 %
2.1
10.7
-46.5 %
0.04
244.9
110.3
94.5 %
57.7
52.5
121.5 %
—
23.3
25.7
8 %
26.9
27000 %
-0.1
0.8
27.5
13650 %
5
20
5100 %
0.08
244.9
56.7
-50 %
33.1
23.7
-54.7 %
—
22.8
23.8
-9.2 %
-0.1
-100.4 %
—
0.3
0.2
-99.3 %
0.1
-0.4
-101.7 %
—
244.9
113.4
74.7 %
61.1
52.3
61.4 %
—
23.9
26.2
24.2 %
26.1
131 %
0.2
2
28.3
124.6 %
3.2
22.9
166.3 %
0.09
244.9
64.9
-31.7 %
32.5
32.4
-27.7 %
—
22.4
21.1
-8.7 %
11.3
-47.9 %
0.1
1.2
12.6
-43 %
3
8.6
-43 %
0.04
244.9
95
139.3 %
50.2
44.8
174.8 %
—
21
23.1
49 %
21.7
2311.1 %
-0.4
0.8
22.1
718.5 %
5.3
15.1
738.9 %
0.06
244.9
39.7
-51.9 %
23.4
16.3
-61.2 %
—
15
15.5
-25.5 %
0.9
-95.8 %
-0.4
2.2
2.7
-88.6 %
0.8
1.8
-90.2 %
0.01
244.9
82.5
49.2 %
40.6
42
70 %
5.3
14.7
20.8
31.6 %
21.2
138.2 %
-0.5
3
23.6
165.2 %
4.3
18.4
178.8 %
0.1
183.7
55.3
-36 %
30.6
24.7
-40.6 %
—
16.1
15.8
-19 %
8.9
-59.7 %
-0.6
0.6
8.9
-59.2 %
2
6.6
-59 %
0.04
183.7
86.4
189.9 %
44.8
41.6
230.2 %
—
17.4
19.5
38.3 %
22.1
1678.6 %
-0.5
0.2
21.8
1553.3 %
4.5
16.1
1338.5 %
0.13
122.5
29.8
—
17.1
12.6
—
—
13.9
14.1
—
-1.4
—
-0.5
0.4
-1.5
—
0.2
-1.3
—
-0.01
244.9