Red Statements
30
Data from Red`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Red Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
255.13
-22.6 %
193.68
61.451
-22.2 %
21.107
68.835
122.54
79.2 %
-61.091
-674.1 %
-19.712
0.137
-80.665
-588.4 %
-1.979
-76.899
-474.7 %
-0.213
361.41
329.69
-10.6 %
250.68
79.007
-16.9 %
17.165
63.176
68.365
181.5 %
10.642
-85 %
-22.151
-0.045
-11.718
-122.4 %
3.226
-13.38
-131.5 %
-0.037
361.76
368.88
17.8 %
100
273.86
74.2
95.017
-26.5 %
25.8
17.543
4.8
12.349
3.3
24.29
-80.3 %
6.6
70.728
1029.9 %
19.2
-18.439
-5
0.096
0.03
52.385
361.7 %
14.2
13.576
3.7
42.434
482.6 %
11.5
0.117
361.75
313.09
-46.6 %
100
183.76
58.7
129.33
-2.7 %
41.3
26.121
8.3
84.684
27
123.07
51 %
39.3
6.26
-87.8 %
2
-25.546
-8.2
-0.735
-0.2
-20.018
-159.8 %
-6.4
-16.162
-5.2
-11.09
-140.3 %
-3.5
-0.029
381.21
586.55
39.4 %
100
453.65
77.3
132.91
25.1 %
22.7
21.93
3.7
67.613
11.5
81.51
35.8 %
13.9
51.396
11.2 %
8.8
-17.548
-3
-0.363
-0.06
33.485
12.4 %
5.7
8.388
1.4
27.49
16.3 %
4.7
0.076
360.29
420.91
33.1 %
100
314.67
74.8
106.23
8.7 %
25.2
21.03
5
47.955
11.4
60.032
22.3 %
14.3
46.201
-5.1 %
11
-16.803
-4
0.098
0.02
29.78
-5.5 %
7.1
2.173
0.5
23.627
-7.1 %
5.6
0.066
360.17
316.13
-31.2 %
100
218.37
69.1
97.755
-4.8 %
30.9
18.316
5.8
40.877
12.9
49.088
-94.1 %
15.5
48.667
106.7 %
15.4
-16.963
-5.4
0.015
0.005
31.521
104.2 %
10
8.101
2.6
25.426
103.5 %
8
0.071
360.14
459.22
44.2 %
100
356.5
77.6
102.72
-0.1 %
22.4
33.047
7.2
80.446
17.5
831.38
1245.4 %
181
-728.66
-1874.5 %
-158.7
-18.31
-4
0.476
0.1
-743.37
-3377.2 %
-161.9
-27.41
-6
-722.92
-4419.5 %
-157.4
-2.03
356.17
318.4
-6.9 %
100
215.54
67.7
102.86
-25.8 %
32.3
24.295
7.6
64.682
20.3
61.795
-7.9 %
19.4
41.062
-42.5 %
12.9
-17.568
-5.5
-0.794
-0.2
22.683
-52.3 %
7.1
5.611
1.8
16.736
-59.7 %
5.3
0.046
360.33
342.17
24.6 %
100
203.62
59.5
138.56
25.6 %
40.5
27.002
7.9
41.904
12.2
67.114
53.9 %
19.6
71.444
7 %
20.9
-23.875
-7
-0.028
-0.008
47.525
37.4 %
13.9
8.886
2.6
41.574
44.4 %
12.2
0.115
360.22
274.6
-42.6 %
100
164.2
59.8
110.3
-21.6 %
40.2
18.3
6.7
31.8
11.6
43.6
-62.3 %
15.9
66.8
166.1 %
24.3
-32.2
-11.7
0.1
0.04
34.6
852.2 %
12.6
9
3.3
28.8
357.1 %
10.5
0.08
360.2
478.8
39.8 %
100
338.2
70.6
140.6
-7.4 %
29.4
46.9
9.8
78.2
16.3
115.5
111.2 %
24.1
25.1
-74.2 %
5.2
-29.8
-6.2
—
0
-4.6
-106.3 %
-1
-3.2
-0.7
6.3
-90.4 %
1.3
0.02
350.6
342.4
-10.2 %
100
190.5
55.6
151.9
-11.4 %
44.4
23
6.7
42.9
12.5
54.7
8.1 %
16
97.1
-19.7 %
28.4
-33.4
-9.8
—
0
72.7
-20.2 %
21.2
9.1
2.7
65.5
-17 %
19.1
0.18
358.4
381.2
21.6 %
100
209.7
55
171.5
4.6 %
45
17.1
4.5
37.3
9.8
50.6
11.5 %
13.3
120.9
2.1 %
31.7
-29.7
-7.8
-0.1
-0.03
91.1
-3 %
23.9
13.1
3.4
78.9
-2.5 %
20.7
0.22
362.4
313.6
-18.2 %
100
149.8
47.8
163.9
12.5 %
52.3
11
3.5
44.5
14.2
45.4
-54.4 %
14.5
118.4
157.4 %
37.8
-24.5
-7.8
—
0
93.9
120.9 %
29.9
14.5
4.6
80.9
121.6 %
25.8
0.23
358.3
383.6
28.5 %
100
237.9
62
145.7
3.8 %
38
24.7
6.4
83.9
21.9
99.6
69.7 %
26
46
-43.6 %
12
-3
-0.8
—
0
42.5
-41.6 %
11.1
0.5
0.1
36.5
-34.7 %
9.5
0.1
362.1
298.6
-14.6 %
100
158.3
53
140.3
-9.1 %
47
15.4
5.2
51
17.1
58.7
20.8 %
19.7
81.5
-23 %
27.3
-8.7
-2.9
-0.1
-0.03
72.8
-25.6 %
24.4
9.9
3.3
55.9
-31.2 %
18.7
0.16
358.4
349.5
13.2 %
100
195.2
55.9
154.3
17.2 %
44.1
17.9
5.1
30.5
8.7
48.6
9.2 %
13.9
105.8
21.6 %
30.3
-7.2
-2.06
-0.8
-0.2
97.8
22.2 %
28
14.4
4.1
81.3
33.3 %
23.3
0.23
361.1
308.8
-28 %
100
177.3
57.4
131.6
-28.9 %
42.6
11.3
3.7
42.7
13.8
44.5
-58.8 %
14.4
87
13.1 %
28.2
-7.6
-2.5
0.6
0.2
80
9.6 %
25.9
13.4
4.3
61
1.2 %
19.8
0.17
358.3
428.8
69.4 %
100
243.8
56.9
185
57.6 %
43.1
24.5
5.7
65.6
15.3
108.1
127.1 %
25.2
76.9
10 %
17.9
-3.6
-0.8
-0.3
-0.07
73
14.4 %
17
5.2
1.2
60.3
26.2 %
14.1
0.17
352.6
253.2
-33.4 %
100
135.7
53.6
117.4
-16.4 %
46.4
13.4
5.3
39.6
15.6
47.6
-12.8 %
18.8
69.9
-18.6 %
27.6
-5.7
-2.3
-0.4
-0.2
63.8
-22.1 %
25.2
8.9
3.5
47.8
-22.8 %
18.9
0.14
352.6
380.2
52.5 %
100
239.7
63
140.5
7.9 %
37
—
0
22.7
6
54.6
30.6 %
14.4
85.9
-2.8 %
22.6
-5.5
-1.4
1.4
0.4
81.9
-2 %
21.5
14.7
3.9
61.9
4.2 %
16.3
0.18
356.5
249.3
-49.9 %
100
119.1
47.8
130.2
-36.2 %
52.2
—
0
47.2
18.9
41.8
-44 %
16.8
88.4
-31.7 %
35.5
-4.8
-1.9
—
0
83.6
-33.2 %
33.5
13.2
5.3
59.4
-36.2 %
23.8
0.17
352.6
497.9
358 %
293.7
204.2
394.4 %
—
73.7
74.6
122 %
129.5
1603.9 %
-2.1
-2.3
125.2
1127.5 %
15
93.1
786.7 %
0.26
352.6
108.7
3.7 %
67.5
41.3
-24.4 %
7.5
30.5
33.6
8 %
7.6
-67.7 %
1.2
1.4
10.2
-59.2 %
0.5
10.5
-46.4 %
0.04
284
104.8
223.5 %
50.2
54.6
295.7 %
—
16.9
31.1
73.7 %
23.5
673.2 %
1.1
0.4
25
857.6 %
2.7
19.6
469.8 %
0.07
286.9
32.4
-84.6 %
18.6
13.8
-88.3 %
—
24.5
17.9
-59.1 %
-4.1
-105.5 %
0.8
—
-3.3
-104.2 %
1
-5.3
-108.9 %
-0.02
283.7
210.4
353.4 %
92.2
118.2
359.9 %
—
38.2
43.8
69.8 %
74.4
74500 %
0.1
3.9
78.5
4261.1 %
11.3
59.5
4476.9 %
0.21
283.7
46.4
-63 %
20.7
25.7
-51.7 %
—
27.3
25.8
-22.5 %
-0.1
-100.5 %
1.2
0.7
1.8
-92.6 %
0.9
1.3
-93 %
—
283.7
125.3
339.6 %
72.1
53.2
318.9 %
—
28.4
33.3
78.1 %
19.8
430 %
—
4.5
24.4
725.6 %
2.9
18.7
422.4 %
0.07
286.9
28.5
-83.3 %
15.8
12.7
-87.4 %
—
22
18.7
-52.2 %
-6
-109.7 %
0.5
1.7
-3.9
-105.3 %
1
-5.8
-109.8 %
-0.02
283.7
170.8
454.5 %
69.9
100.9
631.2 %
—
33.8
39.1
149 %
61.8
3190 %
1.8
9.4
73
3742.1 %
9.4
59
5263.6 %
0.21
274.8
30.8
-65.2 %
17
13.8
-53.5 %
—
17.5
15.7
-10.8 %
-2
-116.5 %
2.1
1.8
1.9
-89.6 %
0.8
1.1
-93.4 %
—
283.7
88.5
482.2 %
58.8
29.7
379 %
—
13.8
17.6
49.2 %
12.1
320 %
1.2
5
18.3
445.3 %
1.6
16.7
383.1 %
0.06
325
15.2
-91 %
8.9
6.2
-92.9 %
—
14.8
11.8
-61.1 %
-5.5
-109.7 %
0.2
—
-5.3
-109.2 %
0.6
-5.9
-111.9 %
-0.03
234.8
168.7
663.3 %
81.5
87.1
580.5 %
—
24.6
30.3
104.7 %
56.9
2945 %
-0.1
1
57.8
57900 %
8.1
49.7
12525 %
0.23
212.8
22.1
-67.2 %
9.2
12.8
-53.3 %
—
14.8
14.8
19.4 %
-2
-113.3 %
-0.2
2.1
-0.1
-100.6 %
0.3
-0.4
-102.7 %
—
212.8
67.3
601 %
39.9
27.4
585 %
—
11
12.4
6 %
15
294.8 %
0.1
0.5
15.6
313.7 %
0.6
15
287.5 %
0.07
215.1
9.6
—
5.6
4
—
—
14.4
11.7
—
-7.7
—
-0.1
0.6
-7.3
—
0.8
-8
—
-0.04
212.8