Beijing ConST Statements
30
Data from Beijing ConST`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing ConST Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
119.05
13.1 %
41.02
78.034
11.3 %
18.49
33.215
48.243
6.5 %
29.791
20 %
0.317
-0.291
29.915
28.1 %
1.963
28.3
11.2 %
0.133
212.43
105.25
-1.8 %
35.131
70.124
19.7 %
16.831
33.505
45.29
16.6 %
24.834
25.8 %
-1.231
-0.241
23.35
7.6 %
-0.878
25.453
55.2 %
0.12
212.43
107.15
-12.7 %
100
48.565
45.3
58.589
-29 %
54.7
17.14
16
29.182
27.2
38.848
-35.9 %
36.3
19.741
-9.6 %
18.4
1.957
1.8
0.003
0.003
21.701
173.7 %
20.3
4.656
4.3
16.405
33.4 %
15.3
0.077
212.43
122.69
0.6 %
100
40.193
32.8
82.495
16.4 %
67.2
21.91
17.9
42.856
34.9
60.646
47.1 %
49.4
21.849
-26.2 %
17.8
-13.784
-11.2
-0.135
-0.1
7.93
-71.2 %
6.5
-5.929
-4.8
12.297
-57.6 %
10
0.058
212.43
121.96
28.3 %
100
51.114
41.9
70.842
15.7 %
58.1
13.371
11
30.989
25.4
41.238
10.3 %
33.8
29.604
24.2 %
24.3
-1.855
-1.5
-0.172
-0.1
27.577
-3.9 %
22.6
-0.402
-0.3
29.001
31.9 %
23.8
0.137
212.43
95.053
27.9 %
100
33.813
35.6
61.239
41 %
64.4
12.984
13.7
26.276
27.6
37.395
22.3 %
39.3
23.844
85.6 %
25.1
6.251
6.6
-1.403
-1.5
28.693
108.2 %
30.2
6.541
6.9
21.995
80.8 %
23.1
0.104
212.43
74.294
-35.4 %
100
30.868
41.5
43.427
-35.7 %
58.5
11.053
14.9
22.161
29.8
30.581
-39.8 %
41.2
12.846
-23.4 %
17.3
0.918
1.2
-0.001
-0.002
13.779
-10.3 %
18.5
1.911
2.6
12.166
-23.7 %
16.4
0.057
212.43
115
26.2 %
100
47.436
41.3
67.559
18.4 %
58.7
16.738
14.6
37.074
32.2
50.8
37.7 %
44.2
16.76
-16.9 %
14.6
-1.164
-1.01
-0.251
-0.2
15.365
-31.1 %
13.4
-0.054
-0.05
15.953
-30.1 %
13.9
0.08
199.93
91.085
5.8 %
100
34.022
37.4
57.064
-3.8 %
62.6
12.123
13.3
27.714
30.4
36.885
9.1 %
40.5
20.179
-20.8 %
22.2
2.416
2.7
-0.283
-0.3
22.309
-5.5 %
24.5
-0.683
-0.8
22.807
15.7 %
25
0.105
216.4
86.113
40.7 %
100
26.81
31.1
59.303
51.7 %
68.9
10.955
12.7
25.029
29.1
33.811
16.2 %
39.3
25.492
154.9 %
29.6
-1.508
-1.8
-0.376
-0.4
23.607
72.3 %
27.4
3.245
3.8
19.714
70 %
22.9
0.091
216.38
61.2
-39.4 %
100
22.1
36.1
39.1
-36 %
63.9
10.7
17.5
21
34.3
29.1
-32.5 %
47.5
10
-44.1 %
16.3
3.4
5.6
0.3
0.5
13.7
3.8 %
22.4
1.5
2.5
11.6
-28.4 %
19
0.05
216.4
101
24.5 %
100
40
39.6
61.1
4.3 %
60.5
16.2
16
35.7
35.3
43.1
51.2 %
42.7
17.9
-40.5 %
17.7
-4.6
-4.6
-0.1
-0.1
13.2
-48.4 %
13.1
-3.6
-3.6
16.2
-26.7 %
16
0.08
206.3
81.1
24.8 %
100
22.5
27.7
58.6
27.1 %
72.3
9.7
12
21.8
26.9
28.5
-5.6 %
35.1
30.1
89.3 %
37.1
-4.8
-5.9
0.3
0.4
25.6
61 %
31.6
3.2
3.9
22.1
63.7 %
27.3
0.11
203.2
65
54.8 %
100
18.9
29.1
46.1
76 %
70.9
10.9
16.8
20
30.8
30.2
41.8 %
46.5
15.9
218 %
24.5
0.1
0.2
-0.1
-0.2
15.9
67.4 %
24.5
2.5
3.8
13.5
68.8 %
20.8
0.07
196.7
42
-55 %
100
15.8
37.6
26.2
-57.9 %
62.4
7.2
17.1
17
40.5
21.3
-47.3 %
50.7
5
-77.1 %
11.9
4.7
11.2
-0.1
-0.2
9.5
-61.4 %
22.6
1.9
4.5
8
-68.5 %
19
0.04
196.7
93.3
36.8 %
100
31.1
33.3
62.2
35.2 %
66.7
11.3
12.1
33.1
35.5
40.4
42.8 %
43.3
21.8
23.2 %
23.4
3.5
3.8
-0.6
-0.6
24.6
18.8 %
26.4
-0.5
-0.5
25.4
42.7 %
27.2
0.13
196.7
68.2
-0.6 %
100
22.2
32.6
46
-6.3 %
67.4
8.2
12
23.2
34
28.3
14.6 %
41.5
17.7
-27.2 %
26
3.2
4.7
-0.2
-0.3
20.7
-27.4 %
30.4
3.6
5.3
17.8
-27.6 %
26.1
0.09
196.7
68.6
21.8 %
100
19.6
28.6
49.1
27.9 %
71.6
7.3
10.6
20.4
29.7
24.7
-4.3 %
36
24.3
92.9 %
35.4
4
5.8
0.1
0.1
28.5
109.6 %
41.5
4.5
6.6
24.6
119.6 %
35.9
0.13
196.7
56.3
-31.4 %
100
17.9
31.8
38.4
-41.3 %
68.2
6.5
11.5
19.8
35.2
25.8
-20.1 %
45.8
12.6
-61.9 %
22.4
0.9
1.6
0.1
0.2
13.6
-53.9 %
24.2
2.7
4.8
11.2
-62.4 %
19.9
0.06
196.7
82.1
44.3 %
100
16.7
20.3
65.4
77.7 %
79.7
8.5
10.4
30.7
37.4
32.3
18.8 %
39.3
33.1
244.8 %
40.3
0.1
0.1
-3.7
-4.5
29.5
61.2 %
35.9
-0.3
-0.4
29.8
94.8 %
36.3
0.15
196.7
56.9
-4.8 %
100
20.1
35.3
36.8
-7.1 %
64.7
6.1
10.7
22.8
40.1
27.2
34 %
47.8
9.6
-50.5 %
16.9
5.5
9.7
3.3
5.8
18.3
-27.1 %
32.2
3
5.3
15.3
-23.9 %
26.9
0.08
196.7
59.8
43.4 %
100
20.1
33.6
39.6
44.5 %
66.2
—
0
22.7
38
20.3
10.9 %
33.9
19.4
115.6 %
32.4
5.6
9.4
0.1
0.2
25.1
141.3 %
42
5
8.4
20.1
128.4 %
33.6
0.1
198.7
41.7
-44.9 %
100
14.4
34.5
27.4
-48.9 %
65.7
—
0
19.5
46.8
18.3
-37.1 %
43.9
9
-63.3 %
21.6
1.2
2.9
0.2
0.5
10.4
-56.3 %
24.9
1.6
3.8
8.8
-55.8 %
21.1
0.04
198.7
75.7
70.5 %
22.1
53.6
62.4 %
—
34.1
29.1
70.2 %
24.5
54.1 %
-0.6
-0.2
23.8
38.4 %
3.9
19.9
35.4 %
0.1
198.7
44.4
-6.7 %
11.4
33
-2.1 %
—
20.5
17.1
1.2 %
15.9
-5.4 %
-1
2.3
17.2
7.5 %
2.5
14.7
19.5 %
0.08
195.8
47.6
34.8 %
13.9
33.7
38.7 %
—
18
16.9
—
16.8
130.1 %
-1
0.2
16
113.3 %
3.7
12.3
101.6 %
0.06
195.8
35.3
-46.6 %
11
24.3
-44.5 %
—
17
16.9
-39 %
7.3
-54.7 %
0.9
-0.8
7.5
-67.8 %
1.4
6.1
-69.8 %
0.03
195.8
66.1
63.2 %
22.3
43.8
53.1 %
—
26.2
27.7
43.5 %
16.1
73.1 %
2.1
4.8
23.3
102.6 %
3
20.2
94.2 %
0.1
196.2
40.5
0.2 %
11.9
28.6
3.6 %
—
19.3
19.3
2.7 %
9.3
6.9 %
0.3
1.8
11.5
10.6 %
1.2
10.4
19.5 %
0.05
198.8
40.4
39.3 %
12.9
27.6
31.4 %
—
18.3
18.8
8.7 %
8.7
135.1 %
0.7
0.9
10.4
73.3 %
1.6
8.7
81.2 %
0.04
195.8
29
-51.3 %
8
21
-48 %
—
17.3
17.3
-35.7 %
3.7
-72.6 %
0.9
1.4
6
-72.6 %
1.2
4.8
-76.9 %
0.02
195.8
59.6
44.3 %
19.2
40.4
36.9 %
—
26.5
26.9
45.4 %
13.5
21.6 %
2.1
6.3
21.9
73.8 %
1.1
20.8
116.7 %
0.11
195.8
41.3
21.5 %
11.7
29.5
23.4 %
—
18.2
18.5
17.1 %
11.1
37 %
-0.1
1.7
12.6
21.2 %
3
9.6
18.5 %
0.05
195.8
34
22.7 %
10.1
23.9
25.1 %
—
16.1
15.8
6.8 %
8.1
88.4 %
-0.1
2.4
10.4
126.1 %
2.3
8.1
97.6 %
0.05
179.6
27.7
-52 %
8.5
19.1
-53.5 %
—
14.8
14.8
-29.9 %
4.3
-78.6 %
-0.5
0.7
4.6
-79.5 %
0.4
4.1
-79.5 %
0.03
146.9
57.7
59.4 %
16.6
41.1
50.5 %
—
20.2
21.1
8.8 %
20.1
154.4 %
-0.7
3
22.4
169.9 %
2.3
20
198.5 %
0.14
146.9
36.2
29.7 %
8.9
27.3
49.2 %
—
19.1
19.4
74.8 %
7.9
9.7 %
-0.7
1.2
8.3
-9.8 %
1.6
6.7
-13 %
0.05
146.9
27.9
46.1 %
9.6
18.3
36.6 %
—
10.8
11.1
-19 %
7.2
2500 %
-0.7
2.8
9.2
2200 %
1.5
7.7
1825 %
0.05
148.5
19.1
—
5.7
13.4
—
—
13.7
13.7
—
-0.3
—
-0.5
1.2
0.4
—
—
0.4
—
—
146.9