Trust Alliance Statements
30
Data from Trust Alliance`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Trust Alliance Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
55.195
37.3 %
34.098
21.097
1313.8 %
12.187
37.763
48.669
21.1 %
-27.572
28.7 %
-4.073
-0.361
-32.006
25.4 %
-8.881
-15.587
51.7 %
-0.063
247.9
40.201
12.6 %
38.709
1.492
-89.1 %
12.107
31.121
40.187
11.9 %
-38.695
-74.1 %
-4.062
-0.15
-42.906
-65.2 %
-0.225
-32.304
-77.3 %
-0.138
234.25
35.694
-74.5 %
100
21.993
61.6
13.701
-18.9 %
38.4
3.187
8.9
33.055
92.6
35.925
-64.4 %
100.6
-22.224
73.5 %
-62.3
-3.775
-10.6
0.024
0.07
-25.975
70.5 %
-72.8
0.111
0.3
-18.225
79.3 %
-51.06
-0.089
205.14
139.83
110.4 %
100
122.94
87.9
16.894
-32.7 %
12.1
31.484
22.5
70.564
50.5
100.89
137.3 %
72.2
-83.998
-382.6 %
-60.07
-1.595
-1.1
-2.312
-1.7
-88.099
-327.2 %
-63.003
11.496
8.2
-88.192
-464.3 %
-63.07
-0.429
205.52
66.475
98.9 %
100
41.369
62.2
25.106
76.7 %
37.8
12.087
18.2
36.786
55.3
42.512
-0.5 %
64
-17.406
39 %
-26.2
-3.23
-4.9
0.002
0.004
-20.624
45.5 %
-31.03
-1.525
-2.3
-15.628
40.8 %
-23.5
-0.077
204.01
33.419
40.4 %
100
19.207
57.5
14.212
86.3 %
42.5
5.725
17.1
36.639
109.6
42.735
18 %
127.9
-28.523
0.2 %
-85.3
-9.321
-27.9
-0.006
-0.02
-37.849
-13.9 %
-113.3
-5.058
-15.1
-26.379
9.7 %
-78.9
-0.129
205.22
23.798
-78.5 %
100
16.171
68
7.627
-16.2 %
32
7.479
31.4
29.808
125.3
36.217
-26.6 %
152.2
-28.59
28.9 %
-120.1
-4.629
-19.5
0.003
0.01
-33.217
32.8 %
-139.6
-3.06
-12.9
-29.224
54.1 %
-122.8
-0.142
205.14
110.87
-22.5 %
100
101.77
91.8
9.098
-75.7 %
8.2
12.229
11
44.226
39.9
49.328
13.3 %
44.5
-40.23
-562 %
-36.3
-9.075
-8.2
-0.141
-0.1
-49.442
-532.3 %
-44.6
15.936
14.4
-63.72
-731.1 %
-57.5
-0.306
208.5
143.06
52.3 %
100
105.61
73.8
37.45
5.7 %
26.2
9.653
6.7
39.278
27.5
43.528
164.5 %
30.4
-6.077
-132 %
-4.2
-1.745
-1.2
-0.01
-0.007
-7.82
-134.8 %
-5.5
-1.094
-0.8
-7.667
-151.3 %
-5.4
-0.038
204.01
93.913
26.9 %
100
58.478
62.3
35.435
94.7 %
37.7
12.422
13.2
34.984
37.3
16.457
-60.3 %
17.5
18.978
181.8 %
20.2
4.524
4.8
-1.074
-1.1
22.45
185 %
23.9
1.361
1.4
14.959
162.1 %
15.9
0.073
204.01
74
-55.5 %
100
55.8
75.4
18.2
184.4 %
24.6
10.1
13.6
33.1
44.7
41.5
-35.1 %
56.1
-23.2
59.7 %
-31.4
-3.2
-4.3
—
0
-26.4
58.7 %
-35.7
-2.7
-3.6
-24.1
58.7 %
-32.6
-0.12
205.1
166.4
-4.3 %
100
160
96.2
6.4
-87.5 %
3.8
29.9
18
29.3
17.6
63.9
63.8 %
38.4
-57.5
-579.2 %
-34.6
-5.6
-3.4
-0.8
-0.5
-63.9
-697.2 %
-38.4
-6.4
-3.8
-58.4
-1427.3 %
-35.1
-0.28
205.1
173.9
-17.5 %
100
122.9
70.7
51
-22.4 %
29.3
7.3
4.2
33.6
19.3
39
-10.3 %
22.4
12
-45.9 %
6.9
-0.9
-0.5
-0.4
-0.2
10.7
-46 %
6.2
3.5
2
4.4
-75.4 %
2.5
0.02
205.1
210.8
908.6 %
100
145.1
68.8
65.7
764.5 %
31.2
8.8
4.2
41.5
19.7
43.5
12.7 %
20.6
22.2
171.4 %
10.5
-2.5
-1.2
-0.1
-0.05
19.8
159.5 %
9.4
1.9
0.9
17.9
164.4 %
8.5
0.09
206.3
20.9
-88.1 %
100
13.3
63.6
7.6
445.5 %
36.4
12
57.4
27.3
130.6
38.6
-77.1 %
184.7
-31.1
81.8 %
-148.8
-2.2
-10.5
—
0
-33.3
80.4 %
-159.3
-3.7
-17.7
-27.8
81.6 %
-133.01
-0.14
204
175.2
-0.5 %
100
177.5
101.3
-2.2
-104.2 %
-1.3
78.6
44.9
65.9
37.6
168.2
272.1 %
96
-170.5
-2468.1 %
-97.3
0.8
0.5
-0.6
-0.3
-170.2
-12257.1 %
-97.1
-23.7
-13.5
-151.2
-8057.9 %
-86.3
-0.74
203.9
176.1
-24.6 %
100
123.7
70.2
52.4
-37.2 %
29.8
14.2
8.1
37.2
21.1
45.2
-30.2 %
25.7
7.2
-61.5 %
4.1
-5.6
-3.2
-0.2
-0.1
1.4
-91.3 %
0.8
-0.2
-0.1
1.9
-87.4 %
1.1
0.01
204.1
233.5
322.2 %
100
150
64.2
83.5
286.6 %
35.8
22
9.4
44.7
19.1
64.8
67 %
27.8
18.7
208.1 %
8
-2.7
-1.2
—
0
16
176.6 %
6.9
2.3
1
15.1
192.6 %
6.5
0.07
204
55.3
-83.6 %
100
33.8
61.1
21.6
-79.5 %
39.1
10.3
18.6
33.2
60
38.8
-31.7 %
70.2
-17.3
-135.7 %
-31.3
-3.6
-6.5
—
0
-20.9
-144.7 %
-37.8
-2.7
-4.9
-16.3
-143.5 %
-29.5
-0.08
207.4
337.8
153.8 %
100
232.6
68.9
105.2
76.5 %
31.1
17.9
5.3
44.3
13.1
56.8
23.7 %
16.8
48.4
253.3 %
14.3
-1.6
-0.5
-0.2
-0.06
46.8
341.5 %
13.9
0.2
0.06
37.5
312.1 %
11.1
0.1
391.8
133.1
-30.7 %
100
73.5
55.2
59.6
-15.9 %
44.8
18.5
13.9
27.5
20.7
45.9
-11.7 %
34.5
13.7
-27.5 %
10.3
-3.1
-2.3
—
0
10.6
-31.2 %
8
2
1.5
9.1
-44.8 %
6.8
0.06
145.9
192.2
338.8 %
100
121.3
63.1
70.9
259.9 %
36.9
—
0
49.9
26
52
30.3 %
27.1
18.9
193.1 %
9.8
-3.5
-1.8
—
0
15.4
168.8 %
8
0.1
0.05
16.5
190.7 %
8.6
0.08
204.2
43.8
-79.9 %
100
24.2
55.3
19.7
-75.2 %
45
—
0
40.6
92.7
39.9
8.4 %
91.1
-20.3
-147.5 %
-46.3
-2.1
-4.8
0.1
0.2
-22.4
-162.2 %
-51.1
-3.4
-7.8
-18.2
-157.8 %
-41.6
-0.09
207.4
218.3
62.3 %
138.8
79.5
24.8 %
—
45.1
36.8
-22.4 %
42.7
160.4 %
-1.3
-5.4
36
172.7 %
2.7
31.5
158.2 %
0.15
207.4
134.5
-17.6 %
70.7
63.7
6.2 %
—
46.2
47.4
-5.4 %
16.4
64 %
-3.9
0.7
13.2
13.8 %
1.9
12.2
17.3 %
0.06
209
163.3
238.1 %
103.2
60
177.8 %
—
45.5
50.1
9.9 %
10
141.8 %
-2.8
4.4
11.6
145.3 %
1.8
10.4
149.8 %
0.05
209
48.3
-78.2 %
26.6
21.6
-76.8 %
—
45.2
45.6
-30.9 %
-23.9
-188.5 %
-2
0.4
-25.6
-182.6 %
-4
-20.9
-172.8 %
-0.1
209
221.9
89.8 %
128.8
93.1
73 %
—
54.6
66
77.4 %
27
63.6 %
-1.9
5.9
31
97.5 %
0.6
28.7
120.8 %
0.14
209
116.9
-18 %
63.1
53.8
9.1 %
—
37.3
37.2
-5.3 %
16.5
66.7 %
-2.1
1.3
15.7
51 %
2
13
39.8 %
0.06
209
142.6
258.3 %
93.3
49.3
172.4 %
—
35.7
39.3
-7.5 %
9.9
140.4 %
-3
3.5
10.4
140.6 %
1.7
9.3
144.3 %
0.05
204.4
39.8
-81.6 %
21.7
18.1
-77.9 %
—
42.2
42.5
-20.1 %
-24.5
-185.4 %
-1.3
0.2
-25.6
-159.4 %
-3.7
-21
-151.7 %
-0.1
204.4
216
146 %
134.2
81.9
92.3 %
—
44.3
53.2
97.8 %
28.7
82.8 %
-2.8
17.3
43.1
207.9 %
4.3
40.6
310.1 %
0.4
102.5
87.8
-20.2 %
45.2
42.6
8.7 %
—
26.4
26.9
-1.1 %
15.7
30.8 %
-2
0.3
14
41.4 %
1.5
9.9
22.2 %
0.06
162.4
110
356.4 %
70.8
39.2
256.4 %
—
25.7
27.2
-21.6 %
12
150.6 %
-2.2
0.2
9.9
140.7 %
1.4
8.1
139.9 %
0.05
153.7
24.1
-87.6 %
13.1
11
-87.3 %
—
34.7
34.7
8.8 %
-23.7
-143.3 %
-1.2
0.6
-24.3
-144.9 %
-3.5
-20.3
-145.9 %
-0.13
153.3
195
109.7 %
108.4
86.6
181.2 %
—
12.3
31.9
31.8 %
54.7
741.5 %
-2.5
1.9
54.1
982 %
6.7
44.2
766.7 %
0.34
129.7
93
—
62.2
30.8
—
—
23.9
24.2
—
6.5
—
-2
0.5
5
—
0.6
5.1
—
0.03
178.6