Victory Giant Statements
30
Data from Victory Giant`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
16 Aug, 2024
Expected release date:
—
Victory Giant Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 073.62
8.4 %
100
1 595.9
77
477.72
18.9 %
23
81.527
3.9
100.97
4.9
177.37
-34.7 %
8.6
300.35
130.7 %
14.5
-20.359
-1
-1.772
-0.09
274.51
32.4 %
13.2
33.324
1.6
241.19
9.9 %
11.6
0.28
862.69
1 912.4
8.8 %
100
1 510.45
79
401.95
17.4 %
21
129.31
6.8
111.4
5.8
271.75
81.6 %
14.2
130.2
-32.5 %
6.8
77.539
4.1
-0.202
-0.01
207.26
35.3 %
10.8
-12.293
-0.6
219.56
75.7 %
11.5
0.255
862.69
1 757.77
-8.4 %
100
1 415.36
80.5
342.41
-14.5 %
19.5
83.523
4.8
80.924
4.6
149.63
-21.3 %
8.5
192.79
-8.3 %
11
-38.969
-2.2
-0.328
-0.02
153.22
-2.8 %
8.7
28.246
1.6
124.98
-17.2 %
7.1
0.145
862.69
1 918.89
-2.7 %
100
1 518.46
79.1
400.43
47 %
20.9
76.075
4
94.076
4.9
190.1
33.6 %
9.9
210.33
61.7 %
11
-48.08
-2.5
-4.031
-0.2
157.65
-20.7 %
8.2
6.786
0.4
150.87
-18.7 %
7.9
0.175
859.78
1 972.52
0.4 %
100
1 700.17
86.2
272.35
-4.6 %
13.8
52.197
2.6
95.347
4.8
142.31
182.6 %
7.2
130.04
-44.7 %
6.6
73.57
3.7
-4.608
-0.2
198.92
-34.3 %
10.1
13.351
0.7
185.57
-26.4 %
9.4
0.215
863.66
1 965.24
-3.1 %
100
1 679.71
85.5
285.53
-32.7 %
14.5
88.963
4.5
-35.121
-1.8
50.361
-68.2 %
2.6
235.17
-11.5 %
12
70.039
3.6
0.554
0.03
302.73
27.2 %
15.4
50.619
2.6
252.11
24.7 %
12.8
0.292
863.66
2 028.5
-0.9 %
100
1 604.11
79.1
424.39
75.9 %
20.9
70.249
3.5
90.407
4.5
158.52
-3.4 %
7.8
265.88
244 %
13.1
-26.939
-1.3
-0.883
-0.04
237.96
532.5 %
11.7
35.861
1.8
202.1
319.4 %
10
0.234
863.66
2 046.12
2.2 %
100
1 804.79
88.2
241.33
-45.4 %
11.8
70.933
3.5
74.857
3.7
164.04
-10 %
8
77.281
-70.2 %
3.8
-38.112
-1.9
-1.468
-0.07
37.621
-84.2 %
1.8
-10.564
-0.5
48.184
-79.1 %
2.4
0.061
785.57
2 002.02
10.4 %
100
1 560.12
77.9
441.9
-2.6 %
22.1
88.929
4.4
95.95
4.8
182.35
0.8 %
9.1
259.55
-4.8 %
13
-20.551
-1.03
-0.558
-0.03
238.12
-2 %
11.9
7.416
0.4
230.7
10.3 %
11.5
0.297
777.56
1 814.07
15.6 %
100
1 360.54
75
453.52
29.9 %
25
72.297
4
112.83
6.2
180.96
48.8 %
10
272.56
19.7 %
15
-29.529
-1.6
0.005
0.0003
243.03
11.3 %
13.4
33.949
1.9
209.08
14.6 %
11.5
0.269
777.56
1 569.8
-13.5 %
100
1 220.6
77.8
349.2
13.8 %
22.2
65.3
4.2
92.2
5.9
121.6
-20.6 %
7.7
227.7
48 %
14.5
-17.9
-1.1
—
0
218.3
145 %
13.9
35.8
2.3
182.5
92.5 %
11.6
0.23
777.6
1 815.1
24.6 %
100
1 508.2
83.1
306.9
-22.6 %
16.9
59.8
3.3
96.1
5.3
153.1
6.7 %
8.4
153.8
-39.3 %
8.5
-57.1
-3.1
-2
-0.1
89.1
-54.5 %
4.9
-5.6
-0.3
94.8
-41.9 %
5.2
0.13
754
1 457.1
6.1 %
100
1 060.3
72.8
396.7
12.7 %
27.2
59
4
88
6
143.5
-11.5 %
9.8
253.3
33.5 %
17.4
-56.6
-3.9
-1.9
-0.1
195.7
10 %
13.4
32.5
2.2
163.2
4.3 %
11.2
0.21
777
1 373.6
44 %
100
1 021.6
74.4
352
44.6 %
25.6
59
4.3
107.7
7.8
162.2
39.9 %
11.8
189.8
48.9 %
13.8
-11.8
-0.9
0.2
0.01
177.9
37.9 %
13
21.4
1.6
156.5
49.8 %
11.4
0.2
779.1
953.8
-21 %
100
710.4
74.5
243.4
-7.8 %
25.5
43.3
4.5
72.8
7.6
115.9
-19.8 %
12.2
127.5
6.6 %
13.4
1.5
0.2
—
0
129
37.5 %
13.5
24.5
2.6
104.5
0.4 %
11
0.13
779.1
1 207.8
11.4 %
100
943.7
78.1
264.1
-3.8 %
21.9
52.5
4.3
104.9
8.7
144.5
8.8 %
12
119.6
-15.6 %
9.9
-21.5
-1.8
-2
-0.2
93.8
-42.1 %
7.8
-10.3
-0.9
104.1
-24.9 %
8.6
0.13
779.1
1 084
32.8 %
100
809.5
74.7
274.5
17.1 %
25.3
47.2
4.4
76
7
132.8
27.1 %
12.3
141.7
9 %
13.1
25
2.3
-1.3
-0.1
162.1
12.7 %
15
23.5
2.2
138.6
12.6 %
12.8
0.18
770
816.4
5.2 %
100
581.9
71.3
234.5
7.4 %
28.7
42.7
5.2
57.9
7.1
104.5
23.5 %
12.8
130
-2.8 %
15.9
14
1.7
-0.1
-0.01
143.8
22.9 %
17.6
20.6
2.5
123.1
27 %
15.1
0.16
788.6
776.4
-13.7 %
100
558.1
71.9
218.4
-8.5 %
28.1
30.7
4
56.5
7.3
84.6
-20 %
10.9
133.8
0.7 %
17.2
-15.4
-2
-1.2
-0.2
117
85.7 %
15.1
20
2.6
96.9
60.7 %
12.5
0.13
769.7
899.6
3.4 %
100
661
73.5
238.6
-0.7 %
26.5
39.2
4.4
64.5
7.2
105.7
4 %
11.7
132.9
-4.3 %
14.8
-8.6
-1
-65.4
-7.3
63
-53.8 %
7
2.6
0.3
60.3
-49.8 %
6.7
0.08
769.7
869.7
23.2 %
100
629.3
72.4
240.4
30.3 %
27.6
36.7
4.2
57.4
6.6
101.6
35.8 %
11.7
138.9
26.6 %
16
7.9
0.9
-5.2
-0.6
136.4
11.3 %
15.7
16.3
1.9
120.1
7.3 %
13.8
0.16
769.7
706.2
-14.8 %
100
521.7
73.9
184.5
-21.5 %
26.1
—
0
-3.4
-0.5
74.8
-33.1 %
10.6
109.7
-11 %
15.5
13.9
2
-0.9
-0.1
122.5
20.8 %
17.3
10.6
1.5
111.9
27 %
15.8
0.15
778.2
828.4
16.6 %
100
593.4
71.6
235
25 %
28.4
—
0
97.6
11.8
111.8
46.5 %
13.5
123.2
10.3 %
14.9
-21.4
-2.6
0.2
0.02
101.4
-7.2 %
12.2
13.3
1.6
88.1
-0.3 %
10.6
0.11
769.7
710.5
1.5 %
522.5
188
8.2 %
27.9
48.1
76.3
-0.5 %
111.7
15 %
-0.9
-2
109.3
22.8 %
21
88.4
12.3 %
0.11
769.7
700
19.8 %
526.2
173.8
19.7 %
28.6
42.5
76.7
23.3 %
97.1
16.8 %
-5.4
-1.9
89
22.9 %
10.3
78.7
14.2 %
0.2
393.6
584.4
30.7 %
439.2
145.2
30.5 %
—
14.1
62.2
20.1 %
83.1
39.9 %
-10.3
0.4
72.4
31.6 %
3.5
68.9
50.4 %
0.17
402.5
447.2
-6.5 %
335.9
111.3
-16.4 %
—
59.9
51.8
-24.5 %
59.4
-7.9 %
-3.6
-0.1
55
-38.6 %
9.2
45.8
-36.5 %
0.12
374.7
478.2
-13 %
345.1
133.1
-4.7 %
—
67.5
68.6
-5.2 %
64.5
-4 %
26.7
0.3
89.6
22.4 %
17.5
72.1
11.4 %
0.11
669.2
549.9
37.5 %
410.3
139.6
40.3 %
—
61.7
72.4
23.5 %
67.2
64.7 %
5.8
0.2
73.2
23.4 %
8.5
64.7
17.2 %
0.1
669.2
400
2.7 %
300.5
99.5
-11.6 %
—
57.8
58.6
-8.6 %
40.8
-15.7 %
12.9
5.8
59.3
22 %
4
55.2
38 %
0.08
667.8
389.6
5.2 %
277.1
112.5
22.7 %
—
63.5
64.1
1.4 %
48.4
70.4 %
0.3
1.1
48.6
25.9 %
8.6
40
22.3 %
0.06
660
370.4
7.8 %
278.7
91.7
25.6 %
—
59.1
63.2
27.4 %
28.4
20.9 %
7.6
4.1
38.6
-0.8 %
5.8
32.7
3.8 %
0.06
581
343.5
18.9 %
270.4
73
-6.9 %
—
43.7
49.6
16.7 %
23.5
-34.5 %
13.4
2.2
38.9
7.2 %
7.3
31.5
-9.7 %
0.14
219.3
289
2.6 %
210.6
78.4
22.1 %
—
42.1
42.5
26.1 %
35.9
17.7 %
0.8
-0.4
36.3
13.1 %
1.5
34.9
27.4 %
0.07
491.8
281.8
-4.9 %
217.6
64.2
-2.3 %
—
32.9
33.7
-11.5 %
30.5
10.5 %
1.4
0.5
32.1
19.3 %
4.7
27.4
20.2 %
0.06
491.8
296.3
11.4 %
230.6
65.7
8.8 %
—
37.3
38.1
18.7 %
27.6
-2.8 %
-2.1
1.4
26.9
-5.9 %
4
22.8
-4.6 %
0.05
495
265.9
—
205.4
60.4
—
—
31.4
32.1
—
28.4
—
-0.4
0.8
28.6
—
4.7
23.9
—
0.05
495