Fujian Boss Statements
30
Fujian Boss Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
477.9
145.14
332.76
114.09
151.69
258.17
74.581
3.095
-0.038
77.641
16.566
62.891
0.082
768.67
398.86
159.69
239.17
95.921
160.04
247.39
-8.221
1.759
0.101
-6.334
-8
13.6
0.018
736.25
224.55
100
93.555
41.7
131
58.3
100.01
44.5
121.36
54
213.96
95.3
-82.956
-36.9
-0.874
-0.4
0.044
0.02
-83.806
-37.3
3.355
1.5
-58.415
-26.01
-0.079
735.89
961.89
100
351.52
36.5
610.37
63.5
128.55
13.4
175.08
18.2
283.78
29.5
326.59
34
-1.23
-0.1
-0.456
-0.05
325.08
33.8
10.593
1.1
243.68
25.3
0.317
769.22
454.68
100
160.05
35.2
294.63
64.8
83.448
18.4
153.65
33.8
229.28
50.4
65.349
14.4
0.738
0.2
0.016
0.004
66.13
14.5
5.624
1.2
61.239
13.5
0.081
751.72
314.42
100
144.7
46
169.72
54
68.263
21.7
123.32
39.2
179.96
57.2
-10.246
-3.3
0.84
0.3
-0.019
-0.006
-9.442
-3.003
1.273
0.4
-7.528
-2.4
-0.013
582.57
188.43
100
93.931
49.8
94.503
50.2
65.984
35
113.94
60.5
169.04
89.7
-74.534
-39.6
0.215
0.1
-0.009
-0.005
-74.155
-39.4
-1.362
-0.7
-42.98
-22.8
-0.072
600.27
833.11
100
275.3
33
557.81
67
68.252
8.2
173.78
20.9
230.76
27.7
327.05
39.3
3.395
0.4
-0.346
-0.04
330.27
39.6
25.502
3.1
226.28
27.2
0.382
592.82
344.71
100
116.34
33.8
228.37
66.2
64.022
18.6
130.56
37.9
184.14
53.4
44.229
12.8
1.406
0.4
-0.011
-0.003
45.624
13.2
8.415
2.4
49.941
14.5
0.083
603
252.49
100
97.58
38.6
154.91
61.4
60.368
23.9
130.11
51.5
185.57
73.5
-30.655
-12.1
0.584
0.2
0.044
0.02
-30.253
-12
-4.626
-1.8
-9.877
-3.9
-0.017
593.22
133.8
100
69.5
51.9
64.3
48.1
48.4
36.2
83.3
62.3
125.8
94
-61.5
-46
-0.6
-0.4
0.1
0.07
-62
-46.3
—
0
-37.2
-27.8
-0.09
393.8
646.7
100
227.2
35.1
419.5
64.9
60.1
9.3
162.1
25.1
211.8
32.8
207.7
32.1
3.6
0.6
1.1
0.2
212.4
32.8
29.9
4.6
157.9
24.4
0.38
415.5
252
100
96.7
38.4
155.3
61.6
37.2
14.8
82.6
32.8
109.2
43.3
46.1
18.3
1
0.4
0.1
0.04
47.2
18.7
2.7
1.1
41.1
16.3
0.11
390
165.6
100
62.2
37.6
103.4
62.4
36.1
21.8
72.8
44
95.1
57.4
8.3
5
1.7
1
—
0
9.9
6
-0.3
-0.2
9
5.4
0.03
358.8
72
100
39.6
55
32.4
45
33.7
46.8
62.7
87.1
91.5
127.1
-59.1
-82.08
-0.2
-0.3
-0.2
-0.3
-59.4
-82.5
-1.8
-2.5
-46.1
-64.03
-0.12
378.8
507.1
100
188.3
37.1
318.8
62.9
50.9
10
145.1
28.6
190.5
37.6
128.3
25.3
3.1
0.6
-0.1
-0.02
131.3
25.9
3.4
0.7
102.7
20.3
0.39
260.7
172.3
100
46.2
26.8
126.1
73.2
29.7
17.2
65.1
37.8
90.4
52.5
35.7
20.7
-1
-0.6
—
0
34.6
20.1
3.6
2.1
27.4
15.9
0.07
387
137.3
100
55
40.1
82.2
59.9
25.8
18.8
58.4
42.5
78.8
57.4
3.5
2.5
-0.8
-0.6
—
0
2.7
2
2.5
1.8
0.2
0.1
—
352.9
82.1
100
37.4
45.6
44.7
54.4
25.6
31.2
43.5
53
70
85.3
-25.3
-30.8
-1.6
-1.9
—
0
-26.9
-32.8
0.8
1
-23.4
-28.5
-0.07
350.9
332.3
100
125.1
37.6
207.1
62.3
37
11.1
74.5
22.4
108.2
32.6
98.9
29.8
3.1
0.9
-0.2
-0.06
101.9
30.7
5.8
1.7
82.9
24.9
0.24
350.9
112.8
100
34
30.1
78.8
69.9
20.1
17.8
37
32.8
58.9
52.2
19.9
17.6
0.1
0.09
0.1
0.09
20.1
17.8
1.3
1.2
16.5
14.6
0.05
343.5
73.6
100
25.5
34.6
48.1
65.4
—
0
50.2
68.2
50.1
68.1
-1.9
-2.6
0.9
1.2
—
0
-1
-1.4
0.6
0.8
-1.3
-1.8
—
351.8
39.9
100
20
50.1
19.9
49.9
—
0
37.2
93.2
36.3
91
-16.4
-41.1
1.2
3
—
0
-15.2
-38.1
0.2
0.5
-12.7
-31.8
-0.04
334.8
178.7
63.3
115.4
—
67.3
67
48.4
3.9
0.1
52.4
4.8
42.2
0.13
334.8
56
14.6
41.4
—
34.5
35.1
6.4
0.6
-0.1
6.9
1.4
7.6
0.02
334.8
51.6
14.2
37.4
—
27.6
26.2
11.2
0.3
-0.2
11.3
0.4
10.8
0.03
334.8
23.5
9.9
13.6
—
21
21.4
-7.8
0.4
0.3
-7.1
0.1
-5.9
-0.02
334.8
89.9
29
60.9
—
32.4
34.8
26
0.6
2.9
29.5
4.3
26
0.08
315.6
30.4
7.8
22.6
—
16.2
17
5.6
0.1
2.6
8.3
1
7.5
0.02
307.8
27.6
8
19.6
—
15.3
16.5
3.2
0.2
0.4
3.7
0.3
3.1
0.01
250.8
23.3
10.2
13.1
3.9
10.2
15
-1.9
0.1
3.5
1.7
—
1.7
0.01
250.8
74.2
25.8
48.4
—
26.1
26
22.4
0.5
4.9
27.9
3.9
23.1
0.09
250.8
35.3
11.6
23.7
—
12.3
13.5
10.2
—
0.5
10.7
0.4
10.3
0.04
250.8