New Trend Statements
30
Data from New Trend`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
New Trend Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
750.04
-10.4 %
536.68
213.36
-20.9 %
41.114
55.346
88.476
-31.6 %
124.89
-11.1 %
2.76
-0.17
127.47
-9.1 %
15.875
111.59
-8.9 %
0.36
310.23
837.26
15.6 %
567.44
269.82
23.1 %
35.178
98.099
129.4
8.9 %
140.42
39.9 %
-0.363
0.145
140.28
36.7 %
17.766
122.52
32.7 %
0.395
310.23
724.38
-0.4 %
100
505.14
69.7
219.24
31.9 %
30.3
33.9
4.7
87.098
12
118.87
35.7 %
16.4
100.37
27.7 %
13.9
2.108
0.3
0.044
0.006
102.61
44.9 %
14.2
10.297
1.4
92.311
31.3 %
12.7
0.301
307.03
727.03
39.1 %
100
560.84
77.1
166.19
-7.5 %
22.9
80.946
11.1
25.566
3.5
87.608
-2.4 %
12.1
78.583
-12.5 %
10.8
-3.271
-0.4
-5.248
-0.7
70.834
-23.4 %
9.7
0.513
0.07
70.321
-13.2 %
9.7
0.23
305.57
522.78
-18.3 %
100
343.18
65.6
179.6
0.1 %
34.4
32.676
6.3
68.559
13.1
89.783
-18.1 %
17.2
89.817
28.6 %
17.2
-1.884
-0.4
5.139
1
92.474
33.3 %
17.7
11.472
2.2
81.001
30.8 %
15.5
0.258
313.47
639.84
22.3 %
100
460.34
71.9
179.49
40.2 %
28.1
28.492
4.5
78.713
12.3
109.63
38.3 %
17.1
69.863
43.1 %
10.9
-0.338
-0.05
-0.15
-0.02
69.382
39.4 %
10.8
7.437
1.2
61.944
38.7 %
9.7
0.199
311.42
523.15
-26.1 %
100
395.09
75.5
128.06
-14.6 %
24.5
23.92
4.6
50.92
9.7
79.242
-30.7 %
15.1
48.817
36.9 %
9.3
0.691
0.1
0.269
0.05
49.778
33.7 %
9.5
5.102
1
44.676
28.9 %
8.5
0.15
297.84
707.55
141.7 %
100
557.62
78.8
149.93
91.5 %
21.2
36.754
5.2
70.22
9.9
114.28
90.1 %
16.2
35.652
96 %
5
0.446
0.06
0.533
0.08
37.227
108.6 %
5.3
2.566
0.4
34.661
92.7 %
4.9
0.117
296.76
292.77
-46.5 %
100
214.47
73.3
78.304
-43.9 %
26.7
21.981
7.5
39.966
13.7
60.116
15.3 %
20.5
18.189
-79.2 %
6.2
-0.276
-0.09
-0.068
-0.02
17.844
-79.5 %
6.1
-0.14
-0.05
17.984
-76.2 %
6.1
0.067
267.82
547.44
990.5 %
100
407.79
74.5
139.64
1008.3 %
25.5
18.409
3.4
29.423
5.4
52.126
-11.4 %
9.5
87.519
289 %
16
-0.632
-0.1
0.033
0.006
86.903
297.1 %
15.9
11.335
2.1
75.568
306.5 %
13.8
0.277
273.23
50.2
-89.4 %
100
37.7
75.1
12.6
-89 %
25.1
14
27.9
43
85.7
58.8
-26.4 %
117.1
-46.3
-231.9 %
-92.2
2
4
0.2
0.4
-44.1
-330.9 %
-87.8
-7.5
-14.9
-36.6
-328.8 %
-72.9
-0.13
273.2
472.4
393.1 %
100
357.4
75.7
115
280.8 %
24.3
28.1
5.9
51.1
10.8
79.9
128.3 %
16.9
35.1
831.3 %
7.4
-7
-1.5
-0.6
-0.1
19.1
429.3 %
4
3.1
0.7
16
481 %
3.4
0.06
273.4
95.8
-68.9 %
100
65.6
68.5
30.2
-69.8 %
31.5
11.2
11.7
25.8
26.9
35
56.2 %
36.5
-4.8
-106.2 %
-5.01
-1
-1.04
—
0
-5.8
-107.7 %
-6.05
-1.7
-1.8
-4.2
-106.4 %
-4.4
-0.02
273.2
307.7
470.9 %
100
207.7
67.5
100
340.5 %
32.5
8.7
2.8
18
5.8
22.4
-48 %
7.3
77.7
482.8 %
25.3
-2.3
-0.7
-0.3
-0.1
75.1
464.6 %
24.4
9.1
3
66.1
479.9 %
21.5
0.24
271.3
53.9
-72.7 %
100
31.2
57.9
22.7
-61.5 %
42.1
12
22.3
33.1
61.4
43.1
6.9 %
80
-20.3
-208 %
-37.7
1.2
2.2
-1.5
-2.8
-20.6
-188.8 %
-38.2
-3.2
-5.9
-17.4
-182.1 %
-32.3
-0.06
275
197.4
419.5 %
100
138.4
70.1
59
357.4 %
29.9
21.9
11.1
21.1
10.7
40.3
4.7 %
20.4
18.8
173.4 %
9.5
4.6
2.3
-0.1
-0.05
23.2
191.7 %
11.8
2.1
1.1
21.2
205 %
10.7
0.1
222.4
38
-74.3 %
100
25
65.8
12.9
-72.6 %
33.9
10.7
28.2
29.2
76.8
38.5
-9.8 %
101.3
-25.6
-681.8 %
-67.4
0.3
0.8
—
0
-25.3
-650 %
-66.6
-5.1
-13.4
-20.2
-352.5 %
-53.2
-0.07
289
147.7
-55.1 %
100
100.6
68.1
47.1
-44.7 %
31.9
11
7.4
36.3
24.6
42.7
3.9 %
28.9
4.4
-90 %
3
0.3
0.2
-0.1
-0.07
4.6
-90.3 %
3.1
-3.4
-2.3
8
-79.2 %
5.4
0.03
272.8
329.3
363.8 %
100
244.1
74.1
85.2
174.8 %
25.9
9.3
2.8
32.8
10
41.1
6.5 %
12.5
44.1
680.3 %
13.4
2.8
0.9
0.3
0.09
47.3
1731 %
14.4
8.8
2.7
38.5
1266.7 %
11.7
0.14
277.3
71
17 %
100
40.1
56.5
31
102.6 %
43.7
17.1
24.1
26.1
36.8
38.6
15.9 %
54.4
-7.6
57.8 %
-10.7
4.6
6.5
0.2
0.3
-2.9
83.3 %
-4.08
0.5
0.7
-3.3
73.2 %
-4.6
-0.01
301.5
60.7
-60.4 %
100
45.4
74.8
15.3
-60.6 %
25.2
—
0
25.6
42.2
33.3
20.2 %
54.9
-18
-262.2 %
-29.7
0.5
0.8
0.1
0.2
-17.4
-274 %
-28.7
-5.1
-8.4
-12.3
-236.7 %
-20.3
-0.04
245.8
153.2
16.8 %
100
114.4
74.7
38.8
-31.6 %
25.3
15.4
10.1
22.5
14.7
27.7
-19.2 %
18.1
11.1
-50.4 %
7.2
1.8
1.2
-3.1
-2.02
10
-62.8 %
6.5
1.4
0.9
9
-63.9 %
5.9
0.03
287.4
131.2
-18.2 %
100
74.5
56.8
56.7
-12.6 %
43.2
—
0
29.8
22.7
34.3
-11.1 %
26.1
22.4
-14.8 %
17.1
1.8
1.4
2.8
2.1
26.9
-15.4 %
20.5
2.4
1.8
24.9
-18.1 %
19
0.09
277.3
160.4
-33 %
95.5
64.9
-21.4 %
—
45.9
38.6
4.3 %
26.3
-42.3 %
3.9
1.5
31.8
-35.2 %
1.7
30.4
-25.9 %
0.11
277.3
239.4
106 %
156.8
82.6
154.9 %
—
26.4
37
57.4 %
45.6
412.4 %
2.3
1.2
49.1
302.5 %
8.1
41
250.4 %
0.15
277.3
116.2
116.4 %
83.8
32.4
33.9 %
—
23.1
23.5
39.9 %
8.9
21.9 %
2.2
1.1
12.2
-12.9 %
0.4
11.7
17 %
0.04
282.3
53.7
-61.8 %
29.5
24.2
-43.9 %
—
21.6
16.8
-37.3 %
7.3
-55.2 %
5.4
1.3
14
-29.6 %
4
10
-42.9 %
0.04
272.2
140.5
69.3 %
97.4
43.1
44.6 %
—
26.1
26.8
8.9 %
16.3
213.5 %
0.5
3
19.9
168.9 %
2.4
17.5
212.5 %
0.06
272.2
83
-28.3 %
53.2
29.8
-39.8 %
—
20.4
24.6
11.8 %
5.2
-81.1 %
0.5
1.7
7.4
-75.3 %
1.8
5.6
-78.5 %
0.02
272.2
115.8
95.3 %
66.3
49.5
131.3 %
—
18.5
22
36.6 %
27.5
418.9 %
0.7
1.8
30
391.8 %
3.9
26.1
374.5 %
0.13
204.1
59.3
-74.9 %
37.9
21.4
-73.3 %
4.1
10.9
16.1
-43.7 %
5.3
-89.7 %
0.1
0.7
6.1
-88.7 %
0.6
5.5
-88.7 %
0.03
204.1
236.6
1185.9 %
156.4
80.2
1442.3 %
—
22.3
28.6
88.2 %
51.6
616 %
1
1.3
53.9
623.3 %
5.2
48.6
646.1 %
0.24
204.1
18.4
—
13.2
5.2
—
—
15.2
15.2
—
-10
—
-1.3
1.1
-10.3
—
-1.3
-8.9
—
-0.04
204.1