Shenzhen Emperor Statements
30
Data from Shenzhen Emperor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Emperor Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
70.65
-26.1 %
100
40.985
58
29.665
-31.8 %
42
22.847
32.3
26.146
37
45.142
-10.2 %
63.9
-15.477
-128.6 %
-21.9
1.519
2.1
0.006
0.008
-13.952
-17757.9 %
-19.7
0.606
0.9
-14.558
-2624.6 %
-20.6
-0.078
185.52
95.544
-15.2 %
100
52.039
54.5
43.505
-2.8 %
45.5
20.205
21.1
35.54
37.2
50.277
17.5 %
52.6
-6.772
-442.8 %
-7.09
6.682
7
0.011
0.01
-0.078
-101.9 %
-0.08
-0.655
-0.7
0.577
-84.4 %
0.6
0.003
185.52
112.66
-50.7 %
100
67.914
60.3
44.75
-48.4 %
39.7
21.421
19
24.317
21.6
42.774
-47.7 %
38
1.975
-59.4 %
1.8
2.166
1.9
0.007
0.007
4.149
-13.3 %
3.7
0.449
0.4
3.7
-27.5 %
3.3
0.02
185.52
228.7
-20.7 %
100
142.03
62.1
86.678
-22.2 %
37.9
34.226
15
39.76
17.4
81.814
52.1 %
35.8
4.864
-91.6 %
2.1
0.035
0.02
-0.111
-0.05
4.787
-92.3 %
2.1
-0.308
-0.1
5.102
-91.9 %
2.2
0.028
185.43
288.29
363.3 %
100
176.89
61.4
111.4
242.8 %
38.6
22.433
7.8
34.397
11.9
53.777
-7.3 %
18.7
57.621
326 %
20
4.433
1.5
-0.004
-0.001
62.05
502.6 %
21.5
-0.756
-0.3
62.841
541.7 %
21.8
0.441
142.6
62.229
62.9 %
100
29.735
47.8
32.494
77.1 %
52.2
20.871
33.5
39.924
64.2
57.986
69 %
93.2
-25.491
-59.7 %
-41
10.072
16.2
0.006
0.009
-15.414
9.3 %
-24.8
-1.094
-1.8
-14.228
16.6 %
-22.9
-0.1
142.78
38.195
-79.5 %
100
19.844
52
18.351
-78.6 %
48
19.25
50.4
25.005
65.5
34.314
-46.6 %
89.8
-15.964
-174.3 %
-41.8
-1.326
-3.5
0.034
0.09
-16.994
-184.2 %
-44.5
0.202
0.5
-17.068
-184.5 %
-44.7
-0.126
135.78
186.69
43.4 %
100
100.91
54.1
85.781
46.1 %
45.9
25.306
13.6
44.053
23.6
64.293
33.9 %
34.4
21.488
100.7 %
11.5
-1.304
-0.7
0.003
0.002
20.187
92.8 %
10.8
0.032
0.02
20.194
91.9 %
10.8
0.149
135.29
130.22
24.1 %
100
71.496
54.9
58.725
25.2 %
45.1
21.552
16.6
29.784
22.9
48.018
-17.8 %
36.9
10.707
192.9 %
8.2
-0.241
-0.2
0.004
0.003
10.471
174 %
8
-0.055
-0.04
10.526
177.4 %
8.1
0.077
136.61
104.94
105.4 %
100
58.019
55.3
46.922
86.2 %
44.7
22.904
21.8
37.798
36
58.447
76.6 %
55.7
-11.525
-45.9 %
-11
-2.627
-2.5
—
0
-14.152
-105.1 %
-13.5
-0.56
-0.5
-13.592
-119.2 %
-13
-0.101
135.02
51.1
-68.7 %
100
25.9
50.7
25.2
-58.9 %
49.3
16.5
32.3
22.8
44.6
33.1
-43.2 %
64.8
-7.9
-363.3 %
-15.5
1
2
—
0
-6.9
-1250 %
-13.5
0.1
0.2
-6.2
-576.9 %
-12.1
-0.05
136.6
163.5
124.9 %
100
102.1
62.4
61.3
62.2 %
37.5
26.5
16.2
28.7
17.6
58.3
29.6 %
35.7
3
141.7 %
1.8
-2.5
-1.5
—
0
0.6
104.3 %
0.4
-1.7
-1.04
1.3
109.4 %
0.8
0.01
134.9
72.7
-40.8 %
100
34.9
48
37.8
-37.6 %
52
20.9
28.7
30.3
41.7
45
-11.9 %
61.9
-7.2
-175.8 %
-9.9
-6.6
-9.08
—
0
-13.8
-240.8 %
-19
0.2
0.3
-13.9
-231.1 %
-19.1
-0.1
137.2
122.9
173.7 %
100
62.3
50.7
60.6
164.6 %
49.3
22.5
18.3
31.8
25.9
51.1
21.7 %
41.6
9.5
149.7 %
7.7
0.3
0.2
—
0
9.8
170.5 %
8
0.4
0.3
10.6
179.7 %
8.6
0.08
141.1
44.9
-80.6 %
100
22
49
22.9
-80.9 %
51
21
46.8
27.3
60.8
42
-44.1 %
93.5
-19.1
-142.7 %
-42.5
6
13.4
-0.8
-1.8
-13.9
-131.7 %
-31
0.1
0.2
-13.3
-130.2 %
-29.6
-0.1
133.4
231.8
45.2 %
100
111.9
48.3
119.9
46.6 %
51.7
33
14.2
43.9
18.9
75.2
50.4 %
32.4
44.7
40.6 %
19.3
-1
-0.4
0.1
0.04
43.8
18.1 %
18.9
-1.3
-0.6
44.1
41.8 %
19
0.33
132.4
159.6
-10 %
100
77.8
48.7
81.8
—
51.3
25.1
15.7
32.3
20.2
50
15.5 %
31.3
31.8
-17.4 %
19.9
5.3
3.3
—
0
37.1
-14.3 %
23.2
6
3.8
31.1
-15.5 %
19.5
0.23
135.2
177.3
28.9 %
100
95.5
53.9
81.8
53.2 %
46.1
23.6
13.3
29.3
16.5
43.3
8.8 %
24.4
38.5
183.1 %
21.7
4.7
2.7
0.1
0.06
43.3
260.8 %
24.4
6.5
3.7
36.8
279.4 %
20.8
0.27
134.5
137.5
-43.4 %
100
84.1
61.2
53.4
-55.9 %
38.8
18.4
13.4
26.3
19.1
39.8
-39.6 %
28.9
13.6
-75.4 %
9.9
-1.6
-1.2
—
0
12
-77.3 %
8.7
2.2
1.6
9.7
-80.2 %
7.1
0.07
139.2
243.1
94.5 %
100
121.9
50.1
121.2
104.4 %
49.9
25.7
10.6
43.8
18
65.9
86.2 %
27.1
55.3
131.4 %
22.7
-1.9
-0.8
-0.6
-0.2
52.8
81.4 %
21.7
3.8
1.6
49
100 %
20.2
0.36
137.5
125
-15.5 %
100
65.7
52.6
59.3
-17.2 %
47.4
13.3
10.6
27.8
22.2
35.4
3.5 %
28.3
23.9
-36.1 %
19.1
5.2
4.2
—
0
29.1
-34.2 %
23.3
4.6
3.7
24.5
-35.4 %
19.6
0.18
133.9
148
75.6 %
100
76.4
51.6
71.6
141.1 %
48.4
27.5
18.6
13.2
8.9
34.2
20 %
23.1
37.4
3016.7 %
25.3
6.8
4.6
—
0
44.2
1327.8 %
29.9
6.2
4.2
37.9
1152.8 %
25.6
0.27
141.4
84.3
-45.2 %
100
54.6
64.8
29.7
-65.1 %
35.2
—
0
30.2
35.8
28.5
-33.1 %
33.8
1.2
-97.2 %
1.4
-4.8
-5.7
—
0
-3.6
-108.4 %
-4.3
—
0
-3.6
-109.4 %
-4.3
-0.03
133.4
153.7
75.7 %
68.5
85.2
88.5 %
19.1
39.6
42.6
47.4 %
42.6
161.3 %
0.3
-2.5
42.7
120.1 %
4.2
38.5
139.1 %
0.29
133.4
87.5
-4.5 %
42.3
45.2
-19.1 %
9.9
21.2
28.9
-11.9 %
16.3
-29.1 %
0.2
2.9
19.4
-16.4 %
3.2
16.1
-17 %
0.12
133.4
91.6
93.7 %
35.7
55.9
115 %
—
33.6
32.8
49.1 %
23
461 %
-0.3
0.5
23.2
262.5 %
3.8
19.4
252.7 %
0.15
134.8
47.3
-60.4 %
21.3
26
-63.7 %
—
23.2
22
-51.6 %
4.1
-84.2 %
0.1
2.2
6.4
-79.8 %
0.9
5.5
-80.4 %
0.04
133.4
119.4
66.1 %
47.9
71.6
88.4 %
—
44.4
45.5
87.2 %
26
89.8 %
2.9
2.8
31.7
100.6 %
3.6
28.1
114.5 %
0.21
133.4
71.9
-14 %
33.9
38
-13.4 %
—
23.6
24.3
13.6 %
13.7
-39.4 %
0.7
1.4
15.8
-47.9 %
2.7
13.1
-50 %
0.1
133.4
83.6
364.4 %
39.7
43.9
357.3 %
—
20.1
21.4
27.4 %
22.6
413.9 %
1.6
6.1
30.3
532.9 %
4.1
26.2
474.3 %
0.26
100
18
-80.1 %
8.4
9.6
-83.1 %
—
16.2
16.8
-46.5 %
-7.2
-128.2 %
0.1
0.1
-7
-123.3 %
—
-7
-127 %
-0.07
100
90.6
259.5 %
33.7
56.9
366.4 %
—
29.6
31.4
80.5 %
25.5
590.4 %
1.2
3.3
30
455.6 %
4
25.9
488.6 %
0.26
100
25.2
—
13
12.2
—
—
16.7
17.4
—
-5.2
—
2.8
7.8
5.4
—
1
4.4
—
0.04
100