Broadex Statements
30
Data from Broadex`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Broadex Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
182.41
-23.5 %
157.74
24.676
-15.6 %
14.192
9.535
22.08
0.9 %
2.597
-64.6 %
-24.273
0
-21.672
-117.9 %
-2.204
-19.467
-118.5 %
-0.072
272.1
238.4
-39.4 %
209.18
29.224
-47 %
14.463
9.361
21.883
-29.6 %
7.341
-69.4 %
113.64
—
120.98
186.9 %
15.978
105
186.8 %
0.386
272.23
393.45
-13.7 %
100
338.35
86
55.099
-27.2 %
14
19.66
5
14.68
3.7
31.078
-10.8 %
7.9
24.021
-41.2 %
6.1
17.976
4.6
—
0
42.171
-48.2 %
10.7
5.563
1.4
36.607
-47.8 %
9.3
0.14
262.15
456.09
19.3 %
100
380.45
83.4
75.639
-1.1 %
16.6
18.477
4.1
15.557
3.4
34.821
6.4 %
7.6
40.818
-6.8 %
8.9
40.406
8.9
0.162
0.04
81.367
46.4 %
17.8
11.235
2.5
70.132
41.6 %
15.4
0.253
277.26
382.24
16.4 %
100
305.72
80
76.519
34.1 %
20
20.49
5.4
17.69
4.6
32.718
37.7 %
8.6
43.801
31.6 %
11.5
11.697
3.1
0
0.00005
55.582
30 %
14.5
6.037
1.6
49.545
28.3 %
13
0.187
265.15
328.31
9.4 %
100
271.27
82.6
57.045
-1.3 %
17.4
14.822
4.5
15.402
4.7
23.767
-1.4 %
7.2
33.277
-1.3 %
10.1
9.227
2.8
0.018
0.006
42.759
10.1 %
13
4.131
1.3
38.628
7.5 %
11.8
0.142
271.66
300.08
-9 %
100
242.26
80.7
57.818
-22.2 %
19.3
14.016
4.7
14.453
4.8
24.102
-27.6 %
8
33.716
-17.8 %
11.2
5.113
1.7
0
0.0001
38.829
-27.3 %
12.9
2.904
1
35.925
-23.6 %
12
0.138
260.87
329.65
6.8 %
100
255.33
77.5
74.319
9.3 %
22.5
17.393
5.3
12.295
3.7
33.288
39.8 %
10.1
41.031
-7.1 %
12.4
11.025
3.3
1.359
0.4
53.414
12.3 %
16.2
6.411
1.9
47.004
12.2 %
14.3
0.179
262.7
308.68
8.6 %
100
240.71
78
67.975
22.9 %
22
15.59
5.1
11.518
3.7
23.816
-3.8 %
7.7
44.159
44.5 %
14.3
3.432
1.1
-0.014
-0.004
47.572
18.4 %
15.4
5.661
1.8
41.911
10.2 %
13.6
0.16
262.68
284.33
22.8 %
100
229.01
80.5
55.318
-8.1 %
19.5
14.951
5.3
14.041
4.9
24.757
31 %
8.7
30.561
-26.2 %
10.7
1.861
0.7
7.773
2.7
40.18
-5.5 %
14.1
2.164
0.8
38.016
7.1 %
13.4
0.098
387.87
231.5
11.5 %
100
171.2
74
60.2
-8.6 %
26
14.3
6.2
9.4
4.1
18.9
-42.9 %
8.2
41.4
25.8 %
17.9
1
0.4
0.1
0.04
42.5
32.4 %
18.4
7
3
35.5
16 %
15.3
0.23
154.3
207.6
-10.2 %
100
141.6
68.2
65.9
7.3 %
31.7
15.2
7.3
18.2
8.8
33.1
27.3 %
15.9
32.9
-7.3 %
15.8
—
0
-0.7
-0.3
32.1
-8.3 %
15.5
1.5
0.7
30.6
-1.6 %
14.7
0.2
150.8
231.2
11 %
100
169.8
73.4
61.4
18.5 %
26.6
17.5
7.6
14.8
6.4
26
3.2 %
11.2
35.5
33.5 %
15.4
-0.4
-0.2
-0.1
-0.04
35
27.7 %
15.1
3.9
1.7
31.1
29.6 %
13.5
0.21
150.3
208.3
60.7 %
100
156.5
75.1
51.8
178.5 %
24.9
12
5.8
15.5
7.4
25.2
40 %
12.1
26.6
3700 %
12.8
0.8
0.4
—
0
27.4
844.8 %
13.2
3.4
1.6
24
788.9 %
11.5
0.16
149.8
129.6
-12 %
100
111
85.6
18.6
-21.2 %
14.4
9.3
7.2
9.9
7.6
18
-27.1 %
13.9
0.7
163.6 %
0.5
2.3
1.8
—
0
2.9
163.6 %
2.2
0.2
0.2
2.7
800 %
2.1
0.02
150.1
147.3
91.1 %
100
123.7
84
23.6
31.8 %
16
9
6.1
11.1
7.5
24.7
21.7 %
16.8
-1.1
54.2 %
-0.7
2.5
1.7
—
0
1.1
-31.3 %
0.7
0.9
0.6
0.3
-78.6 %
0.2
—
150.2
77.1
-21.9 %
100
59.2
76.8
17.9
-7.3 %
23.2
10.1
13.1
12
15.6
20.3
-1 %
26.3
-2.4
-84.6 %
-3.1
4
5.2
—
0
1.6
-52.9 %
2.1
0.2
0.3
1.4
-48.1 %
1.8
0.01
150
98.7
17.5 %
100
79.5
80.5
19.3
5.5 %
19.6
9
9.1
12.7
12.9
20.5
33.1 %
20.8
-1.3
-143.3 %
-1.3
4.3
4.4
—
0
3.4
9.7 %
3.4
0.7
0.7
2.7
-20.6 %
2.7
0.02
151.3
84
4.5 %
100
65.7
78.2
18.3
-17.2 %
21.8
9.4
11.2
10.4
12.4
15.4
-79 %
18.3
3
105.9 %
3.6
0.1
0.1
—
0
3.1
106.1 %
3.7
-0.3
-0.4
3.4
108 %
4
0.02
148.8
80.4
4.8 %
100
58.3
72.5
22.1
4.2 %
27.5
7.6
9.5
5.5
6.8
73.2
695.7 %
91
-51.1
-522.3 %
-63.6
1.6
2
-1.5
-1.9
-51
-389.8 %
-63.4
-8.6
-10.7
-42.5
-370.7 %
-52.9
-0.29
148.8
76.7
68.2 %
100
55.4
72.2
21.2
49.3 %
27.6
4.4
5.7
5.9
7.7
9.2
21.1 %
12
12.1
83.3 %
15.8
5.5
7.2
0.1
0.1
17.6
6 %
22.9
1.9
2.5
15.7
4 %
20.5
0.11
148.8
45.6
-37.1 %
100
31.5
69.1
14.2
-33.3 %
31.1
—
0
2.5
5.5
7.6
76.7 %
16.7
6.6
-61.4 %
14.5
6.2
13.6
3.8
8.3
16.6
-1.8 %
36.4
1.5
3.3
15.1
7.9 %
33.1
0.1
150.4
72.5
-20.2 %
100
51.1
70.5
21.3
-27.6 %
29.4
—
0
9.1
12.6
4.3
-21.8 %
5.9
17.1
-28.5 %
23.6
-0.8
-1.1
0.6
0.8
16.9
-26.8 %
23.3
2.9
4
14
-34.6 %
19.3
0.09
148.8
90.8
20.9 %
61.4
29.4
17.6 %
3.9
5.8
5.5
-1.8 %
23.9
23.8 %
-0.2
-0.4
23.1
10 %
1.6
21.4
30.5 %
0.14
148.8
75.1
-20.9 %
50.1
25
-25.1 %
—
-5.4
5.6
-56.6 %
19.3
-5.9 %
0.8
0.8
21
-12.5 %
4.6
16.4
-25.1 %
0.11
150.4
95
7.5 %
61.6
33.4
3.1 %
—
11.5
12.9
27.7 %
20.5
-8.1 %
0.5
3
24
-6.6 %
2.1
21.9
9 %
0.15
148.8
88.4
0.1 %
56
32.4
-1.2 %
—
10.9
10.1
-48.2 %
22.3
67.7 %
1.3
2.1
25.7
44.4 %
5.6
20.1
25.6 %
0.14
148.8
88.3
12.2 %
55.5
32.8
6.1 %
—
19
19.5
99 %
13.3
-37 %
0.9
3.7
17.8
-25.2 %
1.8
16
-19.6 %
0.11
148.8
78.7
9.8 %
47.9
30.9
18.8 %
—
8.8
9.8
-22.8 %
21.1
58.6 %
1.5
1.8
23.8
35.2 %
4
19.9
32.7 %
0.18
111.6
71.7
-9.1 %
45.7
26
-11 %
—
10.7
12.7
23.3 %
13.3
-29.6 %
0.6
3.7
17.6
-10.7 %
2.5
15
-11.8 %
0.13
111.6
78.9
21.2 %
49.6
29.2
18.7 %
—
9.8
10.3
-17.6 %
18.9
54.9 %
-0.1
0.8
19.7
41.7 %
2.7
17
45.3 %
0.15
111.6
65.1
-12.7 %
40.5
24.6
5.1 %
—
10.3
12.5
50.6 %
12.2
-19.2 %
0.6
2.3
13.9
-20.1 %
2.2
11.7
-24 %
0.1
111.6
74.6
—
51.1
23.4
—
—
8.4
8.3
—
15.1
—
1.3
1
17.4
—
2
15.4
—
0.14
111.6