VanJee Statements
30
Data from VanJee`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
VanJee Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
219.31
1.3 %
151.79
67.526
-27.5 %
78.204
73.391
148.7
15 %
-81.174
-124.2 %
7.145
0.827
-73.199
-142.6 %
-0.003
-69.461
-89.4 %
-0.326
213.13
216.53
105 %
100
123.43
57
93.101
201.7 %
43
69.154
31.9
78.07
36.1
129.3
-2.8 %
59.7
-36.203
64.6 %
-16.7
5.5
2.5
0.526
0.2
-30.177
69.6 %
-13.9
7.701
3.6
-36.675
59.7 %
-16.9
-0.172
213.13
105.61
-69.4 %
100
74.754
70.8
30.857
-83.4 %
29.2
73.979
70
60.619
57.4
133.02
7 %
125.9
-102.16
-267.3 %
-96.7
3.173
3
-0.126
-0.1
-99.112
-254.3 %
-93.8
-7.659
-7.3
-90.906
-247.6 %
-86.08
-0.427
213.13
345.3
62.5 %
100
159.91
46.3
185.39
84.1 %
53.7
41.449
12
99.953
28.9
124.34
-2.4 %
36
61.053
328.7 %
17.7
3.817
1.1
-0.606
-0.2
64.218
442.5 %
18.6
3.87
1.1
61.572
947 %
17.8
0.289
213.13
212.48
64.8 %
100
111.8
52.6
100.68
169.8 %
47.4
70.503
33.2
66.982
31.5
127.37
-10.8 %
59.9
-26.691
74.7 %
-12.6
8.119
3.8
-0.189
-0.09
-18.75
82.2 %
-8.8
-10.987
-5.2
-7.27
91.6 %
-3.4
-0.034
212.27
128.93
-30.8 %
100
91.613
71.1
37.32
-57.6 %
28.9
80.862
62.7
69.449
53.9
142.73
63.6 %
110.7
-105.41
-12559.6 %
-81.8
2.898
2.2
-2.791
-2.2
-105.3
-1717.2 %
-81.7
-18.233
-14.1
-86.374
-2900.9 %
-67
-0.404
213.99
186.37
-28.7 %
100
98.304
52.7
88.065
-21.7 %
47.3
54.973
29.5
45.512
24.4
87.219
-45.4 %
46.8
0.846
101.8 %
0.5
5.581
3
0.084
0.05
6.511
115.8 %
3.5
4.171
2.2
3.084
112.6 %
1.7
0.014
213.13
261.46
-1.4 %
100
148.98
57
112.48
-3.6 %
43
90.66
34.7
74.622
28.5
159.76
58.4 %
61.1
-47.28
-399.1 %
-18.08
7.502
2.9
-1.293
-0.5
-41.156
-307.2 %
-15.7
-16.633
-6.4
-24.55
-219.5 %
-9.4
-0.135
181.94
265.08
9.8 %
100
148.4
56
116.68
-2.8 %
44
48.517
18.3
62.546
23.6
100.87
-4.6 %
38.1
15.808
10.1 %
6
6.282
2.4
-2.269
-0.9
19.859
4.1 %
7.5
0.041
0.02
20.543
-21.1 %
7.7
0.101
204.1
241.37
36.4 %
100
121.29
50.3
120.08
22 %
49.7
48.688
20.2
60.322
25
105.72
40.4 %
43.8
14.358
-37.8 %
5.9
4.44
1.8
0.092
0.04
19.08
-26.9 %
7.9
-5.809
-2.4
26.04
26.4 %
10.8
0.129
201.43
176.9
-66.1 %
100
78.5
44.4
98.4
-71.6 %
55.6
47.1
26.6
46.5
26.3
75.3
-61.7 %
42.6
23.1
-84.6 %
13.1
2.9
1.6
—
0
26.1
-83 %
14.8
5.7
3.2
20.6
-85.6 %
11.6
0.11
186.9
522.1
37.9 %
100
175.6
33.6
346.5
43.4 %
66.4
61.5
11.8
142.5
27.3
196.5
117.6 %
37.6
150
-1 %
28.7
3.4
0.7
-0.1
-0.02
153.4
-2.6 %
29.4
10.5
2
143.2
7.8 %
27.4
0.73
196
378.6
-38 %
100
136.9
36.2
241.7
-29.1 %
63.8
31
8.2
66.3
17.5
90.3
50.5 %
23.9
151.5
-46.1 %
40
6.1
1.6
—
0
157.5
-44.4 %
41.6
24.9
6.6
132.8
-45.9 %
35.1
0.69
192.3
610.6
303.6 %
100
269.6
44.2
341
352.9 %
55.8
35.4
5.8
61.6
10.1
60
406.1 %
9.8
280.9
196.3 %
46
2.5
0.4
—
0
283.4
195.8 %
46.4
38.4
6.3
245.5
202 %
40.2
1.28
192
151.3
-93.2 %
100
76
50.2
75.3
-93.6 %
49.8
25.6
16.9
43.9
29
-19.6
-106.3 %
-13
94.8
-89 %
62.7
1
0.7
—
0
95.8
-88.9 %
63.3
14.8
9.8
81.3
-89.1 %
53.7
0.42
192.6
2 222.5
176.3 %
100
1 051.8
47.3
1 170.6
364.9 %
52.7
76.4
3.4
222.2
10
309.8
252.8 %
13.9
860.8
424.6 %
38.7
-0.3
-0.01
-0.3
-0.01
860.4
423.4 %
38.7
117.6
5.3
742.7
430.1 %
33.4
3.87
192
804.5
288.6 %
100
552.6
68.7
251.8
351.3 %
31.3
35.3
4.4
61.2
7.6
87.8
73.2 %
10.9
164.1
3117.6 %
20.4
-0.9
-0.1
1.2
0.1
164.4
7047.8 %
20.4
24.5
3
140.1
2818.7 %
17.4
0.71
197.9
207
76.5 %
100
151.2
73
55.8
83 %
27
18.6
9
44.8
21.6
50.7
0.6 %
24.5
5.1
125.6 %
2.5
-2.8
-1.4
—
0
2.3
111.9 %
1.1
-2.5
-1.2
4.8
129.8 %
2.3
0.02
192.1
117.3
-60 %
100
86.8
74
30.5
-64.2 %
26
16.1
13.7
34.3
29.2
50.4
-19.6 %
43
-19.9
-188.4 %
-17
0.5
0.4
—
0
-19.4
-201.6 %
-16.5
-3.2
-2.7
-16.1
-171.2 %
-13.7
-0.08
192.1
293.5
63.3 %
100
208.3
71
85.3
24.5 %
29.1
23.2
7.9
44
15
62.7
19.2 %
21.4
22.5
41.5 %
7.7
-3
-1.02
-0.4
-0.1
19.1
38.4 %
6.5
-3.3
-1.1
22.6
86.8 %
7.7
0.12
192.1
179.7
25 %
100
111.2
61.9
68.5
28.5 %
38.1
19
10.6
43.7
24.3
52.6
-23.4 %
29.3
15.9
203.2 %
8.8
-2.4
-1.3
0.3
0.2
13.8
184.7 %
7.7
2
1.1
12.1
203.4 %
6.7
0.06
192.1
143.8
91.2 %
100
90.5
62.9
53.3
105.8 %
37.1
—
0
69.1
48.1
68.7
56.5 %
47.8
-15.4
14 %
-10.7
-0.9
-0.6
—
0
-16.3
13.3 %
-11.3
-4.6
-3.2
-11.7
28.2 %
-8.1
-0.06
192.1
75.2
-71.6 %
100
49.2
65.4
25.9
-72.2 %
34.4
—
0
47.8
63.6
43.9
-34 %
58.4
-17.9
-167.3 %
-23.8
-0.8
-1.06
—
0
-18.8
-169.4 %
-25
-2.4
-3.2
-16.3
-163.4 %
-21.7
-0.08
192.1
264.7
89.5 %
171.6
93
99.6 %
—
65.1
66.5
60.6 %
26.6
401.9 %
0.3
0.3
27.1
367.2 %
1.4
25.7
435.4 %
0.13
192.1
139.7
-11.2 %
93.1
46.6
-33.7 %
—
48.2
41.4
-31.6 %
5.3
-45.9 %
0.6
—
5.8
1.8 %
1
4.8
-30.4 %
0.02
194.9
157.4
135.6 %
87.1
70.3
157.5 %
—
60.6
60.5
80.6 %
9.8
258.1 %
1
-5.5
5.7
1325 %
-1.1
6.9
1280 %
0.04
192.1
66.8
-66.8 %
39.5
27.3
-60 %
—
33.6
33.5
-49.3 %
-6.2
-381.8 %
0.8
5.8
0.4
-97.4 %
—
0.5
-96.3 %
—
192.1
201.3
40.1 %
133
68.3
13.5 %
—
57.8
66.1
83.1 %
2.2
-90.8 %
-0.8
14.2
15.6
-37.6 %
2.3
13.4
-36.2 %
0.08
176.9
143.7
-22.2 %
83.6
60.2
-10.1 %
—
36.1
36.1
-35.2 %
24
112.4 %
-1.4
2.4
25
81.2 %
4
21
70.7 %
0.15
144
184.6
74.2 %
117.6
67
43.5 %
—
48.4
55.7
80.8 %
11.3
-28.9 %
-1.8
4.2
13.8
-49.5 %
1.4
12.3
-45.6 %
0.13
95.9
106
-68.8 %
59.4
46.7
-65.1 %
—
30.8
30.8
-41.1 %
15.9
-80.5 %
-0.6
12
27.3
-70 %
4.6
22.6
-71.8 %
0.12
192.1
339.2
—
205.3
133.9
—
—
46.1
52.3
—
81.6
—
-2
11.4
91
—
10.8
80.1
—
0.56
144