Shenzhen Kexin Statements
30
Data from Shenzhen Kexin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Kexin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
113.04
-38.7 %
100
89.542
79.2
23.499
-13 %
20.8
20.136
17.8
42.022
37.2
64.968
21.8 %
57.5
-41.469
-57.5 %
-36.7
-12.812
-11.3
-0.05
-0.04
-54.345
-75.2 %
-48.08
-9.102
-8.05
-42.954
-63.9 %
-38
-0.207
208
184.35
70.7 %
100
157.35
85.4
27.001
35.8 %
14.6
16.319
8.9
32.256
17.5
53.323
-8.1 %
28.9
-26.322
31 %
-14.3
-4.355
-2.4
-0.126
-0.07
-31.01
36.8 %
-16.8
-3.824
-2.07
-26.204
33.3 %
-14.2
-0.126
208
108
-26.2 %
100
88.116
81.6
19.888
-29.3 %
18.4
17.054
15.8
28.466
26.4
58.036
-9.6 %
53.7
-38.148
-5.7 %
-35.3
-11.115
-10.3
0.113
0.1
-49.033
-4.4 %
-45.4
-8.171
-7.6
-39.301
-3.4 %
-36.4
-0.189
208
146.43
-39.5 %
100
118.31
80.8
28.115
-55.5 %
19.2
18.57
12.7
31.667
21.6
64.204
5.4 %
43.8
-36.089
-1646.4 %
-24.6
-10.801
-7.4
-0.079
-0.05
-46.968
-2573.5 %
-32.08
-7.268
-5
-38.015
-396.8 %
-26
-0.183
208
241.83
-9.9 %
100
178.58
73.8
63.249
-25.6 %
26.2
17.972
7.4
29.105
12
60.915
6.5 %
25.2
2.334
-91.6 %
1
-0.38
-0.2
-0.054
-0.02
1.899
-92.7 %
0.8
-7.977
-3.3
12.807
-47.8 %
5.3
0.062
208
268.47
51.4 %
100
183.46
68.3
85.014
158.5 %
31.7
22.246
8.3
35.614
13.3
57.174
27.3 %
21.3
27.84
331.5 %
10.4
-1.442
-0.5
-0.092
-0.03
26.082
258.9 %
9.7
5.717
2.1
24.556
293.8 %
9.1
0.118
208
177.35
3.8 %
100
144.46
81.5
32.888
109.6 %
18.5
17.024
9.6
28.166
15.9
44.917
-15.5 %
25.3
-12.028
67.9 %
-6.8
-4.3
-2.4
-0.088
-0.05
-16.414
63.5 %
-9.3
-2.436
-1.4
-12.672
67.3 %
-7.1
-0.061
208
170.94
22.2 %
100
155.25
90.8
15.693
-20.5 %
9.2
22.84
13.4
13.294
7.8
53.173
-26.2 %
31.1
-37.48
28.3 %
-21.9
-6.539
-3.8
0.042
0.02
-44.966
20.5 %
-26.3
-5.724
-3.3
-38.702
22.3 %
-22.6
-0.186
208
139.88
0.6 %
100
120.15
85.9
19.729
-29 %
14.1
19.814
14.2
54.843
39.2
72.026
2.7 %
51.5
-52.297
-23.5 %
-37.4
-4.137
-3
-0.094
-0.07
-56.575
-17.9 %
-40.4
-6.766
-4.8
-49.808
-17.8 %
-35.6
-0.239
208
139
-45.5 %
100
111.2
80
27.802
-60.7 %
20
20.704
14.9
48.708
35
70.136
27.3 %
50.5
-42.334
-369.6 %
-30.5
-5.564
-4.003
0.002
0.001
-47.965
-471.8 %
-34.5
-5.694
-4.1
-42.271
-498.8 %
-30.4
-0.203
208
255.1
-8.2 %
100
184.4
72.3
70.7
-14.2 %
27.7
15.6
6.1
39.1
15.3
55.1
-9.1 %
21.6
15.7
-27.6 %
6.2
-2.8
-1.1
—
0
12.9
3.2 %
5.1
2.3
0.9
10.6
15.2 %
4.2
0.05
208
278
7 %
100
195.6
70.4
82.4
44.1 %
29.6
18.9
6.8
41.2
14.8
60.6
26.5 %
21.8
21.7
135.9 %
7.8
-9.2
-3.3
—
0
12.5
111.9 %
4.5
3.3
1.2
9.2
15 %
3.3
0.04
208
259.7
44 %
100
202.5
78
57.2
13 %
22
14.5
5.6
32.9
12.7
47.9
-15.4 %
18.4
9.2
253.3 %
3.5
-3.3
-1.3
—
0
5.9
-10.6 %
2.3
-2.1
-0.8
8
29 %
3.1
0.04
208
180.3
151.1 %
100
129.8
72
50.6
92.4 %
28.1
11.8
6.5
35.1
19.5
56.6
51.3 %
31.4
-6
46.4 %
-3.3
0.7
0.4
10.1
5.6
6.6
161.1 %
3.7
0.4
0.2
6.2
156.4 %
3.4
0.03
208
71.8
-21.5 %
100
45.6
63.5
26.3
60.4 %
36.6
14.5
20.2
31
43.2
37.4
-36.3 %
52.1
-11.2
73.5 %
-15.6
0.3
0.4
-0.1
-0.1
-10.8
74.5 %
-15.04
0.2
0.3
-11
67.2 %
-15.3
-0.05
208
91.5
-16.5 %
100
75.1
82.1
16.4
-19.2 %
17.9
12.5
13.7
36.6
40
58.7
19.8 %
64.2
-42.3
-47.9 %
-46.2
-0.1
-0.1
0.1
0.1
-42.3
-63.3 %
-46.2
-8.8
-9.6
-33.5
-52.3 %
-36.6
-0.16
208
109.6
19.5 %
100
89.3
81.5
20.3
-1.5 %
18.5
9.7
8.9
39.5
36
49
40.4 %
44.7
-28.6
-100 %
-26.09
2.7
2.5
—
0
-25.9
-102.3 %
-23.6
-3.9
-3.6
-22
-171.6 %
-20.07
-0.11
208
91.7
98.5 %
100
71.1
77.5
20.6
56.1 %
22.5
10.5
11.5
23.3
25.4
34.9
9.7 %
38.1
-14.3
23.1 %
-15.6
1.5
1.6
—
0
-12.8
30.1 %
-14
-4.7
-5.1
-8.1
56.2 %
-8.8
-0.04
208
46.2
-60.2 %
100
33.1
71.6
13.2
-62 %
28.6
7
15.2
23.7
51.3
31.8
-14.5 %
68.8
-18.6
-644 %
-40.3
0.3
0.6
0.1
0.2
-18.3
-771.4 %
-39.6
0.2
0.4
-18.5
-362.5 %
-40.04
-0.09
208
116.2
-9.9 %
100
81.5
70.1
34.7
-10.1 %
29.9
8.8
7.6
32.2
27.7
37.2
-9 %
32
-2.5
-8.7 %
-2.2
0.7
0.6
-0.2
-0.2
-2.1
-800 %
-1.8
1.9
1.6
-4
-214.3 %
-3.4
-0.02
208
128.9
-24.5 %
100
90.3
70.1
38.6
-33.4 %
29.9
7.9
6.1
28.8
22.3
40.9
-11.5 %
31.7
-2.3
-119.5 %
-1.8
2.6
2
—
0
0.3
-98 %
0.2
-3.2
-2.5
3.5
-61.5 %
2.7
0.02
208
170.7
34.6 %
100
112.7
66
58
34.3 %
34
—
0
41
24
46.2
30.1 %
27.1
11.8
53.2 %
6.9
3.5
2.1
0.1
0.06
15.2
61.7 %
8.9
6
3.5
9.1
12.3 %
5.3
0.04
208
126.8
-33.8 %
100
83.6
65.9
43.2
-25.9 %
34.1
—
0
34.4
27.1
35.5
-12.3 %
28
7.7
-56.5 %
6.1
1.7
1.3
—
0
9.4
-51 %
7.4
1.3
1
8.1
-56.2 %
6.4
0.04
208
191.4
2.4 %
133.2
58.3
-7.6 %
—
42.2
40.5
-22.1 %
17.7
59.5 %
1.6
-0.3
19.2
27.2 %
0.7
18.5
42.3 %
0.09
208
187
11.5 %
123.9
63.1
4.1 %
7.9
34.5
52
15.6 %
11.1
-28.8 %
4
—
15.1
-31.7 %
2.1
13
-34 %
0.06
216.9
167.7
33.8 %
107.1
60.6
48.5 %
—
42.5
45
35.5 %
15.6
108 %
6.2
0.1
22.1
137.6 %
2.4
19.7
159.2 %
0.09
212.2
125.3
-37.1 %
84.6
40.8
-34.2 %
—
34.7
33.2
-39.9 %
7.5
11.9 %
1.7
0.1
9.3
43.1 %
1.7
7.6
13.4 %
0.04
208
199.2
20.1 %
137.3
62
7.3 %
—
54.7
55.2
75.2 %
6.7
-74.5 %
-0.9
0.7
6.5
-73.9 %
-0.2
6.7
-68.1 %
0.04
175
165.8
-7.8 %
108
57.8
-8.8 %
—
28.6
31.5
-29.2 %
26.3
39.2 %
-1.4
—
24.9
36.8 %
3.9
21
51.1 %
0.13
156
179.9
10.1 %
116.5
63.4
8.4 %
—
39.8
44.5
24 %
18.9
-16.4 %
-1.3
0.6
18.2
-17.6 %
4.3
13.9
-31.2 %
0.09
156
163.4
-30.6 %
104.9
58.5
4.7 %
—
29
35.9
-26.1 %
22.6
209.6 %
-0.7
0.2
22.1
190.8 %
1.9
20.2
112.6 %
0.13
156
235.4
—
179.5
55.9
—
—
48.7
48.6
—
7.3
—
-0.3
0.7
7.6
—
-1.8
9.5
—
0.06
156