T&S Statements
30
Data from T&S`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
T&S Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
232.65
16.1 %
170.74
61.917
16.1 %
15.011
17.561
28.275
-24.6 %
33.642
112.3 %
2.019
-0.343
35.319
-14.4 %
3.62
33.162
-22.9 %
0.149
223.14
200.41
5.5 %
100
147.08
73.4
53.329
-9.7 %
26.6
15.418
7.7
18.604
9.3
37.482
10.6 %
18.7
15.847
-37 %
7.9
25.46
12.7
-0.049
-0.02
41.258
33.2 %
20.6
-0.804
-0.4
43.01
50.1 %
21.5
0.193
223.14
189.98
-17.4 %
100
130.95
68.9
59.038
-19.2 %
31.1
12.581
6.6
15.897
8.4
33.902
-2.3 %
17.8
25.136
-34.4 %
13.2
5.857
3.1
-0.021
-0.01
30.972
-6.4 %
16.3
3.361
1.8
28.653
-3.2 %
15.1
0.128
223.14
229.93
1.1 %
100
156.91
68.2
73.026
1 %
31.8
21.058
9.2
19.551
8.5
34.688
2.9 %
15.1
38.338
-0.6 %
16.7
-5.192
-2.3
-0.065
-0.03
33.081
-47.2 %
14.4
4.136
1.8
29.613
-46.4 %
12.9
0.133
223.14
227.52
-23.1 %
100
155.22
68.2
72.3
-27.2 %
31.8
14.592
6.4
17.414
7.7
33.718
-47.2 %
14.8
38.583
8.9 %
17
24.698
10.9
-0.638
-0.3
62.643
-21.8 %
27.5
7.413
3.3
55.238
-22.9 %
24.3
0.248
223.14
295.8
64.1 %
100
196.44
66.4
99.365
84.6 %
33.6
21.252
7.2
35.144
11.9
63.92
143.5 %
21.6
35.445
28.5 %
12
44.867
15.2
-0.176
-0.06
80.137
210.9 %
27.1
8.906
3
71.654
204.4 %
24.2
0.321
223.14
180.26
2.5 %
100
126.43
70.1
53.829
29.6 %
29.9
10.276
5.7
12.827
7.1
26.254
7.6 %
14.6
27.575
60.8 %
15.3
-1.759
-1
-0.042
-0.02
25.774
245.4 %
14.3
2.747
1.5
23.538
183.1 %
13.1
0.105
223.14
175.86
14.1 %
100
134.32
76.4
41.545
12.5 %
23.6
10.267
5.8
20.855
11.9
24.396
39.1 %
13.9
17.149
-11.5 %
9.8
-9.367
-5.3
-0.288
-0.2
7.463
-68.2 %
4.2
-0.643
-0.4
8.316
-60.7 %
4.7
0.04
206.88
154.19
-3 %
100
117.27
76.1
36.917
-38.8 %
23.9
9.204
6
12.759
8.3
17.544
-46.9 %
11.4
19.373
-28.9 %
12.6
3.616
2.3
-0.053
-0.03
23.431
5 %
15.2
2.299
1.5
21.169
4.7 %
13.7
0.092
230.09
158.9
1 %
100
98.601
62.1
60.296
64.3 %
37.9
8.607
5.4
12.382
7.8
33.066
86.8 %
20.8
27.23
43.3 %
17.1
-4.637
-2.9
-0.288
-0.2
22.306
-9.3 %
14
2.414
1.5
20.224
-8.1 %
12.7
0.088
230.07
157.4
-21.3 %
100
120.7
76.7
36.7
-38.3 %
23.3
8.4
5.3
12.9
8.2
17.7
-41.4 %
11.2
19
-35.4 %
12.1
5.6
3.6
—
0
24.6
5.1 %
15.6
3.1
2
22
5.8 %
14
0.1
229.9
200.1
38.7 %
100
140.6
70.3
59.5
40.7 %
29.7
10.2
5.1
14.6
7.3
30.2
40.5 %
15.1
29.4
41.3 %
14.7
-5.8
-2.9
-0.1
-0.05
23.4
39.3 %
11.7
3.2
1.6
20.8
34.2 %
10.4
0.09
230
144.3
14.3 %
100
102
70.7
42.3
-2.1 %
29.3
9.8
6.8
12.7
8.8
21.5
2.4 %
14.9
20.8
-6.3 %
14.4
-3.9
-2.7
-0.1
-0.07
16.8
-41.5 %
11.6
2.3
1.6
15.5
-41.5 %
10.7
0.07
230
126.3
22.7 %
100
83.1
65.8
43.2
58.2 %
34.2
7.2
5.7
15
11.9
21
17.3 %
16.6
22.2
136.2 %
17.6
6.4
5.1
—
0
28.7
96.6 %
22.7
3.2
2.5
26.5
108.7 %
21
0.12
230
102.9
-20.7 %
100
75.6
73.5
27.3
-0.7 %
26.5
7.4
7.2
13.1
12.7
17.9
75.5 %
17.4
9.4
-45.7 %
9.1
6.2
6
-1
-1
14.6
-34.5 %
14.2
2.7
2.6
12.7
-36.2 %
12.3
0.06
230
129.7
-33 %
100
102.2
78.8
27.5
-54.9 %
21.2
7.4
5.7
6.4
4.9
10.2
-51.4 %
7.9
17.3
-56.9 %
13.3
4.5
3.5
0.5
0.4
22.3
-58 %
17.2
3
2.3
19.9
-56.9 %
15.3
0.09
230
193.6
-7.2 %
100
132.6
68.5
61
-19.8 %
31.5
8.1
4.2
14
7.2
21
-7.5 %
10.8
40.1
-24.8 %
20.7
13.5
7
-0.5
-0.3
53.1
-30.5 %
27.4
7.6
3.9
46.2
-31.1 %
23.9
0.2
230
208.7
-5.7 %
100
132.6
63.5
76.1
10.6 %
36.5
11.6
5.6
21.2
10.2
22.7
-16.8 %
10.9
53.3
28.7 %
25.5
22.6
10.8
0.5
0.2
76.4
85.4 %
36.6
9.5
4.6
67.1
92.3 %
32.2
0.29
230
221.2
-28.1 %
100
152.5
68.9
68.8
-39.3 %
31.1
10.4
4.7
17.6
8
27.3
-47.4 %
12.3
41.4
-32.8 %
18.7
-0.2
-0.09
—
0
41.2
-23.4 %
18.6
6.6
3
34.9
-22.3 %
15.8
0.15
230
307.6
63.9 %
100
194.2
63.1
113.4
91.9 %
36.9
13.3
4.3
26.5
8.6
51.9
97.3 %
16.9
61.6
87.2 %
20
-3.7
-1.2
-4.4
-1.4
53.8
2.5 %
17.5
9.2
3
44.9
-1.1 %
14.6
0.2
230
187.7
16.9 %
100
128.5
68.5
59.1
22.9 %
31.5
10.1
5.4
16.8
9
26.3
14.3 %
14
32.9
31.1 %
17.5
19.1
10.2
0.7
0.4
52.5
12.4 %
28
7.4
3.9
45.4
11.3 %
24.2
0.2
230
160.6
16.2 %
100
112.5
70
48.1
7.1 %
30
—
0
22.2
13.8
23
94.9 %
14.3
25.1
-24.2 %
15.6
23.1
14.4
-1.5
-0.9
46.7
83.9 %
29.1
6.4
4
40.8
89.8 %
25.4
0.18
230
138.2
8.8 %
100
93.3
67.5
44.9
4.2 %
32.5
4.3
3.1
9.2
6.7
11.8
-6.3 %
8.5
33.1
8.5 %
24
-7.5
-5.4
—
0
25.4
-0.4 %
18.4
4.1
3
21.5
-1.8 %
15.6
0.09
230
127
-3.7 %
100
83.9
66.1
43.1
-9.6 %
33.9
20.2
15.9
-5.8
-4.6
12.6
-0.8 %
9.9
30.5
-12.6 %
24
-1.1
-0.9
-1.5
-1.2
25.5
-27.8 %
20.1
3.7
2.9
21.9
-27.7 %
17.2
0.1
230
131.9
9.3 %
100
84.3
63.9
47.7
21.1 %
36.2
—
0
12.7
9.6
12.7
10.4 %
9.6
34.9
25.1 %
26.5
0.2
0.2
0.2
0.2
35.3
15.7 %
26.8
5
3.8
30.3
13.9 %
23
0.13
230
120.7
9.5 %
100
81.3
67.4
39.4
3.1 %
32.6
—
0
11.5
9.5
11.5
-14.2 %
9.5
27.9
12 %
23.1
2.2
1.8
0.4
0.3
30.5
22 %
25.3
3.8
3.1
26.6
24.9 %
22
0.12
230
110.2
4.5 %
100
71.9
65.2
38.2
1.9 %
34.7
—
0
13.4
12.2
13.4
-24.7 %
12.2
24.9
26.4 %
22.6
-0.1
-0.09
0.3
0.3
25
-12.6 %
22.7
3.8
3.4
21.3
-16.8 %
19.3
0.09
230
105.5
-3 %
100
68
64.5
37.5
-17 %
35.5
—
0
16.4
15.5
17.8
40.2 %
16.9
19.7
-39.4 %
18.7
8.5
8.1
0.2
0.2
28.6
-18.1 %
27.1
3
2.8
25.6
-13.8 %
24.3
0.14
177.2
108.8
—
100
63.6
58.5
45.2
—
41.5
—
0
-0.8
-0.7
12.7
—
11.7
32.5
—
29.9
1.5
1.4
—
0
34.9
—
32.1
5.2
4.8
29.7
—
27.3
0.29
-95.1