Shenzhen Anche Statements
30
Shenzhen Anche Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
135.29
77.521
57.765
14.79
42.122
54.559
3.205
4.771
0.778
9.269
8.916
2.126
0.009
228.99
145.65
68.877
76.776
11.93
46.558
56.499
20.277
4.086
0.653
23.034
0.259
23.993
0.105
228.99
110.93
100
69.099
62.3
41.83
37.7
10.458
9.4
37.742
34
46.206
41.7
-4.376
-3.9
7.857
7.1
0.205
0.2
3.769
3.4
0.058
0.05
4.196
3.8
0.018
228.99
103.58
100
60.961
58.9
42.619
41.1
21.536
20.8
60.735
58.6
108.08
104.3
-65.462
-63.2
7.858
7.6
-0.263
-0.3
-70.441
-68.006
-8.529
-8.2
-61.352
-59.2
-0.268
228.99
107.49
100
49.422
46
58.069
54
9.25
8.6
43.818
40.8
52.157
48.5
5.912
5.5
8.644
8
0.294
0.3
14.898
13.9
3.027
2.8
8.42
7.8
0.037
228.99
119.25
100
61.313
51.4
57.938
48.6
6.618
5.5
42.578
35.7
47.127
39.5
10.811
9.1
2.359
2
-0.054
-0.05
13.116
11
1.389
1.2
6.389
5.4
0.028
228.99
117.46
100
60.83
51.8
56.633
48.2
6.429
5.5
40.22
34.2
45.264
38.5
11.369
9.7
8.755
7.5
0.351
0.3
20.474
17.4
3.594
3.1
15.137
12.9
0.066
228.99
121.79
100
74.114
60.9
47.679
39.1
14.307
11.7
56.423
46.3
67.952
55.8
-20.273
-16.6
3.395
2.8
0.464
0.4
-16.223
-13.3
-1.807
-1.5
-16.707
-13.7
-0.073
228.99
71.037
100
37.685
53.1
33.352
46.9
8.395
11.8
41.591
58.5
46.828
65.9
-13.477
-19
10.038
14.1
0.319
0.4
-3.12
-4.4
-0.417
-0.6
-3.949
-5.6
-0.015
261.91
173.58
100
101.05
58.2
72.527
41.8
7.059
4.1
49.218
28.4
55.295
31.9
17.232
9.9
4.886
2.8
0.116
0.07
22.234
12.8
5.394
3.1
15.487
8.9
0.071
218.52
106.9
100
53.6
50.1
53.3
49.9
6.9
6.5
43.7
40.9
36.4
34.1
16.9
15.8
3.9
3.6
0.3
0.3
21.1
19.7
4.2
3.9
15.4
14.4
0.08
193.6
258.3
100
146.3
56.6
112
43.4
11.3
4.4
74.7
28.9
73.3
28.4
38.7
15
3.9
1.5
-1.2
-0.5
41.4
16
7.6
2.9
31.4
12.2
0.16
193.6
257.5
100
150
58.3
107.5
41.7
7.6
3
38
14.8
38.7
15
68.8
26.7
2.2
0.9
0.3
0.1
71.3
27.7
11.7
4.5
57.3
22.3
0.3
193.6
292.8
100
172.1
58.8
120.7
41.2
6.5
2.2
33.3
11.4
31.2
10.7
89.5
30.6
4
1.4
-0.1
-0.03
93.4
31.9
9.5
3.2
84.9
29
0.44
193.6
106.1
100
65.5
61.7
40.6
38.3
10.5
9.9
26.5
25
29.7
28
10.9
10.3
5.5
5.2
0.1
0.09
16.5
15.6
2.5
2.4
15.4
14.5
0.08
193.6
355.2
100
233.5
65.7
121.7
34.3
18.8
5.3
90.5
25.5
96.3
27.1
25.4
7.2
7
2
-1.2
-0.3
31.2
8.8
3.6
1
28.5
8
0.15
191.1
207.1
100
107.2
51.8
99.9
48.2
16.9
8.2
38.6
18.6
47.3
22.8
52.6
25.4
4.4
2.1
0.1
0.05
57.1
27.6
9.2
4.4
49
23.7
0.25
196.1
288
100
164.6
57.2
123.4
42.8
9.6
3.3
31.6
11
37.9
13.2
85.5
29.7
5.1
1.8
0.1
0.03
90.7
31.5
11.6
4
80.2
27.8
0.42
189.8
122.4
100
66.9
54.7
55.5
45.3
7.5
6.1
28.7
23.4
30.7
25.1
24.8
20.3
5
4.1
6.2
5.1
36
29.4
6.1
5
31
25.3
0.16
193.7
165.2
100
88.5
53.6
76.6
46.4
9.2
5.6
43.1
26.1
47.2
28.6
29.5
17.9
6.6
4
-0.7
-0.4
35.4
21.4
4.3
2.6
31.4
19
0.16
198.4
125.9
100
65.4
51.9
60.6
48.1
6.6
5.2
25
19.9
26.3
20.9
34.2
27.2
5.9
4.7
0.1
0.08
40.1
31.9
6.1
4.8
34.1
27.1
0.18
192.1
154.4
100
80.4
52.1
74
47.9
—
0
29.1
18.8
25
16.2
49
31.7
4.2
2.7
0.1
0.06
53.2
34.5
8.1
5.2
45.1
29.2
0.23
192.1
82.2
100
42.7
51.9
39.6
48.2
—
0
31.1
37.8
26.2
31.9
13.4
16.3
4.3
5.2
0.2
0.2
17.9
21.8
3.2
3.9
14.7
17.9
0.08
192
122.3
64.1
58.2
—
48.1
43
15.2
5.9
0.5
21.6
3
18.5
0.1
192
100.3
53.2
47.1
—
29.9
24.3
22.8
2.9
0.1
25.8
4.2
21.6
0.11
193.7
118.9
60.3
58.6
—
28.2
22.8
35.8
1.8
0.4
38
5.9
32.2
0.17
192.3
70.2
36.9
33.2
—
26.4
26.7
6.6
1.5
0.1
8.2
1.4
6.8
0.04
192
97.3
51.8
45.5
—
37
36.6
8.9
0.2
2.8
11.9
1.8
10.1
0.05
192
72.9
38.9
34.1
3.8
19.1
23.6
10.4
0.4
5.6
16.4
2.8
13.7
0.09
144
87.3
47
40.3
—
23
23
17.3
0.4
4.5
22.8
3.6
19.2
0.13
144
60.6
32.2
28.5
—
24
24.5
3.9
0.1
3.3
7.3
1.2
6
0.04
144
75.9
42.5
33.5
4.8
19.5
25
8.4
0.1
2.9
11.4
1.7
9.7
0.07
144