Xinjiang Sailing Statements
30
Data from Xinjiang Sailing`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xinjiang Sailing Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
28.52
-41.8 %
100
19.278
67.6
9.243
-35.8 %
32.4
4.758
16.7
38.091
133.6
35.878
39.5 %
125.8
-26.636
-135.5 %
-93.4
2.225
7.8
0.045
0.2
-24.348
-147.7 %
-85.4
-1.897
-6.7
-22.45
-163.6 %
-78.7
-0.117
192.09
48.992
45.8 %
100
34.586
70.6
14.406
55.8 %
29.4
3.908
8
23.383
47.7
25.716
68.9 %
52.5
-11.31
-89.3 %
-23.08
1.456
3
0
-0.00002
-9.831
-120.4 %
-20.07
-1.314
-2.7
-8.516
-244 %
-17.4
-0.044
192.37
33.601
-47.8 %
100
24.353
72.5
9.248
-44.9 %
27.5
4.314
12.8
11.962
35.6
15.222
-61.9 %
45.3
-5.974
74.2 %
-17.8
1.519
4.5
-0.004
-0.01
-4.461
75.5 %
-13.3
-1.986
-5.9
-2.475
80.6 %
-7.4
-0.013
192.37
64.338
46.8 %
100
47.542
73.9
16.796
92.6 %
26.1
4.066
6.3
33.744
52.4
39.936
21.5 %
62.1
-23.14
4.2 %
-36
4.955
7.7
-0.001
-0.002
-18.192
18.5 %
-28.3
-5.445
-8.5
-12.747
35.9 %
-19.8
-0.067
191.18
43.82
-18.4 %
100
35.102
80.1
8.719
-34.2 %
19.9
3.016
6.9
29.872
68.2
32.878
6.1 %
75
-24.159
-36.2 %
-55.1
1.814
4.1
-0.015
-0.03
-22.329
-45.5 %
-51
-2.432
-5.6
-19.897
-54.9 %
-45.4
-0.103
192.4
53.695
217.4 %
100
40.435
75.3
13.26
227.6 %
24.7
4.145
7.7
28.764
53.6
31
33.3 %
57.7
-17.739
7.7 %
-33.04
2.394
4.5
—
0
-15.346
15.3 %
-28.6
-2.504
-4.7
-12.842
16.5 %
-23.9
-0.066
193.49
16.915
-59.5 %
100
12.868
76.1
4.047
-66.2 %
23.9
4.774
28.2
24.93
147.4
23.262
-64.5 %
137.5
-19.215
64.1 %
-113.6
1.022
6
0.067
0.4
-18.117
73.3 %
-107.1
-2.729
-16.1
-15.387
76.5 %
-91
-0.08
193.48
41.739
30 %
100
29.768
71.3
11.971
71.5 %
28.7
3.821
9.2
46.766
112
65.456
89.3 %
156.8
-53.485
-93.8 %
-128.1
-14.653
-35.1
0.165
0.4
-67.973
-150.8 %
-162.9
-2.4
-5.8
-65.573
-170.4 %
-157.1
-0.339
193.48
32.102
-26.2 %
100
25.12
78.3
6.981
-61 %
21.7
3.599
11.2
32.185
100.3
34.584
-2.5 %
107.7
-27.602
-56.8 %
-86
0.53
1.7
-0.027
-0.08
-27.1
-57.5 %
-84.4
-2.85
-8.9
-24.25
-53.2 %
-75.5
-0.147
164.45
43.512
55.4 %
100
25.628
58.9
17.884
112.9 %
41.1
3.808
8.8
31.875
73.3
35.487
332.8 %
81.6
-17.603
-8901.7 %
-40.5
0.634
1.5
-0.233
-0.5
-17.204
-182.3 %
-39.5
-1.377
-3.2
-15.827
-178.4 %
-36.4
-0.096
165.02
28
-79.7 %
100
19.6
70
8.4
-24.3 %
30
2.6
9.3
6.1
21.8
8.2
-88.2 %
29.3
0.2
100.3 %
0.7
20.8
74.3
-0.1
-0.4
20.9
136.4 %
74.6
0.8
2.9
20.2
127.8 %
72.1
0.12
165.6
138.2
118.7 %
100
127
91.9
11.1
24.7 %
8
11.9
8.6
59.2
42.8
69.5
79.6 %
50.3
-58.3
-96.3 %
-42.2
1.8
1.3
-0.9
-0.7
-57.4
-95.2 %
-41.5
15.3
11.1
-72.7
-189.6 %
-52.6
-0.44
165.6
63.2
10.1 %
100
54.3
85.9
8.9
-40.3 %
14.1
2
3.2
37.2
58.9
38.7
24 %
61.2
-29.7
-82.2 %
-47
0.4
0.6
-0.2
-0.3
-29.4
-86.1 %
-46.5
-4.3
-6.8
-25.1
-84.6 %
-39.7
-0.15
165.6
57.4
390.6 %
100
42.5
74
14.9
893.3 %
26
3.1
5.4
28.8
50.2
31.2
3.7 %
54.4
-16.3
43 %
-28.4
0.4
0.7
0.1
0.2
-15.8
45.3 %
-27.5
-2.2
-3.8
-13.6
44.3 %
-23.7
-0.08
168
11.7
-90.1 %
100
10.2
87.2
1.5
-95.8 %
12.8
3.4
29.1
27.1
231.6
30.1
13.2 %
257.3
-28.6
-410.9 %
-244.4
-0.3
-2.6
—
0
-28.9
-168 %
-247.009
-4.5
-38.5
-24.4
-165.1 %
-208.5
-0.15
163.3
118.7
110.8 %
100
82.9
69.8
35.9
104 %
30.2
3.4
2.9
26.8
22.6
26.6
-24.2 %
22.4
9.2
152.6 %
7.8
33.4
28.1
-0.1
-0.08
42.5
350 %
35.8
5.2
4.4
37.5
360.4 %
31.6
0.23
163.3
56.3
-36.1 %
100
38.7
68.7
17.6
-42.9 %
31.3
3.5
6.2
34.5
61.3
35.1
0.3 %
62.3
-17.5
-316.7 %
-31.08
0.5
0.9
—
0
-17
-808.3 %
-30.2
-2.2
-3.9
-14.4
-451.2 %
-25.6
-0.09
163.3
88.1
392.2 %
100
57.3
65
30.8
359.7 %
35
2.1
2.4
32.8
37.2
35
18.2 %
39.7
-4.2
81.6 %
-4.8
6.9
7.8
-0.3
-0.3
2.4
111.1 %
2.7
—
0
4.1
122.5 %
4.7
0.02
163.3
17.9
-87.3 %
100
11.2
62.6
6.7
-82.6 %
37.4
4.2
23.5
26.3
146.9
29.6
92.2 %
165.4
-22.8
-199.1 %
-127.4
1.2
6.7
—
0
-21.6
-186.7 %
-120.7
-2.1
-11.7
-18.2
-196.3 %
-101.7
-0.11
163.3
141.5
-61 %
100
103.1
72.9
38.4
-41.6 %
27.1
3.8
2.7
24
17
15.4
-58.5 %
10.9
23
-19.6 %
16.3
2
1.4
—
0
24.9
-13.2 %
17.6
6.7
4.7
18.9
-32.5 %
13.4
0.12
163.3
362.8
274.8 %
100
297.1
81.9
65.7
228.5 %
18.1
9.9
2.7
22.6
6.2
37.1
-18.3 %
10.2
28.6
212.6 %
7.9
0.1
0.03
—
0
28.7
216.7 %
7.9
1.6
0.4
28
259.1 %
7.7
0.18
160
96.8
94.4 %
100
76.8
79.3
20
-2.4 %
20.7
—
0
28.8
29.8
45.4
57.6 %
46.9
-25.4
-206 %
-26.2
0.8
0.8
—
0
-24.6
-272.7 %
-25.4
-6.4
-6.6
-17.6
-155.1 %
-18.2
-0.11
160
49.8
-84.6 %
100
29.3
58.8
20.5
-79.3 %
41.2
—
0
33.5
67.3
28.8
-30.9 %
57.8
-8.3
-114.4 %
-16.7
1.8
3.6
—
0
-6.6
-112.5 %
-13.3
0.3
0.6
-6.9
-115.3 %
-13.9
-0.04
160
323.8
118.6 %
224.7
99.1
114 %
—
29.1
41.7
73 %
57.5
159 %
-0.2
-4.4
52.9
136.2 %
7.7
45.2
120.5 %
0.28
160
148.1
-27.4 %
101.8
46.3
-0.4 %
7.8
15.2
24.1
-24 %
22.2
50 %
0.2
—
22.4
45.5 %
1.9
20.5
51.9 %
0.13
160
203.9
66.4 %
157.4
46.5
92.1 %
—
21.2
31.7
39.6 %
14.8
886.7 %
0.7
-0.1
15.4
600 %
1.9
13.5
800 %
0.08
160
122.5
-35.4 %
98.2
24.2
-47.3 %
—
21.8
22.7
3.7 %
1.5
-93.8 %
0.7
—
2.2
-91.7 %
0.5
1.5
-93.6 %
0.01
160
189.7
31 %
143.8
45.9
62.8 %
—
22.7
21.9
15.3 %
24
160.9 %
-0.2
2.7
26.5
84 %
2.8
23.5
72.8 %
0.15
160
144.8
-10.6 %
116.6
28.2
-8.7 %
—
18.9
19
10.5 %
9.2
-32.8 %
0.6
0.2
14.4
2.9 %
0.6
13.6
20.4 %
0.11
120
161.9
274.8 %
131.1
30.9
155.4 %
—
12.9
17.2
-9.5 %
13.7
298.6 %
0.3
—
14
329.5 %
2.1
11.3
294.8 %
0.07
160
43.2
—
31.1
12.1
—
—
19
19
—
-6.9
—
0.4
0.4
-6.1
—
0.1
-5.8
—
-0.04
160