ArcherMind Technology Statements
30
ArcherMind Technology Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
447.44
360.77
86.671
39.218
75.407
110.93
-24.261
-29.946
-0.076
-54.199
-8.721
-45.085
-0.268
168.25
497.38
100
411.6
82.8
85.78
17.2
34.683
7
74.39
15
108.11
21.7
-22.333
-4.5
-25.324
-5.09
-0.808
-0.2
-48.216
-9.7
-4.453
-0.9
-42.872
-8.6
-0.268
160.12
415.75
100
357.42
86
58.333
14
33.312
8
85.791
20.6
115.49
27.8
-57.153
-13.7
-25.735
-6.2
-0.055
-0.01
-82.912
-19.9
-16.017
-3.9
-65.057
-15.6
-0.396
164.18
451.02
100
383.86
85.1
67.164
14.9
33.799
7.5
81.66
18.1
119.76
26.6
-52.596
-11.7
-13.123
-2.9
-0.167
-0.04
-66.125
-14.7
-10.79
-2.4
-53.132
-11.8
-0.332
160.27
489.94
100
399.55
81.6
90.389
18.4
31.48
6.4
36.293
7.4
64.215
13.1
26.174
5.3
-57.055
-11.6
-0.013
-0.003
-30.887
-6.3
0.066
0.01
-30.948
-6.3
-0.193
160.09
495.94
100
397.59
80.2
98.351
19.8
33.731
6.8
36.42
7.3
67.188
13.5
31.163
6.3
-67.492
-13.6
0.03
0.006
-36.285
-7.3
1.226
0.2
-37.651
-7.6
-0.235
160.07
423.77
100
347.21
81.9
76.558
18.1
33.106
7.8
32.497
7.7
59.559
14.1
16.999
4
-63.993
-15.1
-0.15
-0.04
-47.145
-11.1
-1.217
-0.3
-45.994
-10.9
-0.287
159.98
469.19
100
374.31
79.8
94.873
20.2
28.16
6
37.491
8
49.874
10.6
44.999
9.6
14.652
3.1
-1.186
-0.3
58.551
12.5
11.086
2.4
46.981
10
0.276
170.37
352.45
100
279.5
79.3
72.946
20.7
23.239
6.6
26.648
7.6
49.139
13.9
23.807
6.8
-29.478
-8.4
-1.183
-0.3
-6.853
-1.9
-0.412
-0.1
-6.825
-1.9
-0.043
159.44
318.03
100
243.77
76.6
74.261
23.4
29.169
9.2
41.116
12.9
68.529
21.5
5.732
1.8
-10.065
-3.2
0.026
0.008
-4.307
-1.4
-3.851
-1.2
0.2
0.06
0.001
158.39
284.8
100
219.1
76.9
65.7
23.1
21.4
7.5
23.5
8.3
42.4
14.9
23.3
8.2
-30.4
-10.7
—
0
-7.1
-2.5
3.3
1.2
-10.4
-3.7
-0.07
158.3
339.4
100
263.7
77.7
75.7
22.3
14.2
4.2
42.6
12.6
51.9
15.3
23.8
7
57.4
16.9
—
0
81.2
23.9
7.2
2.1
71.6
21.1
0.41
173.3
224.7
100
164.4
73.2
60.3
26.8
12.7
5.7
22.5
10
31.9
14.2
28.4
12.6
-9.5
-4.2
—
0
18.9
8.4
2.3
1
16.5
7.3
0.1
158.3
239.8
100
174
72.6
65.8
27.4
11.6
4.8
28.1
11.7
38.8
16.2
27
11.3
-28.3
-11.8
-0.1
-0.04
-1.4
-0.6
4.4
1.8
-5.6
-2.3
-0.04
156
134
100
122.8
91.6
11.2
8.4
15.4
11.5
17.2
12.8
28
20.9
-16.8
-12.5
-10.7
-8
—
0
-27.5
-20.5
-3.3
-2.5
-23.6
-17.6
-0.15
156
194.9
100
137.7
70.7
57.3
29.4
22.6
11.6
35.4
18.2
57.7
29.6
-0.5
-0.3
155.5
79.8
2.7
1.4
157.7
80.9
-6
-3.08
163.7
84
1.05
156
172.4
100
129.8
75.3
42.6
24.7
12.8
7.4
27.7
16.1
38.7
22.4
3.9
2.3
-0.1
-0.06
—
0
3.8
2.2
-0.2
-0.1
4.8
2.8
0.03
156
169.1
100
127
75.1
42
24.8
12.8
7.6
23.8
14.1
36.3
21.5
5.8
3.4
0.1
0.06
—
0
5.9
3.5
—
0
6.5
3.8
0.04
156
123.8
100
97.1
78.4
26.6
21.5
15.2
12.3
19.7
15.9
31.7
25.6
-5
-4.04
-1
-0.8
—
0
-6
-4.8
—
0
-5.6
-4.5
-0.04
156
154.3
100
109.7
71.1
44.6
28.9
12.6
8.2
20.4
13.2
41.4
26.8
3.2
2.1
-0.2
-0.1
-0.3
-0.2
2.6
1.7
-2.5
-1.6
6.1
4
0.04
156
140.6
100
99.9
71.1
40.6
28.9
11.1
7.9
20.8
14.8
34.5
24.5
6.2
4.4
2.2
1.6
-0.3
-0.2
8
5.7
0.3
0.2
8.1
5.8
0.05
156
126.7
100
89.1
70.3
37.6
29.7
14.8
11.7
19.7
15.5
29.1
23
8.4
6.6
0.5
0.4
—
0
8.9
7
0.9
0.7
8.1
6.4
0.05
155.9
112.5
100
90.1
80.1
22.3
19.8
9.9
8.8
18.8
16.7
29
25.8
-6.6
-5.9
-0.2
-0.2
—
0
-6.8
-6.04
-0.6
-0.5
-6.5
-5.8
-0.04
156
120.9
86.4
34.5
1.3
19.8
19.4
15.1
0.7
-0.4
15.4
—
15.6
0.09
169
125.7
82.4
43.3
11.9
19.6
29.7
13.7
-0.1
—
13.5
1.6
11.7
0.08
154
126
85.9
40.1
—
33.1
28.9
11.2
0.1
0.4
11.6
1.5
9.9
0.06
158.4
113.4
81.7
31.7
—
31.8
29.2
2.5
—
—
2.5
0.4
2.1
0.02
134
122.9
86.5
36.3
—
25.1
26.3
10
—
8.9
19
0.8
17.7
0.15
117
129.2
87.5
41.7
—
27.1
28.1
13.6
-0.2
4.5
17.9
1.9
16
0.14
117
133.5
91.3
42.2
—
28.8
30.7
11.5
—
4.8
16.2
1
15.3
0.13
117
120
83.5
36.5
—
34.9
35.4
1.1
-0.1
1.4
2.4
0.9
1.5
0.01
117
116.5
76.4
40
—
34.5
34.3
5.7
-0.3
7.7
13.1
0.3
12.7
0.11
117