SI-TECH Information Statements
30
Data from SI-TECH Information`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
SI-TECH Information Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
152.07
-12.8 %
100
101.81
66.9
50.263
-7.6 %
33.1
16.837
11.1
40.083
26.4
58.641
18.2 %
38.6
-8.377
-274.4 %
-5.5
-8.776
-5.8
-0.239
-0.2
-17.416
-739.2 %
-11.5
1.237
0.8
-17.681
-305.5 %
-11.6
-0.059
299.78
174.43
133.8 %
100
120.02
68.8
54.412
130.5 %
31.2
4.965
2.8
41.907
24
49.608
-18.3 %
28.4
4.804
112.9 %
2.8
-7.099
-4.07
0.22
0.1
-2.075
95.5 %
-1.2
1.475
0.8
-4.36
90.4 %
-2.5
-0.013
337.97
74.608
-81.4 %
100
50.999
68.4
23.609
-86.2 %
31.6
25.159
33.7
36.855
49.4
60.718
-24.1 %
81.4
-37.109
-140.8 %
-49.7
-8.943
-12
0.091
0.1
-45.933
-158 %
-61.6
-0.084
-0.1
-45.205
-158.7 %
-60.6
-0.14
322.89
401.83
140.6 %
100
230.97
57.5
170.86
179.2 %
42.5
16.531
4.1
61.231
15.2
79.966
38.9 %
19.9
90.895
2399.8 %
22.6
-11.631
-2.9
-0.049
-0.01
79.161
1364.2 %
19.7
4.201
1
76.983
1560.7 %
19.2
0.324
237.84
167.03
-6.1 %
100
105.83
63.4
61.205
6.8 %
36.6
18.882
11.3
38.926
23.3
57.568
14.5 %
34.5
3.636
-48.3 %
2.2
-9.971
-6
0.023
0.01
-6.262
-2267.1 %
-3.7
-0.991
-0.6
-5.27
-1158.3 %
-3.2
-0.021
251.61
177.83
103.8 %
100
120.53
67.8
57.3
88.1 %
32.2
10.849
6.1
32.721
18.4
50.27
-32.5 %
28.3
7.03
116 %
4
-7.518
-4.2
0.209
0.1
-0.265
99.5 %
-0.1
1.11
0.6
-0.419
99.2 %
-0.2
-0.002
243.63
87.264
-78.2 %
100
56.804
65.1
30.46
-84.3 %
34.9
34.369
39.4
34.363
39.4
74.459
-21.5 %
85.3
-44
-144.3 %
-50.4
-11.598
-13.3
0.109
0.1
-55.489
-159.3 %
-63.6
-0.635
-0.7
-54.061
-161.1 %
-62
-0.215
251.64
399.56
60.9 %
100
205.36
51.4
194.19
281.3 %
48.6
40.512
10.1
54.239
13.6
94.823
49.6 %
23.7
99.371
897 %
24.9
-5.793
-1.4
-0.072
-0.02
93.5
520.1 %
23.4
5.006
1.3
88.525
528.1 %
22.2
0.355
249.69
248.29
32.6 %
100
197.36
79.5
50.935
-39.6 %
20.5
19.202
7.7
43.151
17.4
63.404
20 %
25.5
-12.469
-139.6 %
-5.02
-9.83
-4
0.044
0.02
-22.255
-171.9 %
-9
-0.592
-0.2
-20.677
-164.3 %
-8.3
-0.153
135.17
187.3
170.7 %
100
103
55
84.295
213.4 %
45
21.926
11.7
31.243
16.7
52.839
-7.1 %
28.2
31.456
204.9 %
16.8
-0.776
-0.4
0.275
0.1
30.953
180.6 %
16.5
-1.118
-0.6
32.149
184.4 %
17.2
0.125
257.8
69.2
-83.1 %
100
42.3
61.1
26.9
-87.7 %
38.9
25.3
36.6
34
49.1
56.9
-46.7 %
82.2
-30
-127 %
-43.4
-8.6
-12.4
0.1
0.1
-38.4
-138 %
-55.5
0.3
0.4
-38.1
-140.9 %
-55.06
-0.24
157.7
408.9
353.3 %
100
191
46.7
217.9
678.2 %
53.3
47.7
11.7
60.7
14.8
106.8
179.6 %
26.1
111.1
1189.2 %
27.2
-10.4
-2.5
0.3
0.07
101
694.1 %
24.7
6.3
1.5
93.1
700.6 %
22.8
0.44
210.5
90.2
-49.6 %
100
62.2
69
28
-67.7 %
31
9
10
30.3
33.6
38.2
-17.5 %
42.4
-10.2
-125.3 %
-11.3
-7.1
-7.9
0.3
0.3
-17
-154.8 %
-18.8
-1.1
-1.2
-15.5
-152.5 %
-17.2
-0.08
203.1
179
202.4 %
100
92.4
51.6
86.6
566.2 %
48.4
24.7
13.8
19.6
10.9
46.3
6.7 %
25.9
40.3
232.6 %
22.5
-9.5
-5.3
0.2
0.1
31
182.7 %
17.3
2
1.1
29.5
180.8 %
16.5
0.14
204.9
59.2
-85.6 %
100
46.2
78
13
-93.7 %
22
16.6
28
29.5
49.8
43.4
-60.1 %
73.3
-30.4
-131.5 %
-51.4
-7.3
-12.3
0.2
0.3
-37.5
-142.4 %
-63.3
0.2
0.3
-36.5
-141.8 %
-61.7
-0.18
204.9
411
163.3 %
100
205.5
50
205.5
148.8 %
50
51
12.4
58
14.1
108.9
59 %
26.5
96.6
585.1 %
23.5
-7.5
-1.8
-0.7
-0.2
88.5
662.9 %
21.5
2
0.5
87.4
680.4 %
21.3
0.43
204.9
156.1
-23.7 %
100
73.5
47.1
82.6
-20.7 %
52.9
35.3
22.6
32.7
20.9
68.5
-0.9 %
43.9
14.1
-59.8 %
9
-4.5
-2.9
2
1.3
11.6
-63.5 %
7.4
1.5
1
11.2
-67 %
7.2
0.06
203.1
204.5
131.9 %
100
100.3
49
104.2
202.9 %
51
39.3
19.2
31.3
15.3
69.1
-6.4 %
33.8
35.1
189.3 %
17.2
-3.6
-1.8
0.3
0.1
31.8
175.9 %
15.6
-1.8
-0.9
33.9
181.7 %
16.6
0.17
203.3
88.2
-78 %
100
53.7
60.9
34.4
-83.2 %
39
41.8
47.4
34.9
39.6
73.8
-36 %
83.7
-39.3
-143.7 %
-44.6
-3.2
-3.6
0.7
0.8
-41.9
-146.2 %
-47.5
0.1
0.1
-41.5
-150.5 %
-47.05
-0.2
203.3
401.5
176.1 %
100
196.2
48.9
205.3
188.7 %
51.1
62.6
15.6
51.1
12.7
115.4
120.7 %
28.7
89.9
378.2 %
22.4
-1.5
-0.4
2.2
0.5
90.6
445.8 %
22.6
7.4
1.8
82.2
410.6 %
20.5
0.4
205.4
145.4
-13.9 %
100
74.3
51.1
71.1
-26.8 %
48.9
21.4
14.7
32.8
22.6
52.3
-9.5 %
36
18.8
-52.2 %
12.9
-1.9
-1.3
-0.3
-0.2
16.6
-55.5 %
11.4
0.5
0.3
16.1
-55.6 %
11.1
0.08
205.4
168.8
134.8 %
100
71.7
42.5
97.1
408.4 %
57.5
—
0
57.1
33.8
57.8
-14.2 %
34.2
39.3
181.2 %
23.3
-2.2
-1.3
0.2
0.1
37.3
175.8 %
22.1
1.1
0.7
36.3
173.8 %
21.5
0.18
205.7
71.9
-81.7 %
100
52.9
73.6
19.1
-89.7 %
26.6
—
0
70.4
97.9
67.4
-44.2 %
93.7
-48.4
-173.9 %
-67.3
-0.8
-1.1
—
0
-49.2
-177.1 %
-68.4
—
0
-49.2
-184.1 %
-68.4
-0.24
205.1
392.1
206.1 %
205.9
186.2
173.8 %
—
111.3
120.7
132.1 %
65.5
309.4 %
-0.2
-1.5
63.8
319.7 %
5.3
58.5
290 %
0.34
170.2
128.1
-18.4 %
60.1
68
-35.2 %
—
55.8
52
-14 %
16
-64 %
-0.8
—
15.2
-69.7 %
0.2
15
-69.6 %
0.07
205.1
156.9
149.4 %
51.9
105
4665.2 %
—
57
60.5
14.4 %
44.5
180.6 %
-1.8
7.4
50.1
187.1 %
0.8
49.3
186 %
0.24
205.1
62.9
-80.4 %
65.2
-2.3
-101.5 %
—
53.6
52.9
-38.6 %
-55.2
-183.3 %
-2.8
0.5
-57.5
-184.6 %
-0.2
-57.3
-194.9 %
-0.34
170.9
321.5
166.6 %
169.1
152.4
219.5 %
—
85.7
86.1
135.2 %
66.3
497.3 %
-2
4
68
631.2 %
7.6
60.4
727.4 %
0.39
153.8
120.6
-34.7 %
72.9
47.7
-44.1 %
—
34.9
36.6
-12 %
11.1
-74.6 %
-2.4
1.3
9.3
-79 %
2
7.3
-84.9 %
0.05
153.8
184.6
214.5 %
99.3
85.3
1954.3 %
—
37.6
41.6
-24.5 %
43.7
173.2 %
-3.6
4.2
44.3
172.9 %
-4
48.3
179.7 %
0.31
154.1
58.7
-82.4 %
63.3
-4.6
-102.6 %
—
54.4
55.1
-37 %
-59.7
-164.8 %
-3.4
2.3
-60.8
-162.9 %
-0.2
-60.6
-169.7 %
-0.39
153.5
332.8
—
153.3
179.6
—
—
86.6
87.4
—
92.1
—
-2.3
8.6
96.7
—
9.7
86.9
—
0.57
153.8