Winner Statements
30
Winner Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
62.88
100
29.947
47.6
32.933
52.4
17.154
27.3
44.716
71.1
61.496
97.8
-28.563
-45.4
0.961
1.5
2.275
3.6
-25.327
-40.3
-4.566
-7.3
-17.957
-28.6
-0.136
131.79
73.22
100
40.585
55.4
32.635
44.6
13.276
18.1
31.952
43.6
44.626
60.9
-11.992
-16.4
1.807
2.5
0.14
0.2
-10.044
-13.7
-2.895
-4
-8.372
-11.4
-0.071
117.67
55.753
100
29.146
52.3
26.607
47.7
12.127
21.8
29.271
52.5
39.97
71.7
-13.363
-24
1.738
3.1
-0.217
-0.4
-11.841
-21.2
-2.807
-5.04
-6.762
-12.1
-0.057
117.67
108.01
100
61.113
56.6
46.899
43.4
15.358
14.2
43.813
40.6
58.484
54.1
-11.585
-10.7
1.114
1
0.381
0.4
-10.09
-9.3
-5.374
-5
-15.364
-14.2
-0.124
124.26
85.354
100
35.826
42
49.528
58
13.702
16.1
38.161
44.7
51.661
60.5
-2.133
-2.5
1.954
2.3
1.185
1.4
1.007
1.2
-1.51
-1.8
4.376
5.1
0.036
121.67
99.778
100
60.985
61.1
38.793
38.9
15.296
15.3
37.542
37.6
51.863
52
-13.07
-13.1
2.435
2.4
-0.33
-0.3
-11.007
-11.03
-6.05
-6.06
-4.769
-4.8
-0.039
121.91
67.977
100
44.914
66.1
23.063
33.9
14.736
21.7
39.186
57.6
51.24
75.4
-28.177
-41.5
1.657
2.4
-0.021
-0.03
-26.498
-39
-3.205
-4.7
-21.914
-32.2
-0.18
121.91
186.51
100
118.47
63.5
68.041
36.5
13.653
7.3
31.351
16.8
43.597
23.4
24.444
13.1
-1.538
-0.8
-1.196
-0.6
21.711
11.6
1.5
0.8
11.173
6
0.092
121.88
82.824
100
38.317
46.3
44.507
53.7
10.784
13
36.306
43.8
45.781
55.3
-1.274
-1.5
36.576
44.2
1.972
2.4
37.274
45
1.73
2.1
35.993
43.5
0.295
121.92
65.282
100
28.439
43.6
36.843
56.4
11.024
16.9
35.351
54.2
45.689
70
-8.845
-13.5
2.466
3.8
0.908
1.4
-5.471
-8.4
-1.449
-2.2
-4.121
-6.3
-0.034
121.86
53.9
100
24.1
44.7
29.8
55.3
11.6
21.5
32.6
60.5
41.2
76.4
-11.4
-21.2
2.1
3.9
-0.4
-0.7
-9.7
-18
-2
-3.7
-7.5
-13.9
-0.06
122
72.3
100
20.9
28.9
51.4
71.1
13.8
19.1
35.8
49.5
49.6
68.6
1.9
2.6
7.3
10.1
0.9
1.2
10.1
14
2.4
3.3
6.9
9.5
0.06
121.9
57.2
100
25.5
44.6
31.7
55.4
9
15.7
33.2
58
42.1
73.6
-10.4
-18.2
2
3.5
0.2
0.3
-8.2
-14.3
-1.2
-2.1
-6.5
-11.4
-0.05
121.9
47.1
100
19.1
40.6
28
59.4
11
23.4
26.6
56.5
36.9
78.3
-9
-19.1
2.2
4.7
3
6.4
-3.8
-8.07
-2.7
-5.7
-0.7
-1.5
-0.01
121.8
42.2
100
21.8
51.7
20.4
48.3
8.5
20.1
27.6
65.4
33
78.2
-12.6
-29.9
-0.3
-0.7
3.1
7.3
-9.8
-23.2
-0.8
-1.9
-7.7
-18.2
-0.08
101.3
128
100
46.1
36
82
64.1
14
10.9
48.7
38
59
46.1
22.9
17.9
1.1
0.9
0.4
0.3
24.5
19.1
1.9
1.5
18
14.1
0.18
101.9
87.6
100
27.9
31.8
59.7
68.2
11.3
12.9
26.8
30.6
35.8
40.9
23.9
27.3
0.7
0.8
4.9
5.6
29.5
33.7
1.1
1.3
27.2
31.1
0.26
106.4
66.3
100
22.7
34.2
43.6
65.8
12.1
18.3
22.4
33.8
33
49.8
10.7
16.1
0.2
0.3
2
3
12.9
19.5
-1
-1.5
14.2
21.4
0.14
100.8
42.8
100
26.6
62.1
16.2
37.9
10.3
24.1
20.5
47.9
25.9
60.5
-9.6
-22.4
16.4
38.3
-0.2
-0.5
6.6
15.4
-1.6
-3.7
9.1
21.3
0.09
100.9
100
100
30.4
30.4
69.6
69.6
17.4
17.4
25.6
25.6
41.8
41.8
27.8
27.8
2.8
2.8
0.1
0.1
30.7
30.7
3.9
3.9
26.2
26.2
0.26
101
72.6
100
23.9
32.9
48.7
67.1
7.2
9.9
21.1
29.1
24.7
34
24.1
33.2
1.7
2.3
1.6
2.2
27.4
37.7
2.1
2.9
25.1
34.6
0.25
101
52.4
100
14.8
28.2
37.6
71.8
—
0
27.9
53.2
26.7
51
10.8
20.6
1.8
3.4
2.6
5
15.3
29.2
-0.1
-0.2
14.6
27.9
0.14
101.8
24.2
100
8.3
34.3
15.9
65.7
—
0
23
95
17.3
71.5
-1.5
-6.2
1
4.1
0.8
3.3
0.3
1.2
1.1
4.5
-0.4
-1.7
—
100
81.3
22.8
58.5
26.7
7.5
30.9
27.5
1.8
0.9
30.2
4.2
26.1
0.32
81.3
60
18.5
41.5
—
20.5
18.5
23
1.3
0.2
24.5
2.6
22.1
0.22
100
46.7
14.4
32.3
—
19.5
14.4
17.9
0.9
-4.5
14.4
1.1
13.3
0.13
100
15.2
4
11.2
—
19.2
18.2
-7
0.5
5.5
-0.9
1.5
-2.4
-0.02
100
77.1
23.6
53.5
—
27.3
28.3
25.2
1.8
8.9
36
6.2
29.7
0.4
75
49.5
15.7
33.8
—
18.3
20.2
13.6
-0.3
2.8
16.1
1
15.1
0.2
75
40.4
14.4
26
—
15.8
15.2
10.8
0.2
3.1
14.1
-0.1
14.1
0.19
75
5.9
1.9
4
—
14.7
13.8
-9.8
—
—
-9.8
0.9
-10.6
-0.14
75
66.4
21.5
44.9
—
19.3
20.3
24.7
0.9
5
30.6
3.4
27.2
0.36
75