Xdc Industries Statements
30
Data from Xdc Industries`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xdc Industries Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
132.36
-43.6 %
100
93.062
70.3
39.3
-44 %
29.7
4.975
3.8
7.607
5.7
13.264
-37.9 %
10
26.036
-46.7 %
19.7
0.918
0.7
0.248
0.2
27.202
-50.7 %
20.6
7.239
5.5
19.963
-42.2 %
15.1
0.105
190.91
234.63
20.9 %
100
164.41
70.1
70.22
28.5 %
29.9
4.996
2.1
14.899
6.4
21.365
34.7 %
9.1
48.855
26 %
20.8
5.992
2.6
0.278
0.1
55.126
45.4 %
23.5
13.552
5.8
34.521
45.4 %
14.7
0.181
190.73
194.08
-6.2 %
100
139.44
71.8
54.636
-12.5 %
28.2
4.741
2.4
12.435
6.4
15.867
-67.3 %
8.2
38.769
178.5 %
20
-1.324
-0.7
0.459
0.2
37.905
205 %
19.5
8.972
4.6
23.736
294.5 %
12.2
0.125
189.17
206.97
62.8 %
100
144.56
69.8
62.413
91.4 %
30.2
15.031
7.3
35.289
17
48.492
218.7 %
23.4
13.921
-20 %
6.7
-0.53
-0.3
0.023
0.01
12.428
-50.7 %
6
2.278
1.1
6.017
-65.1 %
2.9
0.031
191.23
127.15
25.4 %
100
94.542
74.4
32.61
14.7 %
25.6
4.651
3.7
10
7.9
15.216
35.6 %
12
17.394
1 %
13.7
7.159
5.6
0.358
0.3
25.188
20.7 %
19.8
5.533
4.4
17.246
1.4 %
13.6
0.091
188.48
101.38
25.1 %
100
72.935
71.9
28.44
46.6 %
28.1
3.536
3.5
8.929
8.8
11.219
0.9 %
11.1
17.221
107.9 %
17
3.49
3.4
0.15
0.1
20.865
140.3 %
20.6
3.037
3
17.014
174.1 %
16.8
0.09
189.76
81.067
-1.3 %
100
61.66
76.1
19.406
-9.5 %
23.9
3.675
4.5
7.818
9.6
11.124
-59.4 %
13.7
8.283
238.8 %
10.2
0.173
0.2
0.228
0.3
8.684
259.1 %
10.7
1.862
2.3
6.207
248.9 %
7.7
0.033
187.2
82.098
15.6 %
100
60.657
73.9
21.441
42 %
26.1
6.413
7.8
20.378
24.8
27.408
193.3 %
33.4
-5.967
-203.7 %
-7.3
-0.332
-0.4
0.842
1
-5.458
-169.7 %
-6.6
-1.624
-2
-4.168
-164.1 %
-5.08
-0.031
135
71.02
13.1 %
100
55.918
78.7
15.102
12.3 %
21.3
3.556
5
5.82
8.2
9.345
-13.5 %
13.2
5.757
117.2 %
8.1
1.553
2.2
0.518
0.7
7.828
103.5 %
11
1.124
1.6
6.506
125.7 %
9.2
0.036
180.02
62.785
3.2 %
100
49.336
78.6
13.449
23.6 %
21.4
3.16
5
7.546
12
10.798
8.7 %
17.2
2.651
179 %
4.2
0.794
1.3
0.401
0.6
3.846
65.1 %
6.1
0.981
1.6
2.883
68.6 %
4.6
0.015
190.48
60.85
-5.8 %
100
49.96
82.1
10.88
-12.8 %
17.9
3.62
5.9
5.81
9.5
9.93
-30.7 %
16.3
0.95
151.4 %
1.6
1.01
1.7
0.36
0.6
2.33
150.5 %
3.8
0.81
1.3
1.71
165.3 %
2.8
0.01
187.2
64.58
22.3 %
100
52.1
80.7
12.48
-2.9 %
19.3
5.49
8.5
7.88
12.2
14.33
71 %
22.2
-1.85
-141.4 %
-2.9
-2.34
-3.6
-0.47
-0.7
-4.61
-206.7 %
-7.1
-1.91
-3
-2.62
-182.1 %
-4.06
-0.01
187.2
52.79
-15.6 %
100
39.93
75.6
12.85
-36.7 %
24.3
3.59
6.8
5.67
10.7
8.38
-54 %
15.9
4.47
115.9 %
8.5
-1.13
-2.1
0.98
1.9
4.32
27.8 %
8.2
1.27
2.4
3.19
29.1 %
6
0.02
187.2
62.58
39.4 %
100
42.28
67.6
20.29
99.7 %
32.4
3.54
5.7
14.67
23.4
18.23
95.8 %
29.1
2.07
140.7 %
3.3
0.87
1.4
0.44
0.7
3.38
2.1 %
5.4
1.14
1.8
2.47
-0.4 %
3.9
0.01
192.32
44.88
-27.8 %
100
34.72
77.4
10.16
-35.5 %
22.6
3.37
7.5
7.62
17
9.31
-40.8 %
20.7
0.86
—
1.9
2.17
4.8
0.29
0.6
3.31
158.6 %
7.4
0.95
2.1
2.48
-11.4 %
5.5
0.01
186.87
62.15
23.4 %
100
46.41
74.7
15.74
2.2 %
25.3
6.88
11.1
9.04
14.5
15.73
31.6 %
25.3
—
-100 %
0
0.38
0.6
0.89
1.4
1.28
-83.1 %
2.1
-1.3
-2.09
2.8
-56.3 %
4.5
0.02
178.94
50.35
-17.5 %
100
34.96
69.4
15.4
-15.3 %
30.6
4.8
9.5
7.14
14.2
11.95
-18.1 %
23.7
3.44
-4.4 %
6.8
3.24
6.4
0.93
1.8
7.59
24.4 %
15.1
1.18
2.3
6.41
28.7 %
12.7
0.03
189.83
61.05
9.2 %
100
42.86
70.2
18.18
45.7 %
29.8
5.63
9.2
8.81
14.4
14.59
55.9 %
23.9
3.6
15 %
5.9
1.39
2.3
1.1
1.8
6.1
72.3 %
10
1.12
1.8
4.98
67.7 %
8.2
0.03
189.05
55.9
-9.8 %
100
43.41
77.7
12.48
-33.9 %
22.3
5.87
10.5
5.35
9.6
9.36
-60.4 %
16.7
3.13
166.2 %
5.6
-0.19
-0.3
0.6
1.1
3.54
158.6 %
6.3
0.57
1
2.97
194.9 %
5.3
0.02
190.75
61.94
-6.4 %
100
43.04
69.5
18.89
-9.2 %
30.5
7.65
12.4
16.87
27.2
23.62
72.2 %
38.1
-4.73
-166.7 %
-7.6
-1.7
-2.7
0.48
0.8
-6.04
-162.4 %
-9.8
-2.9
-4.7
-3.13
-132.5 %
-5.05
-0.02
191.44
66.14
-2.1 %
100
45.34
68.6
20.8
22.7 %
31.4
5.16
7.8
7.39
11.2
13.72
3.2 %
20.7
7.09
94.2 %
10.7
2.01
3
0.55
0.8
9.68
41.7 %
14.6
0.04
0.06
9.63
53.1 %
14.6
0.05
191.44
67.53
63.5 %
100
50.58
74.9
16.95
19.6 %
25.1
—
0
11.65
17.3
13.3
51.5 %
19.7
3.65
-32.3 %
5.4
2.79
4.1
0.39
0.6
6.83
86.1 %
10.1
0.54
0.8
6.29
126.3 %
9.3
0.03
187.2
41.3
-38.1 %
100
27.13
65.7
14.17
-26.2 %
34.3
—
0
10.64
25.8
8.78
1.2 %
21.3
5.39
-48.7 %
13.1
-1.99
-4.8
0.28
0.7
3.67
-66.7 %
8.9
0.89
2.2
2.78
-73.3 %
6.7
0.01
187.2
66.73
31.6 %
47.53
19.2
30.7 %
—
11.7
8.68
-38.7 %
10.51
1883 %
0.55
-0.05
11.03
660.7 %
0.68
10.4
1109.3 %
0.06
187.2
50.71
-9.6 %
36.02
14.69
-34.5 %
6.29
6.26
14.16
-0.1 %
0.53
-93.6 %
-0.07
0.99
1.45
-85.3 %
0.94
0.86
-89.4 %
—
185.68
56.07
-5.3 %
33.64
22.43
-9.5 %
—
13.52
14.17
31.3 %
8.26
-41 %
-0.08
1.71
9.88
-32.6 %
1.82
8.1
-33.1 %
0.04
187.2
59.18
-10.7 %
34.39
24.79
-16.6 %
—
10.7
10.79
-43.6 %
14
32.6 %
-0.64
1.3
14.65
2.4 %
2.54
12.11
-6.6 %
0.06
187.2
66.24
15.6 %
36.53
29.71
6.6 %
5.64
13.29
19.14
52.4 %
10.56
-31.1 %
1.8
1.65
14.3
-7.1 %
1.36
12.97
0.5 %
0.09
140.4
57.29
-6.7 %
29.41
27.88
-2.8 %
4.41
7.88
12.56
20.4 %
15.32
-16.1 %
0.09
0.13
15.39
-20.9 %
2.61
12.9
-21.7 %
0.09
140.4
61.43
10.1 %
32.76
28.68
3.7 %
—
9.83
10.43
2.3 %
18.25
4.5 %
1.05
-0.3
19.46
12.4 %
3.06
16.48
9.4 %
0.12
140.4
55.82
0.9 %
28.17
27.65
17.3 %
—
8.59
10.2
-10.6 %
17.46
43.5 %
-0.76
0.62
17.32
33.3 %
2.36
15.07
36.9 %
0.11
140.4
55.34
—
31.76
23.58
—
—
11.62
11.41
—
12.17
—
0.57
0.25
12.99
—
2.11
11.01
—
0.08
140.4