Jiangsu JieJie Statements
30
Jiangsu JieJie Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
525.43
100
357.79
68.1
167.64
31.9
61.388
11.7
56.054
10.7
103.03
19.6
64.611
12.3
-9.436
-1.8
2.637
0.5
52.044
9.9
11.304
2.2
46.469
8.8
0.064
731.33
497.65
100
321.8
64.7
175.85
35.3
63.74
12.8
56.951
11.4
127.77
25.7
48.077
9.7
5.718
1.1
-0.067
-0.01
56.71
11.4
-7.21
-1.4
64.299
12.9
0.074
864.48
403.37
100
266.74
66.1
136.63
33.9
58.709
14.6
45.73
11.3
98.388
24.4
38.242
9.5
-13.372
-3.3
-0.427
-0.1
28.769
7.1
4.532
1.1
31.761
7.9
0.043
736.53
538.64
100
359.73
66.8
178.91
33.2
65.974
12.2
55.188
10.2
109.93
20.4
68.977
12.8
-28.515
-5.3
-0.23
-0.04
48.161
8.9
-19.321
-3.6
65.957
12.2
0.082
808.6
445.37
100
274.13
61.6
171.24
38.4
64.348
14.4
45.56
10.2
97.346
21.9
73.892
16.6
-4.858
-1.09
-0.239
-0.05
70.219
15.8
-4.216
-0.9
81.259
18.2
0.109
744.95
465.38
100
275.21
59.1
190.17
40.9
43.273
9.3
41.344
8.9
74.773
16.1
115.4
24.8
-0.72
-0.2
-0.155
-0.03
136.25
29.3
22.425
4.8
111.87
24
0.134
835.42
374.13
100
190.3
50.9
183.82
49.1
39.349
10.5
39.57
10.6
77.058
20.6
106.77
28.5
4.821
1.3
-0.134
-0.04
117.34
31.4
17.592
4.7
100.37
26.8
0.136
736.72
426.68
100
241.22
56.5
185.45
43.5
37.934
8.9
43.446
10.2
77.21
18.1
108.24
25.4
9.264
2.2
-0.558
-0.1
117.37
27.5
12.708
3
108.12
25.3
0.14
772.98
494.32
100
258.47
52.3
235.85
47.7
37.974
7.7
48.025
9.7
79.534
16.1
156.32
31.6
8.883
1.8
-0.177
-0.04
165.02
33.4
16.415
3.3
149.38
30.2
0.174
860.63
486.64
100
254
52.2
232.64
47.8
28.76
5.9
41.092
8.4
66.538
13.7
166.1
34.1
1.08
0.2
-0.069
-0.01
166.93
34.3
27.364
5.6
139.26
28.6
0.189
736.49
365.2
100
187.2
51.3
178
48.7
26.9
7.4
41.9
11.5
63.4
17.4
114.5
31.4
5.2
1.4
-0.5
-0.1
119.9
32.8
20.2
5.5
100.3
27.5
0.14
736.5
319.7
100
170.9
53.5
148.8
46.5
25.6
8
32.4
10.1
60
18.8
88.8
27.8
3.8
1.2
-0.4
-0.1
96
30
5.9
1.8
89.8
28.1
0.12
766.9
283.7
100
154.2
54.4
129.5
45.6
19.9
7
29.2
10.3
44.4
15.7
85.1
30
5.6
2
0.2
0.07
90.9
32
14.5
5.1
77
27.1
0.11
721.5
253.6
100
137.5
54.2
116.1
45.8
17.4
6.9
22.8
9
38
15
78.1
30.8
10
3.9
-0.1
-0.04
88.3
34.8
14.1
5.6
74.9
29.5
0.1
742.3
153.9
100
86
55.9
67.9
44.1
11.4
7.4
17.9
11.6
26.9
17.5
41
26.6
8.5
5.5
-0.2
-0.1
49.3
32
7.6
4.9
41.8
27.2
0.06
716.9
208.9
100
119.6
57.3
89.3
42.7
13.4
6.4
20.3
9.7
32.4
15.5
56.9
27.2
2.6
1.2
0.9
0.4
60.2
28.8
6.2
3
54.1
25.9
0.08
687.1
178.7
100
96.8
54.2
81.9
45.8
11.9
6.7
19.3
10.8
27.4
15.3
54.5
30.5
5.7
3.2
0.4
0.2
60.6
33.9
10.3
5.8
50.3
28.1
0.08
634.9
162.9
100
89.6
55
73.3
45
4.2
2.6
18.3
11.2
21.5
13.2
51.8
31.8
8.8
5.4
-0.1
-0.06
60.9
37.4
10.1
6.2
50.9
31.2
0.08
629.2
123.5
100
68.6
55.5
54.9
44.5
7.7
6.2
11.8
9.6
18.8
15.2
36.1
29.2
4.9
4
0.1
0.08
41.1
33.3
6.7
5.4
34.5
27.9
0.05
650.8
134
100
73
54.5
61
45.5
6.9
5.1
29.3
21.9
36.2
27
24.8
18.5
11.1
8.3
-0.1
-0.07
35.9
26.8
2.6
1.9
33.2
24.8
0.05
641.3
144
100
72.6
50.4
71.3
49.5
7.9
5.5
15
10.4
18.1
12.6
53.2
36.9
5.2
3.6
—
0
58.4
40.6
9.8
6.8
48.6
33.8
0.08
647.1
139.1
100
71.3
51.3
67.8
48.7
—
0
11.2
8.1
22.5
16.2
45.3
32.6
15
10.8
—
0
60.4
43.4
9.8
7
50.5
36.3
0.08
648.2
120.4
100
63.7
52.9
56.6
47
—
0
15.4
12.8
17.2
14.3
39.5
32.8
0.4
0.3
—
0
40
33.2
6.7
5.6
33.3
27.7
0.05
647.1
114.6
55.2
59.4
—
20.7
23.7
35.6
0.4
-0.1
36.1
4.6
31.5
0.05
601.2
109.4
49
60.4
—
1.2
13.5
46.8
-0.4
0.1
46.6
6.6
39.9
0.06
647.2
112.8
50.3
62.5
—
15.4
16.6
45.9
0.6
2.3
48.9
7.3
41.6
0.06
640.2
94
43.1
50.9
—
13.7
14.8
36.1
0.1
0.1
36.5
5.5
31.1
0.05
640.2
92.8
44.6
48.2
—
14.3
14.7
33.4
1.1
-3.2
31.3
3.3
28.1
0.06
478.8
89
40.2
48.8
—
11.7
12.4
36.4
3.7
7.1
47.2
7.5
39.7
0.08
478.8
82.5
38.1
44.4
—
12.9
13.7
30.7
2.7
0.5
33.9
5
28.9
0.06
478.8