Richinfo Statements
30
Richinfo Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
360.04
214.5
145.54
63.941
25.565
85.325
60.213
-9.818
-0.16
50.424
-5.639
56.076
0.125
447.65
349.67
100
204.9
58.6
144.77
41.4
60.915
17.4
30.958
8.9
92.298
26.4
52.469
15
153.24
43.8
-0.146
-0.04
205.59
58.8
14.609
4.2
189.97
54.3
0.421
451.3
383.56
100
236.71
61.7
146.86
38.3
59.235
15.4
23.05
6
80.947
21.1
65.909
17.2
5.398
1.4
0.08
0.02
71.387
18.6
10.34
2.7
60.643
15.8
0.137
444.01
258.33
100
142.59
55.2
115.75
44.8
58.604
22.7
27.302
10.6
74.325
28.8
41.423
16
24.973
9.7
-0.054
-0.02
66.342
25.7
0.942
0.4
65.081
25.2
0.147
444.01
306.9
100
176.69
57.6
130.21
42.4
55.031
17.9
30.255
9.9
80.383
26.2
49.827
16.2
5.13
1.7
1.059
0.3
56.071
18.3
-6.197
-2.02
60.597
19.7
0.136
444.01
345.75
100
201.11
58.2
144.64
41.8
55.891
16.2
29.408
8.5
84.156
24.3
60.481
17.5
7.772
2.2
-0.116
-0.03
68.137
19.7
7.35
2.1
57.692
16.7
0.13
444.01
284.44
100
182.11
64
102.33
36
38.504
13.5
20.077
7.1
61.647
21.7
40.683
14.3
7.392
2.6
—
0
48.075
16.9
7.399
2.6
41.673
14.7
0.094
444.01
295.68
100
202.12
68.4
93.567
31.6
38.229
12.9
22.467
7.6
55.656
18.8
37.91
12.8
6.614
2.2
-0.171
-0.06
44.487
15
1.308
0.4
44.934
15.2
0.099
453.99
189.7
100
102.29
53.9
87.409
46.1
35.729
18.8
20.732
10.9
57.212
30.2
30.196
15.9
8.957
4.7
-0.03
-0.02
39.123
20.6
-4.227
-2.2
42.387
22.3
0.117
362.3
249.88
100
142.25
56.9
107.63
43.1
31.846
12.7
20.957
8.4
53.329
21.3
54.304
21.7
3.038
1.2
0.011
0.004
57.353
23
12.21
4.9
40.59
16.2
0.083
488.01
152.1
100
83.5
54.9
68.6
45.1
31.2
20.5
15.6
10.3
47.1
31
21.5
14.1
3.2
2.1
—
0
24.7
16.2
2.6
1.7
21.2
13.9
0.05
400
213.9
100
121.5
56.8
92.5
43.2
31.4
14.7
21.7
10.1
53.4
25
39.1
18.3
6.3
2.9
0.1
0.05
45.3
21.2
-4
-1.9
49.6
23.2
0.12
400
202.3
100
124.9
61.7
77.4
38.3
30.5
15.1
20.3
10
50.1
24.8
27.3
13.5
5.8
2.9
-1.4
-0.7
31.8
15.7
3.5
1.7
26.7
13.2
0.07
400
174.9
100
85.3
48.8
89.7
51.3
27.1
15.5
22.1
12.6
42.8
24.5
46.8
26.8
4.5
2.6
-0.1
-0.06
51.2
29.3
5.4
3.1
42.9
24.5
0.11
400
147.9
100
91.4
61.8
56.5
38.2
26.5
17.9
17.2
11.6
41.2
27.9
15.4
10.4
5.5
3.7
—
0
20.9
14.1
2.4
1.6
17.5
11.8
0.04
400
235.6
100
131.4
55.8
104.2
44.2
30.2
12.8
21.9
9.3
52.5
22.3
51.7
21.9
-1.3
-0.6
-6.3
-2.7
44.1
18.7
-2.2
-0.9
43.3
18.4
0.11
400
175.9
100
99.8
56.7
76.1
43.3
27
15.3
21.6
12.3
47.2
26.8
28.9
16.4
9
5.1
—
0
37.9
21.5
3.9
2.2
33.7
19.2
0.08
421
168.8
100
94.2
55.8
74.6
44.2
26.7
15.8
27
16
40
23.7
34.6
20.5
3.7
2.2
-3.7
-2.2
34.6
20.5
3.9
2.3
28
16.6
0.07
397.8
151.8
100
81.1
53.4
70.6
46.5
25
16.5
17.9
11.8
46
30.3
24.7
16.3
3.6
2.4
3.2
2.1
31.5
20.8
3
2
27.8
18.3
0.07
400
258
100
135.3
52.4
122.7
47.6
27.3
10.6
18.8
7.3
53.9
20.9
68.8
26.7
6.5
2.5
5
1.9
80.4
31.2
2
0.8
76.2
29.5
0.22
346.8
198.2
100
126.3
63.7
71.9
36.3
24.3
12.3
17.5
8.8
41.1
20.7
30.8
15.5
5.5
2.8
0.1
0.05
36.5
18.4
3.8
1.9
27.9
14.1
0.07
400
177.1
100
99
55.9
78.1
44.1
—
0
45.2
25.5
46.2
26.1
31.8
18
2.9
1.6
1.9
1.1
36.6
20.7
4.2
2.4
31.5
17.8
0.08
400
132
100
69.1
52.3
62.9
47.7
—
0
35.1
26.6
39.3
29.8
23.5
17.8
2.6
2
1
0.8
27.1
20.5
2.9
2.2
22.9
17.3
0.06
400
236.9
122.3
114.5
—
103.8
40.4
74.1
4.2
1.3
79.6
5.7
68.6
0.19
360
119.4
63
56.4
23.5
14.6
37.3
19.1
1.3
2.6
23.1
2.1
20.4
0.06
360
153.1
83.7
69.4
—
33.6
35.9
33.5
0.1
2.7
36.3
3.7
30.5
0.08
360
106.9
55
51.9
—
35
37.5
14.4
-0.2
—
14.2
2.1
12.1
0.03
360