Shenzhen Fluence Statements
30
Data from Shenzhen Fluence`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Fluence Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
180.5
-11 %
182.72
-2.218
-93.4 %
11.254
29.562
37.571
15.5 %
-39.789
-18.2 %
-9.931
-0.068
-49.797
-18.3 %
-8.97
-27.679
-88.2 %
-0.061
457.32
202.9
40.2 %
204.05
-1.147
-177.1 %
8.416
26.926
32.521
3.6 %
-33.667
-12.6 %
-8.481
-0.028
-42.094
-1.8 %
-7.226
-14.71
-4.6 %
-0.032
457.32
144.74
-56.1 %
100
143.25
99
1.487
-86.4 %
1
8.763
6.1
23.994
16.6
31.385
-8.3 %
21.7
-29.898
-28.5 %
-20.7
-11.137
-7.7
0.027
0.02
-41.365
-20.5 %
-28.6
-8.915
-6.2
-14.057
11.6 %
-9.7
-0.031
457.32
329.48
36.9 %
100
318.53
96.7
10.95
-75 %
3.3
4.903
1.5
37.333
11.3
34.216
-17.3 %
10.4
-23.266
-1046 %
-7.06
-8.501
-2.6
-0.723
-0.2
-34.339
-3463.4 %
-10.4
-2.493
-0.8
-15.896
-420.5 %
-4.8
-0.035
457.53
240.7
-2 %
100
196.88
81.8
43.816
-14.5 %
18.2
11.064
4.6
32.432
13.5
41.357
-11.8 %
17.2
2.459
-43.3 %
1
-2.861
-1.2
-0.056
-0.02
-0.964
-123.4 %
-0.4
-2.483
-1.03
4.96
27.6 %
2.1
0.011
456.52
245.62
-26.6 %
100
194.39
79.1
51.224
-44.2 %
20.9
11.095
4.5
37.603
15.3
46.883
0.8 %
19.1
4.341
-90.4 %
1.8
-0.799
-0.3
0.572
0.2
4.11
-89.8 %
1.7
-0.655
-0.3
3.887
-85.3 %
1.6
0.008
484.61
334.54
53.8 %
100
242.7
72.5
91.842
554.7 %
27.5
9.943
3
39.007
11.7
46.495
-72.5 %
13.9
45.347
129.2 %
13.6
-4.849
-1.4
0.189
0.06
40.486
124.8 %
12.1
4.703
1.4
26.407
118.3 %
7.9
0.061
430.62
217.47
74.2 %
100
203.45
93.5
14.027
-52.3 %
6.5
12.372
5.7
78.684
36.2
169.35
252.3 %
77.9
-155.32
-732.5 %
-71.4
-8.7
-4.0004
0.377
0.2
-163.17
-483.6 %
-75.03
1.737
0.8
-144.13
-661.2 %
-66.3
-0.445
324.12
124.83
14.3 %
100
95.412
76.4
29.417
-9.7 %
23.6
10.666
8.5
39.399
31.6
48.074
36.8 %
38.5
-18.656
-625.7 %
-14.9
-8.572
-6.9
-0.069
-0.05
-27.96
-279.5 %
-22.4
-5.494
-4.4
-18.934
-1944.6 %
-15.2
-0.044
431.31
109.17
-14.8 %
100
76.597
70.2
32.568
-34.1 %
29.8
6.01
5.5
32.82
30.1
35.139
-17.1 %
32.2
-2.571
-136.7 %
-2.4
-5.605
-5.1
0.809
0.7
-7.367
-1741.8 %
-6.7
-2.632
-2.4
-0.926
-140.3 %
-0.8
-0.002
504.43
128.1
-47.7 %
100
78.7
61.4
49.4
-38.2 %
38.6
10.8
8.4
33.8
26.4
42.4
-18.6 %
33.1
7
-74.9 %
5.5
-6.7
-5.2
-0.7
-0.5
-0.4
-101.7 %
-0.3
-3.2
-2.5
2.3
-75 %
1.8
0.01
356.8
244.8
54 %
100
164.9
67.4
79.9
57.3 %
32.6
15.2
6.2
39.8
16.3
52.1
23.8 %
21.3
27.9
220.7 %
11.4
-3
-1.2
-0.2
-0.08
23.5
1079.2 %
9.6
8.8
3.6
9.2
283.3 %
3.8
0.03
356.9
159
36.8 %
100
108.1
68
50.8
48.1 %
31.9
9.6
6
35.4
22.3
42.1
24.2 %
26.5
8.7
2075 %
5.5
-10.9
-6.9
-0.4
-0.3
-2.4
17.2 %
-1.5
-3.2
-2.01
2.4
9.1 %
1.5
0.01
356.9
116.2
30 %
100
81.9
70.5
34.3
26.6 %
29.5
8.6
7.4
30.8
26.5
33.9
46.8 %
29.2
0.4
-90 %
0.3
-3.5
-3.01
0.1
0.09
-2.9
29.3 %
-2.5
-3.5
-3.01
2.2
29.4 %
1.9
0.01
356.9
89.4
-52.9 %
100
62.2
69.6
27.1
-67.3 %
30.3
6
6.7
25.8
28.9
23.1
-57.5 %
25.8
4
-86 %
4.5
-7.9
-8.8
-0.2
-0.2
-4.1
-125.2 %
-4.6
-4.1
-4.6
1.7
440 %
1.9
—
356.9
190
55.1 %
100
107
56.3
83
71.5 %
43.7
7.4
3.9
48
25.3
54.4
38.8 %
28.6
28.6
210.9 %
15.1
-11.8
-6.2
-0.4
-0.2
16.3
2816.7 %
8.6
6.8
3.6
-0.5
-114.3 %
-0.3
—
356.7
122.5
19.4 %
100
74.2
60.6
48.4
40.3 %
39.5
7.8
6.4
32.8
26.8
39.2
24.1 %
32
9.2
217.2 %
7.5
-9.6
-7.8
-0.2
-0.2
-0.6
-200 %
-0.5
-2.7
-2.2
3.5
16.7 %
2.9
0.01
357
102.6
-14.8 %
100
68.1
66.4
34.5
-17.7 %
33.6
7.6
7.4
24.5
23.9
31.6
2.9 %
30.8
2.9
-74.1 %
2.8
-3.7
-3.6
0.6
0.6
-0.2
-105.4 %
-0.2
-2
-1.9
3
-46.4 %
2.9
0.01
364.9
120.4
-7 %
100
78.5
65.2
41.9
14.2 %
34.8
7.3
6.1
25.9
21.5
30.7
-23.1 %
25.5
11.2
450 %
9.3
-8
-6.6
0.5
0.4
3.7
140.7 %
3.1
-1.1
-0.9
5.6
243.6 %
4.7
0.02
349
129.5
-4.4 %
100
92.8
71.7
36.7
-15 %
28.3
12.4
9.6
28.4
21.9
39.9
59 %
30.8
-3.2
-117.7 %
-2.5
-6.4
-4.9
0.4
0.3
-9.1
-163.2 %
-7.03
-3.1
-2.4
-3.9
-183 %
-3.01
-0.01
419.1
135.5
4.3 %
100
92.3
68.1
43.2
9.6 %
31.9
5.9
4.4
27.1
20
25.1
-10 %
18.5
18.1
57.4 %
13.4
-3.7
-2.7
—
0
14.4
48.5 %
10.6
-0.4
-0.3
4.7
38.2 %
3.5
0.01
325.6
129.9
9.6 %
100
90.5
69.7
39.4
4.8 %
30.3
—
0
29.9
23
27.9
15.3 %
21.5
11.5
-14.2 %
8.9
-2
-1.5
0.2
0.2
9.7
—
7.5
0.9
0.7
3.4
-41.4 %
2.6
0.01
457
118.5
-28.9 %
100
81
68.4
37.6
-7.4 %
31.7
—
0
24.7
20.8
24.2
-17.7 %
20.4
13.4
20.7 %
11.3
-3.6
-3.04
-0.1
-0.08
9.7
-11 %
8.2
-0.5
-0.4
5.8
5.5 %
4.9
0.01
388.5
166.7
80.2 %
126.1
40.6
51.5 %
—
33.2
29.4
79.3 %
11.1
5.7 %
-0.5
0.4
10.9
14.7 %
0.5
5.5
-30.4 %
0.02
324
92.5
14.3 %
65.6
26.8
-15.7 %
—
17.8
16.4
-13.2 %
10.5
-19.2 %
-0.8
-0.1
9.5
-29.6 %
1.2
7.9
-32.5 %
0.02
324
80.9
13.8 %
49.1
31.8
26.7 %
—
18.3
18.9
38 %
13
14 %
-0.2
0.8
13.5
29.8 %
1.4
11.7
39.3 %
0.04
274.8
71.1
-31.4 %
46
25.1
-27.7 %
—
13.5
13.7
-14.9 %
11.4
-38.7 %
-0.8
-0.2
10.4
-56.7 %
1.7
8.4
-56.5 %
0.03
243
103.7
18.5 %
69.1
34.7
30.5 %
—
15.3
16.1
19.3 %
18.6
42 %
0.1
5.4
24
86 %
3.9
19.3
77.1 %
0.08
243
87.5
1 %
60.9
26.6
-10.7 %
—
12.9
13.5
-4.3 %
13.1
-16.6 %
—
-0.2
12.9
-26.3 %
1.7
10.9
-26.8 %
0.04
243
86.6
31 %
56.8
29.8
33 %
—
14.1
14.1
10.2 %
15.7
61.9 %
—
1.8
17.5
82.3 %
2.4
14.9
93.5 %
0.06
243
66.1
—
43.6
22.4
—
—
12.7
12.8
—
9.7
—
-0.1
0.1
9.6
—
1.5
7.7
—
0.03
243