Shenzhen MinDe Statements
30
Data from Shenzhen MinDe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen MinDe Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
100.01
-8.9 %
100
73.225
73.2
26.788
-7.8 %
26.8
6.11
6.1
10.159
10.2
15.157
-0.8 %
15.2
11.631
-15.5 %
11.6
-7.399
-7.4
-0.062
-0.06
4.17
-50 %
4.2
0.305
0.3
3.393
-56.2 %
3.4
0.02
172.64
109.76
49.4 %
100
80.713
73.5
29.043
32.5 %
26.5
5.821
5.3
11.86
10.8
15.275
13.9 %
13.9
13.768
61.8 %
12.5
-5.444
-5
0.016
0.01
8.342
66.2 %
7.6
1.13
1
7.745
30.5 %
7.1
0.045
172.63
73.448
-52.9 %
100
51.528
70.2
21.92
-46.5 %
29.8
6.433
8.8
9.683
13.2
13.41
-53 %
18.3
8.51
-31.3 %
11.6
-3.535
-4.8
0.044
0.06
5.02
-88.9 %
6.8
-0.087
-0.1
5.935
-84.2 %
8.1
0.034
172.63
156.09
-1.2 %
100
115.15
73.8
40.946
20 %
26.2
8.645
5.5
15.394
9.9
28.552
143.9 %
18.3
12.394
-44.7 %
7.9
33.774
21.6
-0.117
-0.08
45.272
89.1 %
29
6.506
4.2
37.53
87.6 %
24
0.217
172.62
157.95
36.2 %
100
123.84
78.4
34.115
18.6 %
21.6
5.224
3.3
8.402
5.3
11.705
-13.4 %
7.4
22.409
47 %
14.2
1.531
1
-0.006
-0.004
23.935
17.9 %
15.2
3.205
2
20.002
8.9 %
12.7
0.119
168.58
115.99
31.6 %
100
87.225
75.2
28.761
16.2 %
24.8
5.045
4.3
8.974
7.7
13.518
4.4 %
11.7
15.243
29 %
13.1
5.104
4.4
-0.053
-0.05
20.294
36.4 %
17.5
2.033
1.8
18.373
33.1 %
15.8
0.114
161.36
88.163
-52.6 %
100
63.405
71.9
24.759
-49.4 %
28.1
5.894
6.7
7.917
9
12.946
-70.3 %
14.7
11.812
118.8 %
13.4
3.166
3.6
-0.097
-0.1
14.881
-55.8 %
16.9
1.15
1.3
13.803
-43.9 %
15.7
0.09
152.52
185.92
17.8 %
100
136.95
73.7
48.969
14.6 %
26.3
7.124
3.8
13.821
7.4
43.57
300.2 %
23.4
5.399
-83 %
2.9
-0.186
-0.1
28.472
15.3
33.685
7.6 %
18.1
7.796
4.2
24.6
-4.7 %
13.2
0.171
143.75
157.85
35.6 %
100
115.11
72.9
42.735
28.9 %
27.1
5.234
3.3
7.308
4.6
10.888
-18.3 %
6.9
31.847
60.7 %
20.2
-0.515
-0.3
-0.012
-0.007
31.32
126.9 %
19.8
4.562
2.9
25.8
101.1 %
16.3
0.179
143.75
116.44
35.2 %
100
83.297
71.5
33.145
21.9 %
28.5
5.303
4.6
9.023
7.7
13.323
22.2 %
11.4
19.822
21.6 %
17
-6.03
-5.2
0.009
0.008
13.801
-1.4 %
11.9
1.387
1.2
12.827
-0.6 %
11
0.089
143.75
86.1
-51.5 %
100
58.9
68.4
27.2
-37.3 %
31.6
5
5.8
7.4
8.6
10.9
-75.2 %
12.7
16.3
2816.7 %
18.9
-2
-2.3
-0.3
-0.3
14
-59.3 %
16.3
1.6
1.9
12.9
-45.6 %
15
0.11
119.8
177.7
62.4 %
100
134.3
75.6
43.4
55.6 %
24.4
5.2
2.9
11.3
6.4
44
225.9 %
24.8
-0.6
-104.2 %
-0.3
-3.6
-2.03
38.6
21.7
34.4
182 %
19.4
8.9
5
23.7
119.4 %
13.3
0.2
119.8
109.4
60.4 %
100
81.6
74.6
27.9
26.8 %
25.5
4.8
4.4
9.3
8.5
13.5
14.4 %
12.3
14.3
41.6 %
13.1
-2.1
-1.9
—
0
12.2
20.8 %
11.2
1.3
1.2
10.8
17.4 %
9.9
0.09
119.8
68.2
42.4 %
100
46.2
67.7
22
33.3 %
32.3
3.1
4.5
10.1
14.8
11.8
28.3 %
17.3
10.1
38.4 %
14.8
—
0
—
0
10.1
26.2 %
14.8
1
1.5
9.2
16.5 %
13.5
0.08
119.8
47.9
-62.5 %
100
31.4
65.6
16.5
-61.4 %
34.4
3.2
6.7
6.7
14
9.2
-63.8 %
19.2
7.3
-58 %
15.2
0.8
1.7
-0.1
-0.2
8
-55.1 %
16.7
1.1
2.3
7.9
-39.2 %
16.5
0.07
119.8
127.7
136.9 %
100
84.9
66.5
42.8
151.8 %
33.5
4.4
3.4
12.4
9.7
25.4
113.4 %
19.9
17.4
234.6 %
13.6
—
0
0.5
0.4
17.8
161.8 %
13.9
3.5
2.7
13
113.1 %
10.2
0.11
119.8
53.9
-19.2 %
100
36.8
68.3
17
-29.8 %
31.5
3.6
6.7
8.8
16.3
11.9
-4.8 %
22.1
5.2
-55.6 %
9.6
1.6
3
-0.1
-0.2
6.8
-41.9 %
12.6
0.5
0.9
6.1
-40.2 %
11.3
0.05
119.8
66.7
16.8 %
100
42.5
63.7
24.2
24.7 %
36.3
6
9
9.6
14.4
12.5
6.8 %
18.7
11.7
53.9 %
17.5
—
0
—
0
11.7
72.1 %
17.5
1.2
1.8
10.2
47.8 %
15.3
0.08
119.8
57.1
-27.8 %
100
37.8
66.2
19.4
-30 %
34
2.8
4.9
9.2
16.1
11.7
-18.2 %
20.5
7.6
-43.3 %
13.3
-0.8
-1.4
—
0
6.8
-57.5 %
11.9
0.4
0.7
6.9
-45.7 %
12.1
0.06
119.8
79.1
-25.2 %
100
51.5
65.1
27.7
-27.7 %
35
3.7
4.7
11.8
14.9
14.3
-19.7 %
18.1
13.4
-34.6 %
16.9
3
3.8
-0.3
-0.4
16
-20.8 %
20.2
3
3.8
12.7
-24.4 %
16.1
0.11
119.8
105.8
74 %
100
67.5
63.8
38.3
82.4 %
36.2
8.8
8.3
9.5
9
17.8
54.8 %
16.8
20.5
118.1 %
19.4
-0.5
-0.5
0.3
0.3
20.2
9.2 %
19.1
2.2
2.1
16.8
7.7 %
15.9
0.14
119.8
60.8
111.1 %
100
39.9
65.6
21
56.7 %
34.5
—
0
11.8
19.4
11.5
125.5 %
18.9
9.4
13.3 %
15.5
9.1
15
—
0
18.5
101.1 %
30.4
2.8
4.6
15.6
88 %
25.7
0.13
119.8
28.8
-32.4 %
100
15.4
53.5
13.4
-36.2 %
46.5
—
0
7.3
25.3
5.1
18.6 %
17.7
8.3
-50.6 %
28.8
1
3.5
—
0
9.2
-48.9 %
31.9
1.2
4.2
8.3
-41.5 %
28.8
0.07
119.8
42.6
77.5 %
21.6
21
87.5 %
8.7
-2.5
4.3
4.9 %
16.8
136.6 %
2.2
-1
18
102.2 %
3
14.2
82.1 %
0.13
107.3
24
-19.2 %
12.8
11.2
-24.8 %
—
5
4.1
20.6 %
7.1
-38.8 %
0.6
1.2
8.9
-28.2 %
1.1
7.8
-27.8 %
0.08
103.1
29.7
13.4 %
14.8
14.9
14.6 %
1.9
3.8
3.4
-27.7 %
11.6
41.5 %
0.6
0.4
12.4
42.5 %
1.6
10.8
42.1 %
0.11
99.8
26.2
-30.1 %
13.2
13
-34.7 %
1.8
2.9
4.7
4.4 %
8.2
-47.1 %
0.2
0.3
8.7
-56.5 %
1.2
7.6
-55.3 %
0.08
89.8
37.5
18.7 %
17.5
19.9
31.8 %
—
4.4
4.5
-2.2 %
15.5
47.6 %
0.9
3.5
20
43.9 %
2.9
17
41.7 %
0.19
89.8
31.6
6.8 %
16.5
15.1
12.7 %
—
4.6
4.6
2.2 %
10.5
18 %
0.4
3
13.9
17.8 %
1.9
12
18.8 %
0.13
89.8
29.6
27.6 %
16.2
13.4
20.7 %
1.8
2.6
4.5
12.5 %
8.9
25.4 %
0.5
2.4
11.8
42.2 %
1.6
10.1
40.3 %
0.11
89.8
23.2
—
12
11.1
—
1.6
2.2
4
—
7.1
—
0.2
1
8.3
—
1.1
7.2
—
0.08
89.8