Zhongfu Statements
30
Data from Zhongfu`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Zhongfu Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
252.29
83.2 %
100
109.61
43.4
142.68
64.9 %
56.6
90.162
35.7
136.07
53.9
214.65
12.5 %
85.1
-71.971
31 %
-28.5
10.959
4.3
3.197
1.3
-57.141
48 %
-22.6
7.218
2.9
-64.359
42.6 %
-25.5
-0.279
230.42
137.68
-23.3 %
100
51.162
37.2
86.515
-18.4 %
62.8
92.986
67.5
107.92
78.4
190.76
-21.8 %
138.6
-104.25
24.5 %
-75.7
-5.601
-4.07
-0.133
-0.1
-109.98
21.1 %
-79.9
2.17
1.6
-112.15
17.5 %
-81.5
-0.5
224.41
179.5
140.2 %
100
73.507
41
105.99
99.2 %
59
109.04
60.7
141.19
78.7
243.99
28.6 %
135.9
-138.01
-1.1 %
-76.9
-1.31
-0.7
-0.004
-0.002
-139.31
-1.7 %
-77.6
-3.39
-1.9
-135.92
-1.1 %
-75.7
-0.606
224.15
74.74
-88.5 %
100
21.541
28.8
53.199
-85.5 %
71.2
111.46
149.1
93.91
125.6
189.7
-23.4 %
253.8
-136.5
-213.9 %
-182.6
-0.241
-0.3
-0.237
-0.3
-136.99
-221.5 %
-183.3
-2.499
-3.3
-134.49
-219.6 %
-179.9
-0.594
226.53
650.32
153.4 %
100
282.72
43.5
367.6
103.5 %
56.5
125.79
19.3
142.63
21.9
247.79
33.3 %
38.1
119.81
2384 %
18.4
-2.108
-0.3
-4.299
-0.7
112.73
20296.9 %
17.3
0.262
0.04
112.47
4419.6 %
17.3
0.439
256.18
256.62
5.3 %
100
75.974
29.6
180.65
8.1 %
70.4
85.197
33.2
110.3
43
185.89
21.1 %
72.4
-5.246
-138.8 %
-2.04
5.479
2.1
-0.35
-0.1
0.553
-97.1 %
0.2
-1.936
-0.8
2.489
-79.7 %
1
0.012
207.09
243.78
104.3 %
100
76.712
31.5
167.07
93.1 %
68.5
64.488
26.5
103.31
42.4
153.55
49.7 %
63
13.514
183.9 %
5.5
5.878
2.4
-0.263
-0.1
19.212
288.4 %
7.9
6.923
2.8
12.289
218.2 %
5
0.054
226.69
119.3
-80.6 %
100
32.8
27.5
86.5
-77.9 %
72.5
47.6
39.9
74.5
62.4
102.6
-37.6 %
86
-16.1
-107.1 %
-13.5
5.9
4.9
—
0
-10.2
-104.4 %
-8.5
0.1
0.08
-10.4
-104.7 %
-8.7
-0.05
226.7
613.6
201.7 %
100
221.7
36.1
391.9
189.7 %
63.9
72.3
11.8
106.1
17.3
164.3
62 %
26.8
227.7
571.7 %
37.1
5.9
1
-0.6
-0.1
233
541.9 %
38
11
1.8
222
560.7 %
36.2
1.09
203.6
203.4
39.7 %
100
68.1
33.5
135.3
40.2 %
66.5
38.8
19.1
69.8
34.3
101.4
22.2 %
49.9
33.9
151.1 %
16.7
2.6
1.3
-0.1
-0.05
36.3
146.9 %
17.8
2.7
1.3
33.6
128.6 %
16.5
0.15
224
145.6
383.7 %
100
49.1
33.7
96.5
348.8 %
66.3
32.9
22.6
57.3
39.4
83
68.7 %
57
13.5
148.9 %
9.3
1.2
0.8
—
0
14.7
151.6 %
10.1
—
0
14.7
151.6 %
10.1
0.08
187.1
30.1
-90 %
100
8.6
28.6
21.5
-89.5 %
71.4
22.4
74.4
32
106.3
49.2
-40.1 %
163.5
-27.6
-122.4 %
-91.7
1.3
4.3
-2.2
-7.3
-28.5
-123.3 %
-94.7
—
0
-28.5
-125.6 %
-94.7
-0.14
207.4
300.2
132.7 %
100
95.1
31.7
205
121.6 %
68.3
39
13
57
19
82.1
12 %
27.3
123
540.6 %
41
0.8
0.3
-1.7
-0.6
122.1
526.2 %
40.7
10.9
3.6
111.2
456 %
37
0.55
203.9
129
20.7 %
100
36.6
28.4
92.5
24.7 %
71.7
27.6
21.4
54.8
42.5
73.3
8.3 %
56.8
19.2
195.4 %
14.9
0.8
0.6
-0.5
-0.4
19.5
200 %
15.1
-0.5
-0.4
20
217.5 %
15.5
0.09
212.5
106.9
60.3 %
100
32.7
30.6
74.2
74.2 %
69.4
21.9
20.5
49.5
46.3
67.7
23.3 %
63.3
6.5
152.8 %
6.1
0.6
0.6
-0.6
-0.6
6.5
155.1 %
6.1
0.1
0.09
6.3
150 %
5.9
0.03
212.5
66.7
-63.1 %
100
24.1
36.1
42.6
-60.7 %
63.9
18.1
27.1
41.5
62.2
54.9
-5.5 %
82.3
-12.3
-124.5 %
-18.4
0.6
0.9
-0.1
-0.1
-11.8
-123 %
-17.7
0.8
1.2
-12.6
-127.3 %
-18.9
-0.06
212.5
180.9
167.2 %
100
72.5
40.1
108.3
109.9 %
59.9
30.3
16.7
40.3
22.3
58.1
17.8 %
32.1
50.3
2087 %
27.8
0.8
0.4
0.2
0.1
51.2
1500 %
28.3
5.1
2.8
46.2
3453.8 %
25.5
0.22
212.3
67.7
-0.4 %
100
16.1
23.8
51.6
11.2 %
76.2
15.1
22.3
36.5
53.9
49.3
9.6 %
72.8
2.3
53.3 %
3.4
1.1
1.6
-0.2
-0.3
3.2
6.7 %
4.7
1.9
2.8
1.3
-63.9 %
1.9
0.01
212.6
68
72.6 %
100
21.6
31.8
46.4
80.5 %
68.2
—
0
50.8
74.7
45
34.7 %
66.2
1.5
119.5 %
2.2
1.5
2.2
—
0
3
146.9 %
4.4
-0.6
-0.9
3.6
141.9 %
5.3
0.02
192.9
39.4
-71.9 %
100
13.7
34.8
25.7
-68.2 %
65.2
—
0
38.9
98.7
33.4
-16.1 %
84.8
-7.7
-118.7 %
-19.5
1.2
3
0.1
0.3
-6.4
-115.1 %
-16.2
2.2
5.6
-8.6
-121.6 %
-21.8
-0.05
156.8
140.3
180.6 %
100
59.4
42.3
80.9
142.9 %
57.7
17.8
12.7
31.6
22.5
39.8
22.5 %
28.4
41.1
4466.7 %
29.3
1.6
1.1
-0.2
-0.1
42.5
3441.7 %
30.3
2.7
1.9
39.8
1558.3 %
28.4
0.19
208.9
50
-12.4 %
100
16.6
33.2
33.3
-11.4 %
66.6
—
0
3.1
6.2
32.5
9.1 %
65
0.9
-88.5 %
1.8
0.2
0.4
0.1
0.2
1.2
-84.8 %
2.4
-1.2
-2.4
2.4
-68.4 %
4.8
0.01
263.4
57.1
68.9 %
100
19.4
34
37.6
51 %
65.8
—
0
34.5
60.4
29.8
21.6 %
52.2
7.8
1850 %
13.7
0.1
0.2
-0.1
-0.2
7.9
2533.3 %
13.8
0.2
0.4
7.6
684.6 %
13.3
0.04
208.9
33.8
—
100
8.9
26.3
24.9
—
73.7
—
0
27.4
81.1
24.5
—
72.5
0.4
—
1.2
0.1
0.3
-0.3
-0.9
0.3
—
0.9
1.5
4.4
-1.3
—
-3.8
-0.01
156.7