Beijing Statements
30
Data from Beijing`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
158.64
-19.8 %
103.1
55.545
-15.3 %
20.964
39.672
56.288
-9.3 %
-0.743
-121.2 %
0.355
-1.025
-1.334
-156.8 %
-2.377
0.977
4372.1 %
0.005
195.51
197.78
-5.2 %
132.19
65.594
-1.1 %
21.626
42.437
62.087
27.8 %
3.506
-80.2 %
-0.978
-0.118
2.347
-86.9 %
2.11
-0.023
-100.2 %
0
208.32
208.65
1.5 %
100
142.31
68.2
66.339
6.8 %
31.8
14.125
6.8
39.64
19
48.59
-37.4 %
23.3
17.749
214.2 %
8.5
0.32
0.2
-0.193
-0.09
17.876
187.7 %
8.6
3.599
1.7
14.344
189.8 %
6.9
0.071
200.84
205.49
17.4 %
100
143.39
69.8
62.095
7 %
30.2
27.915
13.6
52.729
25.7
77.636
35.7 %
37.8
-15.541
-1987.5 %
-7.6
-3.871
-1.9
-0.797
-0.4
-20.374
-1461 %
-9.9
-4.947
-2.4
-15.969
-5762.6 %
-7.8
-0.08
200.84
174.99
-1.5 %
100
116.94
66.8
58.05
-8 %
33.2
19.23
11
40.004
22.9
57.227
9.8 %
32.7
0.823
-92.5 %
0.5
0.451
0.3
0.14
0.08
1.497
-88.1 %
0.9
0.801
0.5
0.282
-97 %
0.2
0.001
200.84
177.56
10.8 %
100
114.47
64.5
63.089
7.7 %
35.5
18.966
10.7
34.202
19.3
52.139
10 %
29.4
10.95
-2 %
6.2
1.557
0.9
0.11
0.06
12.621
-13.3 %
7.1
2.856
1.6
9.265
-10.8 %
5.2
0.048
192.3
160.27
-45.2 %
100
101.7
63.5
58.568
-42.8 %
36.5
16.915
10.6
30.724
19.2
47.393
-22 %
29.6
11.176
-73.2 %
7
3.349
2.1
0.02
0.01
14.558
-67.3 %
9.1
3.56
2.2
10.392
-75.9 %
6.5
0.052
200.84
292.37
35.6 %
100
189.96
65
102.41
23.4 %
35
17.858
6.1
48.76
16.7
60.753
2.4 %
20.8
41.662
76.1 %
14.2
3.057
1
-0.567
-0.2
44.482
75.6 %
15.2
0.779
0.3
43.066
92.1 %
14.7
0.232
185.7
215.63
20.6 %
100
132.64
61.5
82.988
37.7 %
38.5
22.023
10.2
38.296
17.8
59.329
8 %
27.5
23.659
341.2 %
11
-0.597
-0.3
2.265
1.1
25.327
249.3 %
11.7
1.877
0.9
22.424
707.9 %
10.4
0.109
205.42
178.81
12.7 %
100
118.53
66.3
60.284
5 %
33.7
20.754
11.6
36.307
20.3
54.921
12.5 %
30.7
5.362
-38.4 %
3
1.564
0.9
0.325
0.2
7.251
-26.8 %
4.1
4.326
2.4
2.776
-62 %
1.6
0.013
221.18
158.6
-37.9 %
100
101.2
63.8
57.4
-40.3 %
36.2
13.7
8.6
35.7
22.5
48.8
-27.1 %
30.8
8.7
-70.4 %
5.5
0.9
0.6
0.3
0.2
9.9
-67.8 %
6.2
2.2
1.4
7.3
-78.3 %
4.6
0.04
183.6
255.4
34.4 %
100
159.1
62.3
96.2
53.9 %
37.7
29.4
11.5
39.9
15.6
66.9
44.5 %
26.2
29.4
81.5 %
11.5
-0.2
-0.08
1.4
0.5
30.7
106 %
12
-3.1
-1.2
33.7
195.6 %
13.2
0.18
187.4
190.1
7.2 %
100
127.7
67.2
62.5
-2.8 %
32.9
14.2
7.5
32.4
17
46.3
-7.2 %
24.4
16.2
11.7 %
8.5
-1.3
-0.7
—
0
14.9
12 %
7.8
3.2
1.7
11.4
—
6
0.07
163
177.3
20 %
100
112.9
63.7
64.3
78.1 %
36.3
12.9
7.3
35.3
19.9
49.9
24.1 %
28.1
14.5
453.7 %
8.2
-1.2
-0.7
—
0
13.3
360.8 %
7.5
2.2
1.2
11.4
293.2 %
6.4
0.06
206.4
147.8
-30.7 %
100
111.8
75.6
36.1
-33.3 %
24.4
13.8
9.3
31.9
21.6
40.2
9.2 %
27.2
-4.1
-123.6 %
-2.8
-0.9
-0.6
-0.1
-0.07
-5.1
-127.6 %
-3.5
0.9
0.6
-5.9
-127.2 %
-4
-0.03
178.1
213.2
139.6 %
100
159
74.6
54.1
118.1 %
25.4
11.6
5.4
28.3
13.3
36.8
58.6 %
17.3
17.4
987.5 %
8.2
-0.6
-0.3
1.7
0.8
18.5
781 %
8.7
-3.1
-1.5
21.7
768 %
10.2
0.12
177
89
134.8 %
100
64.2
72.1
24.8
24.6 %
27.9
8.6
9.7
16.5
18.5
23.2
79.8 %
26.1
1.6
-77.1 %
1.8
0.5
0.6
—
0
2.1
-59.6 %
2.4
-0.4
-0.4
2.5
-44.4 %
2.8
0.02
156
37.9
51 %
100
18.1
47.8
19.9
77.7 %
52.5
4.5
11.9
7.8
20.6
12.9
53.6 %
34
7
141.4 %
18.5
-1.6
-4.2
-0.2
-0.5
5.2
4 %
13.7
0.7
1.8
4.5
-4.3 %
11.9
0.03
158.5
25.1
-80.6 %
100
13.9
55.4
11.2
-82.3 %
44.6
5.4
21.5
7.4
29.5
8.4
-64.3 %
33.5
2.9
-92.8 %
11.6
2.1
8.4
—
0
5
-87.9 %
19.9
0.3
1.2
4.7
-86.9 %
18.7
0.03
153
129.4
382.8 %
100
66
51
63.4
387.7 %
49
9.3
7.2
10.7
8.3
23.5
128.2 %
18.2
40
1381.5 %
30.9
0.5
0.4
1
0.8
41.4
1280 %
32
5.4
4.2
35.9
1058.1 %
27.7
0.23
153
26.8
-10.7 %
100
13.8
51.5
13
-11.6 %
48.5
4.3
16
8
29.9
10.3
-13.4 %
38.4
2.7
-3.6 %
10.1
-0.2
-0.7
0.5
1.9
3
-45.5 %
11.2
-0.1
-0.4
3.1
-39.2 %
11.6
0.02
153
30
24.5 %
100
15.3
51
14.7
15.7 %
49
—
0
3.5
11.7
11.9
12.3 %
39.7
2.8
40 %
9.3
2.7
9
—
0
5.5
41 %
18.3
0.4
1.3
5.1
59.4 %
17
0.03
154.7
24.1
-76.1 %
100
11.4
47.3
12.7
-77.5 %
52.7
—
0
10.6
44
10.6
-35.4 %
44
2
-95 %
8.3
1.8
7.5
—
0
3.9
-89.8 %
16.2
0.6
2.5
3.2
-90.4 %
13.3
0.02
153
100.8
325.3 %
44.4
56.4
340.6 %
—
16
16.4
56.2 %
40.1
1643.5 %
-0.4
-1.3
38.4
966.7 %
4.9
33.4
1013.3 %
0.22
153
23.7
-11.6 %
10.9
12.8
-11.7 %
3.5
7.2
10.5
-4.5 %
2.3
-34.3 %
-0.1
1.4
3.6
12.5 %
0.6
3
-16.7 %
0.02
153
26.8
21.8 %
12.3
14.5
45 %
5.5
5.4
11
37.5 %
3.5
75 %
-0.3
—
3.2
-5.9 %
-0.4
3.6
28.6 %
0.03
114.7
22
-73 %
12
10
-77.7 %
4.1
3.7
8
-24.5 %
2
-94.1 %
-0.3
1.7
3.4
-90.2 %
0.6
2.8
-90.8 %
0.02
114.7
81.6
470.6 %
36.8
44.8
853.2 %
—
12.4
10.6
65.6 %
34.1
2105.9 %
-0.1
0.6
34.6
1830 %
4.3
30.3
1694.7 %
0.26
114.7
14.3
-43.5 %
9.6
4.7
-64.1 %
—
5.8
6.4
-11.1 %
-1.7
-128.8 %
-0.4
0.1
-2
-135.1 %
-0.1
-1.9
-137.3 %
-0.02
114.7
25.3
153 %
12.2
13.1
197.7 %
3.1
3.7
7.2
28.6 %
5.9
591.7 %
-0.3
0.1
5.7
538.5 %
0.5
5.1
492.3 %
0.04
114.7
10
—
5.6
4.4
—
2.4
2.9
5.6
—
-1.2
—
-0.1
—
-1.3
—
—
-1.3
—
-0.01
114.7