Yusys Statements
30
Yusys Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
889.22
100
550.61
61.9
338.61
38.1
123.98
13.9
106.19
11.9
209.72
23.6
128.89
14.5
12.539
1.4
-0.101
-0.01
141.29
15.9
9.863
1.1
130.88
14.7
0.18
727.06
2 148.8
100
1 648.93
76.7
499.87
23.3
184.78
8.6
169.71
7.9
336.39
15.7
163.48
7.6
5.945
0.3
-0.472
-0.02
168.69
7.9
-0.09
-0.004
166.21
7.7
0.239
696.61
1 117.81
100
838.08
75
279.73
25
185.82
16.6
118.75
10.6
311.16
27.8
-31.43
-2.8
11.438
1
0.103
0.009
-19.901
-1.8
-15.361
-1.4
-5.178
-0.5
-0.007
691.83
1 144.13
100
765.14
66.9
379
33.1
135.12
11.8
110.52
9.7
255.18
22.3
123.82
10.8
14.303
1.3
-0.071
-0.006
138.03
12.1
10.168
0.9
122.82
10.7
0.178
691.83
792.95
100
622.56
78.5
170.39
21.5
62.543
7.9
89.554
11.3
138.16
17.4
32.233
4.1
8.406
1.1
0.036
0.004
40.713
5.1
2.66
0.3
41.863
5.3
0.061
691.83
1 645.15
100
1 245.69
75.7
399.46
24.3
132.17
8
115.33
7
234.33
14.2
165.13
10
-0.687
-0.04
-0.121
-0.007
164.33
10
3.177
0.2
140.42
8.5
0.225
624.58
1 037.91
100
799.17
77
238.73
23
158.74
15.3
102.55
9.9
264.74
25.5
-26.007
-2.5
-1.185
-0.1
0.002
0.0001
-27.186
-2.6
-12.166
-1.2
-8.763
-0.8
-0.011
762.36
1 195.11
100
843.45
70.6
351.66
29.4
130.97
11
100.43
8.4
240.61
20.1
111.05
9.3
17.113
1.4
0.015
0.001
127.95
10.7
18.592
1.6
119.71
10
0.183
653.35
406.64
100
256.11
63
150.53
37
78.218
19.2
82.899
20.4
161.08
39.6
-10.557
-2.6
11.838
2.9
-0.002
-0.0004
1.282
0.3
3.681
0.9
1.597
0.4
0.002
694.52
1 672.71
100
1 137.23
68
535.48
32
142.89
8.5
176.64
10.6
289.83
17.3
245.64
14.7
0.204
0.01
-0.193
-0.01
245.66
14.7
-3.713
-0.2
240.52
14.4
0.368
654.21
702.46
100
463.93
66
238.53
34
112.33
16
106.9
15.2
211.69
30.1
26.838
3.8
4.286
0.6
-0.003
-0.0004
31.12
4.4
13.229
1.9
21.73
3.1
0.032
669.18
933.96
100
584.12
62.5
349.84
37.5
111.19
11.9
108.47
11.6
212.14
22.7
137.7
14.7
45.495
4.9
-0.719
-0.08
182.47
19.5
23.549
2.5
159.91
17.1
0.253
631.88
417.1
100
288
69
129.1
31
68.4
16.4
97
23.3
162.5
39
-33.5
-8.03
2.5
0.6
—
0
-30.9
-7.4
—
0
-26.3
-6.3
-0.07
400.2
1 359.4
100
907.5
66.8
451.9
33.2
124.6
9.2
168.5
12.4
272.3
20
179.6
13.2
143.7
10.6
-0.1
-0.007
323.2
23.8
-1
-0.07
316.4
23.3
0.78
403.1
544.8
100
350.4
64.3
194.5
35.7
90.5
16.6
100.4
18.4
179.2
32.9
15.2
2.8
2.4
0.4
—
0
17.6
3.2
13.1
2.4
7.1
1.3
0.02
400
824
100
537.2
65.2
286.8
34.8
62.3
7.6
78.2
9.5
147.5
17.9
139.4
16.9
-4
-0.5
—
0
135.1
16.4
13.6
1.7
124.2
15.1
0.31
400
253.3
100
152.4
60.2
100.9
39.8
36.1
14.3
65.8
26
98.2
38.8
2.7
1.1
-0.6
-0.2
2
0.8
4.2
1.7
1.5
0.6
5.3
2.1
0.01
400
1 108.6
100
682.8
61.6
425.8
38.4
97.6
8.8
140.1
12.6
225.5
20.3
200.3
18.1
-4.8
-0.4
-0.1
-0.009
195.3
17.6
2.4
0.2
184.6
16.7
0.46
400
476.3
100
323.4
67.9
152.9
32.1
75.2
15.8
68.1
14.3
134.7
28.3
18.1
3.8
-10
-2.1
2
0.4
10.1
2.1
2.2
0.5
8.6
1.8
0.02
399.6
774.3
100
541.2
69.9
233.1
30.1
65.7
8.5
95.2
12.3
153.6
19.8
79.5
10.3
6
0.8
—
0
85.5
11
8.1
1
80
10.3
0.2
400
292.5
100
190.6
65.2
102
34.9
36
12.3
69.7
23.8
108.6
37.1
-6.6
-2.3
4.8
1.6
—
0
-1.8
-0.6
3.1
1.1
1
0.3
—
400
1 078
100
749.9
69.6
328.1
30.4
79.7
7.4
116.2
10.8
199.5
18.5
128.6
11.9
-2.9
-0.3
-4.2
-0.4
123.5
11.5
1.9
0.2
113.5
10.5
0.29
396.4
304
100
196.3
64.6
107.7
35.4
42.9
14.1
71.5
23.5
100.7
33.1
7
2.3
8.4
2.8
-0.1
-0.03
15.3
5
-0.2
-0.07
14.9
4.9
0.04
371.6
543.2
100
369
67.9
174.2
32.1
33.7
6.2
68.1
12.5
105.2
19.4
69
12.7
21.1
3.9
-0.2
-0.04
88.1
16.2
8.9
1.6
82.3
15.2
0.23
375.6
215.4
100
139.2
64.6
76.2
35.4
27.9
13
59.6
27.7
86.9
40.3
-10.7
-5
-5.5
-2.6
-2.1
-1
-18.4
-8.5
0.7
0.3
-15.1
-7.01
-0.04
360
739.9
450.2
289.7
45.6
102.5
145.2
144.5
-6.8
1
134
12.9
115.7
0.32
360