Chengdu Information Statements
30
Chengdu Information Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
40.627
27.22
13.407
6.043
12.569
12.464
0.943
6.358
0.101
7.402
-0.066
6.513
0.022
296.39
80.93
65.212
15.717
6.984
11.398
12.038
3.679
2.526
0.842
7.049
1.463
6.299
0.048
131.72
74.536
100
49.598
66.5
24.938
33.5
5.74
7.7
13.286
17.8
16.88
22.6
8.058
10.8
2.721
3.7
0.248
0.3
11.027
14.8
2.861
3.8
9.37
12.6
0.032
296.38
375.38
100
291.75
77.7
83.625
22.3
7.313
1.9
46.176
12.3
59.63
15.9
23.995
6.4
2.197
0.6
1.079
0.3
27.272
7.3
-1.436
-0.4
29.233
7.8
0.1
291.78
58.415
100
39.139
67
19.276
33
8.253
14.1
10.358
17.7
14.816
25.4
4.46
7.6
3.648
6.2
0.246
0.4
8.354
14.3
2.57
4.4
6.679
11.4
0.023
296.43
52.542
100
33.696
64.1
18.847
35.9
9.67
18.4
11.941
22.7
12.645
24.1
6.202
11.8
1.988
3.8
0.282
0.5
8.472
16.1
2.965
5.6
6.354
12.1
0.032
197.83
68.374
100
39.617
57.9
28.758
42.1
6.773
9.9
15.684
22.9
20.573
30.1
8.185
12
2.042
3
0.108
0.2
10.335
15.1
0.831
1.2
8
11.7
0.04
197.59
353.24
100
259.36
73.4
93.881
26.6
9.899
2.8
50.713
14.4
62.038
17.6
31.843
9
1.643
0.5
0.041
0.01
33.527
9.5
1.28
0.4
31.844
9
0.148
215.5
47.227
100
32.93
69.7
14.297
30.3
3.5
7.4
8.949
18.9
13.375
28.3
0.922
2
1.25
2.6
0.061
0.1
2.232
4.7
0.376
0.8
1.933
4.1
0.011
180
57.368
100
34.545
60.2
22.823
39.8
4.394
7.7
14.338
25
16.783
29.3
6.04
10.5
4.764
8.3
-0.015
-0.03
10.789
18.8
2.103
3.7
8.699
15.2
0.048
180
44.6
100
33.5
75.1
11.1
24.9
7.1
15.9
10.2
22.9
11.7
26.2
-0.6
-1.3
1.5
3.4
—
0
0.9
2
0.4
0.9
0.6
1.3
—
180
270.4
100
210.4
77.8
60
22.2
9.1
3.4
27
10
41.9
15.5
18.1
6.7
2.1
0.8
—
0
20.2
7.5
1.7
0.6
18.4
6.8
0.1
180
55
100
45.3
82.4
9.6
17.5
3.7
6.7
11
20
15.2
27.6
-5.5
-10
6.9
12.5
—
0
1.4
2.5
-0.7
-1.3
2.1
3.8
0.01
180
52
100
36.2
69.6
15.8
30.4
6
11.5
8.8
16.9
7.2
13.8
8.7
16.7
2.9
5.6
—
0
11.6
22.3
0.7
1.3
11.1
21.3
0.06
180
59.3
100
45.2
76.2
14.1
23.8
5.2
8.8
8.1
13.7
12.3
20.7
1.8
3
-0.1
-0.2
—
0
1.7
2.9
0.5
0.8
1
1.7
0.01
180
216.3
100
174.7
80.8
41.6
19.2
5.5
2.5
13.3
6.1
20
9.2
21.6
10
3.1
1.4
-0.8
-0.4
23.9
11
0.9
0.4
23
10.6
0.13
180
47.7
100
38.4
80.5
9.3
19.5
2.7
5.7
10.1
21.2
12
25.2
-2.7
-5.7
4.1
8.6
—
0
1.4
2.9
0.2
0.4
1.2
2.5
0.01
180
64.2
100
44.8
69.8
19.4
30.2
3.3
5.1
5.8
9
10.2
15.9
9.2
14.3
3.2
5
0.2
0.3
12.6
19.6
1.1
1.7
10.4
16.2
0.06
180
36.2
100
26.3
72.7
9.9
27.3
3
8.3
12.6
34.8
9.9
27.3
—
0
1.2
3.3
0.1
0.3
1.3
3.6
1.1
3
0.6
1.7
—
180
194.5
100
134.5
69.2
60.1
30.9
9.5
4.9
14.4
7.4
22.5
11.6
37.5
19.3
3.9
2
-4.2
-2.2
37.2
19.1
3.8
2
33.6
17.3
0.19
180
58.6
100
45.8
78.2
12.8
21.8
3.4
5.8
12.6
21.5
16
27.3
-3.1
-5.3
1.9
3.2
1.9
3.2
0.6
1
0.2
0.3
0.7
1.2
—
180
47.4
100
26.8
56.5
20.6
43.5
—
0
12.5
26.4
12.6
26.6
8
16.9
4.1
8.6
1.5
3.2
13.6
28.7
1.4
3
12
25.3
0.07
180
43.9
100
35.1
80
8.8
20
—
0
13.5
30.8
9.9
22.6
-1.1
-2.5
1
2.3
0.9
2.1
0.8
1.8
0.6
1.4
0.6
1.4
—
180
165.5
106.6
58.9
—
21.2
27.7
31.3
2.3
0.4
33.9
4.1
30.3
0.17
180
42.3
32
10.3
—
13.3
13.1
-2.8
0.5
2.4
—
0.2
—
—
155.5
56.1
36.3
19.8
1
12.5
13.9
5.9
4.1
5.9
15.7
2.1
13.3
0.1
135
26.8
15.4
11.4
3.7
8.9
12.9
-1.5
0.7
0.2
-0.7
0.2
-1.1
-0.01
135
139
95.5
43.5
—
15.4
21.7
21.8
7.3
1.5
30.7
3.1
27.4
0.2
135
26.9
21
6
—
6.8
6.8
-0.8
0.4
0.6
0.2
0.1
0.2
—
135
51.5
35.9
15.6
1.3
9.2
11
4.6
8
2.2
14.4
1
13.6
0.1
135
26.6
16.5
10.1
3.9
9.4
13.5
-3.4
0.1
0.2
-3
-0.2
-2.4
-0.02
135