Longshine Technology Statements
30
Longshine Technology Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
881.05
100
510.06
57.9
370.99
42.1
117.82
13.4
245.99
27.9
350.22
39.8
20.775
2.4
4.839
0.5
-0.08
-0.009
25.553
2.9
-20.824
-2.4
56.427
6.4
0.052
1 088.34
2 126.74
100
1 376.62
64.7
750.11
35.3
138.04
6.5
320.58
15.1
407.04
19.1
343.07
16.1
-0.985
-0.05
-1.737
-0.08
340.95
16
-13.473
-0.6
399.05
18.8
0.364
1 095.7
1 092.33
576.12
516.21
141.21
268.98
405.74
110.47
10.784
0.201
121.45
10.284
118.5
0.111
1 071.69
855.53
100
498.04
58.2
357.49
41.8
124.72
14.6
233
27.2
337.51
39.5
19.982
2.3
17.125
2
-2.913
-0.3
34.257
4
-21.761
-2.5
66.327
7.8
0.061
1 090.22
652.69
100
373.66
57.2
279.03
42.8
114.06
17.5
191.36
29.3
288.71
44.2
-9.679
-1.5
14.519
2.2
-0.469
-0.07
4.372
0.7
11.43
1.8
20.069
3.1
0.019
1 056.29
1 949.14
100
1 254.89
64.4
694.24
35.6
138.83
7.1
407.07
20.9
534.81
27.4
159.44
8.2
-14.102
-0.7
-2.473
-0.1
142.85
7.3
-58.123
-3
226.97
11.6
0.215
1 057.2
994.62
100
554.23
55.7
440.39
44.3
156.14
15.7
217.86
21.9
342.84
34.5
97.548
9.8
6.434
0.6
0.961
0.1
104.94
10.6
23.881
2.4
96.573
9.7
0.093
1 038.2
767.88
100
429.85
56
338.03
44
148.54
19.3
154.17
20.1
299.12
39
38.915
5.1
109.2
14.2
-3.228
-0.4
144.96
18.9
27.301
3.6
139.3
18.1
0.132
1 053.59
840.11
100
545.44
64.9
294.67
35.1
120.29
14.3
138.34
16.5
253.78
30.2
40.889
4.9
-2.096
-0.2
-0.001
-0.00007
38.797
4.6
15.224
1.8
51.398
6.1
0.049
1 048.95
2 457.66
100
1 384.72
56.3
1 072.94
43.7
183.07
7.4
285.2
11.6
366.15
14.9
706.79
28.8
10.673
0.4
-1.483
-0.06
716.06
29.1
35.417
1.4
662.23
26.9
0.604
1 096.06
874.56
100
491.26
56.2
383.3
43.8
152.58
17.4
166.47
19
312.62
35.7
70.683
8.1
1.595
0.2
-1.962
-0.2
70.388
8
14.225
1.6
66.301
7.6
0.064
1 041.92
706.57
100
422.42
59.8
284.15
40.2
126.4
17.9
133.09
18.8
259.81
36.8
24.338
3.4
20.435
2.9
-1.472
-0.2
43.301
6.1
-22.542
-3.2
69.242
9.8
0.068
1 023.02
600.7
100
343.2
57.1
257.4
42.9
110.2
18.3
100.6
16.7
205.9
34.3
51.6
8.6
—
0
0.2
0.03
51.8
8.6
12.5
2.1
49.1
8.2
0.05
1 021.1
1 951.9
100
1 041.8
53.4
910.1
46.6
119.5
6.1
273.1
14
244.3
12.5
665.8
34.1
12.8
0.7
-2.7
-0.1
675.9
34.6
76.2
3.9
571.4
29.3
0.56
1 021.3
577
100
341.2
59.1
235.8
40.9
92.1
16
109
18.9
198
34.3
37.8
6.6
14.6
2.5
—
0
52.4
9.1
6.1
1.1
54.2
9.4
0.06
948.4
486.5
100
273.9
56.3
212.7
43.7
82.3
16.9
91.5
18.8
169.9
34.9
42.8
8.8
7.8
1.6
-1.9
-0.4
48.6
10
8.4
1.7
46.7
9.6
0.11
432.4
371.5
100
194.9
52.5
176.6
47.5
69.6
18.7
74.7
20.1
142.1
38.3
34.5
9.3
7.9
2.1
-8.3
-2.2
34.1
9.2
5.8
1.6
34.8
9.4
0.04
913.6
1 684.5
100
890.2
52.8
794.3
47.2
87.9
5.2
281.6
16.7
282.6
16.8
511.8
30.4
29.7
1.8
0.2
0.01
541.6
32.2
42.9
2.5
425.3
25.2
0.42
1 020.4
490.1
100
258.5
52.7
231.6
47.3
104.6
21.3
112.5
23
212.8
43.4
18.7
3.8
9.7
2
-0.1
-0.02
28.3
5.8
-3.7
-0.8
37
7.5
0.02
1 689.7
395.4
100
228.4
57.8
167
42.2
65.2
16.5
83.9
21.2
141.7
35.8
25.3
6.4
519.2
131.3
0.2
0.05
544.7
137.8
17.6
4.5
493.8
124.9
1.33
371.9
398.4
100
285.5
71.7
112.9
28.3
51.4
12.9
66.7
16.7
117
29.4
-4.1
-1.03
24.2
6.1
—
0
20.1
5
-1.9
-0.5
-14.8
-3.7
-0.02
611.8
1 279.2
100
775.9
60.7
503.4
39.4
37.7
2.9
184.1
14.4
216.1
16.9
287.3
22.5
18.7
1.5
-5.2
-0.4
300.7
23.5
22.5
1.8
159.6
12.5
0.22
714.5
600.9
100
445.6
74.2
155.3
25.8
48.7
8.1
103.1
17.2
148.3
24.7
7
1.2
11
1.8
5.1
0.8
23.1
3.8
3.7
0.6
21.5
3.6
0.04
607.4
736.6
100
569.9
77.4
166.7
22.6
—
0
54.8
7.4
136.6
18.5
30.1
4.1
12.8
1.7
1.1
0.1
44.1
6
13.9
1.9
31.3
4.2
0.05
635.6
54.9
100
36.3
66.1
18.6
33.9
—
0
59
107.5
62.4
113.7
-43.8
-79.8
14.5
26.4
—
0
-29.3
-53.4
-0.8
-1.5
-25.1
-45.7
-0.04
607.5
571.3
269.3
302
—
151
148.9
153.1
13.7
-0.2
166.6
9.3
157
0.26
592.6
84.3
50.1
34.2
—
65.7
65.4
-31.2
11.6
—
-19.6
-0.1
-18.8
-0.03
554.9
66.2
43.2
23
27.3
27.7
53.6
-30.6
9
22.3
0.7
0.3
0.9
—
540
61.1
28.8
32.3
11.3
27.4
41.7
-9.4
8.3
1.8
0.7
0.9
—
—
540
528.2
257.1
271.1
—
79.8
82.8
188.3
2.9
18.2
209.6
17.5
192.1
0.36
540
83.7
53.3
30.4
—
56.2
57.4
-26.9
5.5
6.1
-15.3
—
-15.3
-0.03
540
78.8
44.9
33.8
30.2
32.6
63.1
-29.3
4.4
0.3
-24.4
-1.9
-22.5
-0.04
540
58.8
35.4
23.5
18.7
36.9
58.7
-35.3
3.3
1.6
-30.4
1.7
-32.1
-0.06
540