Jones Tech Statements
30
Jones Tech Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
311.17
100
231.14
74.3
80.032
25.7
19.305
6.2
40.023
12.9
59.152
19
20.88
6.7
2.929
0.9
-0.054
-0.02
23.405
7.5
4.233
1.4
19.679
6.3
0.07
280.35
329.84
100
259.41
78.6
70.431
21.4
20.783
6.3
37.525
11.4
57.651
17.5
12.78
3.9
3.838
1.2
-0.096
-0.03
16.495
5
3.217
1
13.552
4.1
0.048
279.99
313.73
100
242.44
77.3
71.293
22.7
18.758
6
30.543
9.7
48.516
15.5
22.777
7.3
0.951
0.3
1.08
0.3
24.804
7.9
4.102
1.3
21.109
6.7
0.075
279.96
466.92
100
335.91
71.9
131.01
28.1
35.442
7.6
37.945
8.1
76.357
16.4
54.652
11.7
-1.541
-0.3
0.787
0.2
51.059
10.9
1.37
0.3
49.674
10.6
0.177
280.97
558.48
100
393.98
70.5
164.5
29.5
23.751
4.3
39.207
7
63.017
11.3
101.48
18.2
1.715
0.3
-0.423
-0.08
103.04
18.5
13.465
2.4
89.701
16.1
0.319
280.87
296.07
100
219.27
74.1
76.803
25.9
21.073
7.1
27.523
9.3
47.832
16.2
28.971
9.8
5.878
2
0.224
0.08
35.065
11.8
5.57
1.9
29.881
10.1
0.106
280.84
270.7
100
202.7
74.9
67.998
25.1
18.632
6.9
26.887
9.9
43.588
16.1
24.41
9
3.813
1.4
-0.282
-0.1
27.941
10.3
4.471
1.7
24.176
8.9
0.086
280.79
299.32
100
232.16
77.6
67.159
22.4
26.744
8.9
35.341
11.8
55.008
18.4
12.151
4.1
2.531
0.8
0.24
0.08
14.922
5
1.564
0.5
13.783
4.6
0.049
282.59
359.21
100
261.63
72.8
97.578
27.2
20.344
5.7
30.031
8.4
50.093
13.9
47.485
13.2
4.326
1.2
-0.258
-0.07
51.554
14.4
5.298
1.5
46.5
12.9
0.166
280.81
304.58
100
215.32
70.7
89.259
29.3
16.841
5.5
28.075
9.2
44.388
14.6
44.87
14.7
0.973
0.3
-0.397
-0.1
45.526
14.9
4.48
1.5
41.282
13.6
0.147
281.77
284.5
100
220.2
77.4
64.3
22.6
16.5
5.8
23.2
8.2
37.6
13.2
26.7
9.4
7
2.5
—
0
33.7
11.8
3.5
1.2
30.1
10.6
0.11
280.9
380.4
100
259.3
68.2
121.1
31.8
35
9.2
22.4
5.9
56.8
14.9
64.3
16.9
-3.1
-0.8
-0.6
-0.2
60.2
15.8
8.6
2.3
52.6
13.8
0.18
290.4
371.5
100
248.7
66.9
122.8
33.1
13.4
3.6
25.4
6.8
38.4
10.3
84.5
22.7
-0.1
-0.03
—
0
84.1
22.6
12.7
3.4
72
19.4
0.27
263.8
222.5
100
140.1
63
82.5
37.1
14.6
6.6
24.2
10.9
39.1
17.6
43.4
19.5
6
2.7
—
0
49.5
22.2
6.3
2.8
43.5
19.6
0.17
252.1
174.2
100
125
71.8
49.2
28.2
10.3
5.9
15.5
8.9
25.3
14.5
23.8
13.7
0.2
0.1
—
0
24
13.8
4.2
2.4
20
11.5
0.08
252.1
271.8
100
175.9
64.7
95.9
35.3
13.6
5
27.2
10
39.6
14.6
56.3
20.7
-5.3
-1.9
-0.1
-0.04
50.7
18.7
4.1
1.5
46.5
17.1
0.18
252.1
251.3
100
156.7
62.4
94.6
37.6
11.9
4.7
22.2
8.8
35.5
14.1
59
23.5
1.4
0.6
-0.1
-0.04
60.3
24
11.6
4.6
48.5
19.3
0.19
252.1
151.6
100
111.8
73.7
39.9
26.3
10.8
7.1
20.3
13.4
28.9
19.1
10.9
7.2
5
3.3
—
0
15.9
10.5
0.5
0.3
15.4
10.2
0.06
252.1
101.1
100
65.5
64.8
35.6
35.2
8.7
8.6
11.8
11.7
18.3
18.1
17.2
17
-1.3
-1.3
—
0
15.9
15.7
3.3
3.3
12.5
12.4
0.05
252.1
195.5
100
126.9
64.9
68.6
35.1
11
5.6
22.1
11.3
30.3
15.5
38.3
19.6
-2.3
-1.2
-1.3
-0.7
34.6
17.7
1.7
0.9
32.8
16.8
0.13
250.1
293.3
100
184.5
62.9
108.8
37.1
9.5
3.2
17
5.8
31
10.6
77.8
26.5
5.5
1.9
0.6
0.2
83.9
28.6
19.2
6.5
64.7
22.1
0.26
250.2
169.5
100
112.9
66.6
56.6
33.4
—
0
23.9
14.1
21.2
12.5
35.4
20.9
2
1.2
-2.7
-1.6
34.7
20.5
4.4
2.6
30
17.7
0.12
250.2
104.9
100
65.4
62.3
39.5
37.7
—
0
20.4
19.4
20.6
19.6
18.9
18
-5.9
-5.6
2.8
2.7
15.8
15.1
2.4
2.3
13.2
12.6
0.05
250.2
287.1
179.5
107.6
—
38.7
43.8
63.7
-5.7
-0.1
57.8
5.3
52.5
0.28
189
167.4
107.1
60.3
6.2
12.7
20.6
39.7
-2.6
0.1
37.2
7.1
30.1
0.16
187.6
87.7
58.1
29.6
—
18.4
18.6
11
-2.1
-0.1
8.8
1.5
7.1
0.04
188.3
28.3
21.2
7.1
—
15.1
15.1
-8
0.4
—
-7.6
—
-7.6
-0.04
187.6