Union Statements
30
Data from Union`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Union Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
452.56
-4.1 %
100
360.09
79.6
92.468
-7.3 %
20.4
46.824
10.3
39.664
8.8
83.494
3.5 %
18.4
8.974
-52.9 %
2
2.328
0.5
-0.339
-0.07
10.977
-53.3 %
2.4
1.212
0.3
10.107
-66.8 %
2.2
0.017
599.76
472.14
43.2 %
100
372.44
78.9
99.704
38.5 %
21.1
44.446
9.4
34.924
7.4
80.638
31.9 %
17.1
19.066
75.5 %
4
4.481
0.9
-0.025
-0.005
23.523
95.4 %
5
-6.928
-1.5
30.464
254.2 %
6.5
0.123
248.28
329.75
-19.1 %
100
257.74
78.2
72.006
-29.2 %
21.8
32.848
10
29.053
8.8
61.142
-28.1 %
18.5
10.863
-35.1 %
3.3
1.204
0.4
-0.027
-0.008
12.04
-40 %
3.7
3.426
1
8.6
-31.1 %
2.6
0.03
286.66
407.4
6.9 %
100
305.65
75
101.75
9.6 %
25
46.529
11.4
35.229
8.6
85.021
11.1 %
20.9
16.726
2.2 %
4.1
4.527
1.1
-1.011
-0.2
20.075
3.2 %
4.9
7.55
1.9
12.473
-3.7 %
3.1
0.05
250.51
381.02
-13.7 %
100
288.15
75.6
92.872
-12.4 %
24.4
39.221
10.3
35.753
9.4
76.512
1 %
20.1
16.36
-45.9 %
4.3
3.035
0.8
0.021
0.005
19.447
-50 %
5.1
6.51
1.7
12.949
-70.5 %
3.4
0.042
306.3
441.46
60.7 %
100
335.49
76
105.97
115.9 %
24
38.194
8.7
36.935
8.4
75.721
24 %
17.2
30.25
352 %
6.9
8.655
2
-0.001
-0.0003
38.904
421.1 %
8.8
-5.008
-1.1
43.865
427.7 %
9.9
0.153
286.51
274.68
-32.7 %
100
225.61
82.1
49.073
-52.2 %
17.9
35.595
13
26.706
9.7
61.079
-40.4 %
22.2
-12.005
-7937 %
-4.4
1.052
0.4
-1.163
-0.4
-12.116
-320.2 %
-4.4
1.242
0.5
-13.384
-231.6 %
-4.9
-0.05
267.68
408.12
-2.1 %
100
305.41
74.8
102.71
6 %
25.2
54.748
13.4
39.417
9.7
102.56
55.2 %
25.1
0.153
-99.5 %
0.04
5.385
1.3
0.062
0.02
5.503
-79.1 %
1.3
-4.733
-1.2
10.169
-48.5 %
2.5
0.043
237.12
416.9
-10.5 %
100
320.02
76.8
96.875
-0.2 %
23.2
37.314
9
28.202
6.8
66.066
1.7 %
15.8
30.809
-4.2 %
7.4
-4.461
-1.07
-0.03
-0.007
26.32
-8.2 %
6.3
6.568
1.6
19.755
-31.8 %
4.7
0.09
219.65
465.77
35.2 %
100
368.68
79.2
97.094
36.6 %
20.8
30.2
6.5
31.508
6.8
64.944
30.7 %
13.9
32.151
50.2 %
6.9
-3.488
-0.7
0.014
0.003
28.677
35.9 %
6.2
-0.289
-0.06
28.978
88.2 %
6.2
0.133
218.21
344.4
-22.9 %
100
273.3
79.4
71.1
-18.8 %
20.6
27.4
8
21.6
6.3
49.7
-18.9 %
14.4
21.4
-18.6 %
6.2
0.1
0.03
—
0
21.1
-30.6 %
6.1
5.8
1.7
15.4
-41.7 %
4.5
0.07
225.2
446.8
17.2 %
100
359.2
80.4
87.6
16.6 %
19.6
41.1
9.2
25.7
5.8
61.3
13.5 %
13.7
26.3
24.6 %
5.9
3.5
0.8
-0.6
-0.1
30.4
91.2 %
6.8
3.9
0.9
26.4
114.6 %
5.9
0.11
237.8
381.2
24 %
100
306.1
80.3
75.1
18.1 %
19.7
28.7
7.5
24.1
6.3
54
10 %
14.2
21.1
45.5 %
5.5
-4.4
-1.2
-0.4
-0.1
15.9
44.5 %
4.2
3.6
0.9
12.3
-41.4 %
3.2
0.06
223
307.3
100.8 %
100
243.7
79.3
63.6
165 %
20.7
24.2
7.9
24.2
7.9
49.1
52 %
16
14.5
272.6 %
4.7
-3.5
-1.1
—
0
11
214.6 %
3.6
-10.1
-3.3
21
312.1 %
6.8
0.1
220.6
153
-56.6 %
100
129
84.3
24
-66.8 %
15.7
24.3
15.9
6.1
4
32.3
-29.6 %
21.1
-8.4
-131.8 %
-5.5
-1
-0.7
-0.2
-0.1
-9.6
-129.5 %
-6.3
0.3
0.2
-9.9
-136.7 %
-6.5
-0.04
225.1
352.9
4 %
100
280.6
79.5
72.3
3.6 %
20.5
25.5
7.2
17.9
5.1
45.9
-0.9 %
13
26.4
12.8 %
7.5
6.1
1.7
—
0
32.5
28 %
9.2
5.5
1.6
27
36.4 %
7.7
0.12
224
339.4
13.2 %
100
269.7
79.5
69.8
10.3 %
20.6
27.1
8
17.7
5.2
46.3
-23.1 %
13.6
23.4
631.3 %
6.9
2
0.6
-0.1
-0.03
25.4
429.2 %
7.5
5.5
1.6
19.8
40.4 %
5.8
0.09
225.4
299.7
29.3 %
100
236.4
78.9
63.3
26.3 %
21.1
34.5
11.5
14.2
4.7
60.2
67.7 %
20.1
3.2
-77.6 %
1.1
2.1
0.7
-0.5
-0.2
4.8
-65.5 %
1.6
-9.3
-3.1
14.1
13.7 %
4.7
0.06
230.3
231.8
-37 %
100
181.6
78.3
50.1
-34.4 %
21.6
22.8
9.8
18.8
8.1
35.9
-38.4 %
15.5
14.3
-20.6 %
6.2
-0.5
-0.2
—
0
13.9
-44.8 %
6
1.5
0.6
12.4
-26.6 %
5.3
0.06
220.5
367.9
15 %
100
291.5
79.2
76.4
1.7 %
20.8
22.6
6.1
27.1
7.4
58.3
10.6 %
15.8
18
-19.6 %
4.9
7.6
2.1
-0.4
-0.1
25.2
-9.7 %
6.8
8.3
2.3
16.9
-29.6 %
4.6
0.08
219
319.9
13.4 %
100
244.8
76.5
75.1
23.3 %
23.5
33.7
10.5
16.3
5.1
52.7
17.6 %
16.5
22.4
39.1 %
7
5.5
1.7
—
0
27.9
24.6 %
8.7
3.9
1.2
24
-1.6 %
7.5
0.11
220.8
282
41.8 %
100
221.1
78.4
60.9
38.4 %
21.6
—
0
37.9
13.4
44.8
34.9 %
15.9
16.1
49.1 %
5.7
3.3
1.2
2
0.7
22.4
157.5 %
7.9
-2
-0.7
24.4
248.6 %
8.7
0.11
220.8
198.9
-29.8 %
100
154.9
77.9
44
-21 %
22.1
—
0
37.9
19.1
33.2
-16.8 %
16.7
10.8
-31.2 %
5.4
-2
-1.006
—
0
8.7
-41.6 %
4.4
1.7
0.9
7
-44 %
3.5
0.03
224.1
283.2
8.1 %
227.5
55.7
5.9 %
24.3
14.4
39.9
34.3 %
15.7
-31.4 %
-1.1
0.4
14.9
-31.7 %
2.4
12.5
-32.4 %
0.06
216.9
261.9
8.4 %
209.3
52.6
-8 %
12.7
14.9
29.7
56.3 %
22.9
-40.2 %
-1.9
0.8
21.8
-55.3 %
3.3
18.5
-59.5 %
0.1
182.5
241.7
63.9 %
184.5
57.2
83.3 %
—
-6.1
19
-24.3 %
38.3
538.3 %
11.2
-0.7
48.8
662.5 %
3.1
45.7
762.3 %
0.23
191.2
147.5
-35.4 %
116.3
31.2
-42 %
—
26.3
25.1
-15.5 %
6
-75.1 %
-0.3
0.6
6.4
-82.7 %
1.1
5.3
-83 %
0.03
164.2
228.3
2 %
174.6
53.8
11.4 %
—
27.2
29.7
-2.6 %
24.1
35.4 %
0.7
12.2
36.9
88.3 %
5.8
31.1
82.9 %
0.19
164.2
223.8
—
175.5
48.3
—
—
26.2
30.5
—
17.8
—
-0.2
2
19.6
—
2.7
17
—
0.1
164.2