Wanma Statements
30
Data from Wanma`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Wanma Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
134.18
-0.3 %
100
77.83
58
56.348
6.9 %
42
10.983
8.2
20.936
15.6
29.925
-21.2 %
22.3
26.423
79.3 %
19.7
-0.067
-0.05
0.097
0.07
26.409
76 %
19.7
2.806
2.1
23.604
60.7 %
17.6
0.176
134
134.59
51.8 %
100
81.882
60.8
52.712
71 %
39.2
11.201
8.3
27.557
20.5
37.972
39.5 %
28.2
14.74
309.5 %
11
-0.422
-0.3
0.627
0.5
15.006
504.4 %
11.1
0.362
0.3
14.684
598.5 %
10.9
0.11
134
88.685
-44.4 %
100
57.859
65.2
30.826
-28.5 %
34.8
8.176
9.2
21.499
24.2
27.226
1.7 %
30.7
3.6
-78 %
4.1
-1.11
-1.3
-0.007
-0.008
2.483
-84.9 %
2.8
0.448
0.5
2.102
-88.6 %
2.4
0.016
134
159.63
73.7 %
100
116.5
73
43.132
-13.5 %
27
9.14
5.7
16.935
10.6
26.776
-17 %
16.8
16.356
-7 %
10.2
0.763
0.5
-0.705
-0.4
16.418
-3.7 %
10.3
-1.946
-1.2
18.403
53.9 %
11.5
0.137
134
91.909
-53.6 %
100
42.069
45.8
49.84
15.1 %
54.2
11.787
12.8
22.487
24.5
32.259
6.5 %
35.1
17.582
35.4 %
19.1
-0.712
-0.8
0.181
0.2
17.049
30.1 %
18.5
5.335
5.8
11.958
19 %
13
0.089
134
198.14
235.6 %
100
154.86
78.2
43.286
147.1 %
21.8
12.892
6.5
17.893
9
30.303
8.9 %
15.3
12.983
226 %
6.6
-0.006
-0.003
0.123
0.06
13.101
215.1 %
6.6
4.165
2.1
10.047
204 %
5.1
0.075
134
59.046
-69.2 %
100
41.529
70.3
17.517
-57.2 %
29.7
9.058
15.3
20.051
34
27.819
-42.4 %
47.1
-10.302
-39.6 %
-17.4
-1.133
-1.9
0.056
0.09
-11.379
-36.9 %
-19.3
0.363
0.6
-9.66
-280.4 %
-16.4
-0.072
134
191.73
307.4 %
100
150.8
78.7
40.93
42.9 %
21.3
11.57
6
33.879
17.7
48.311
79 %
25.2
-7.381
-548 %
-3.8
-0.578
-0.3
-0.364
-0.2
-8.312
-1014.6 %
-4.3
-3.385
-1.8
-2.54
-338 %
-1.3
-0.019
134
47.061
-75.5 %
100
18.426
39.2
28.634
-42.6 %
60.8
10.173
21.6
17.632
37.5
26.987
4 %
57.3
1.647
-93.1 %
3.5
-0.652
-1.4
-0.087
-0.2
0.909
-96.1 %
1.9
0.37
0.8
1.067
-93.2 %
2.3
0.008
134
192.12
185.5 %
100
142.26
74.1
49.854
263.9 %
25.9
7.883
4.1
18.057
9.4
25.94
8.1 %
13.5
23.913
332.2 %
12.4
-0.527
-0.3
0.08
0.04
23.467
300.6 %
12.2
4.554
2.4
15.794
253.3 %
8.2
0.118
134
67.3
-67.4 %
100
53.6
79.6
13.7
-64.4 %
20.4
4.8
7.1
18.7
27.8
24
-37 %
35.7
-10.3
-2675 %
-15.3
-1.3
-1.9
-0.1
-0.1
-11.7
-1270 %
-17.4
—
0
-10.3
-10200 %
-15.3
-0.08
134
206.5
51.3 %
100
168
81.4
38.5
31.4 %
18.6
9.5
4.6
24.9
12.1
38.1
53 %
18.5
0.4
-90.9 %
0.2
0.9
0.4
-0.3
-0.1
1
-75.6 %
0.5
-1
-0.5
-0.1
-105 %
-0.05
—
134
136.5
44.6 %
100
107.2
78.5
29.3
42.2 %
21.5
6.2
4.5
19.2
14.1
24.9
13.2 %
18.2
4.4
414.3 %
3.2
-0.6
-0.4
0.3
0.2
4.1
341.2 %
3
-0.4
-0.3
2
205.3 %
1.5
0.01
134
94.4
111.7 %
100
73.8
78.2
20.6
94.3 %
21.8
5.2
5.5
16.9
17.9
22
0 %
23.3
-1.4
87.8 %
-1.5
-0.3
-0.3
—
0
-1.7
85.3 %
-1.8
-0.1
-0.1
-1.9
82.1 %
-2.01
-0.01
134
44.6
-76.9 %
100
34.1
76.5
10.6
-68.1 %
23.8
4.7
10.5
17.5
39.2
22
-17.6 %
49.3
-11.5
-276.9 %
-25.8
-0.1
-0.2
—
0
-11.6
-369.8 %
-26.009
-0.3
-0.7
-10.6
-1666.7 %
-23.8
-0.08
134
193
113.3 %
100
159.8
82.8
33.2
19 %
17.2
6.4
3.3
20
10.4
26.7
5.1 %
13.8
6.5
160 %
3.4
-1.3
-0.7
-0.7
-0.4
4.3
53.6 %
2.2
-0.7
-0.4
-0.6
-160 %
-0.3
—
134
90.5
18 %
100
62.6
69.2
27.9
12 %
30.8
4.3
4.8
20.5
22.7
25.4
27.6 %
28.1
2.5
-50 %
2.8
—
0
0.2
0.2
2.8
-49.1 %
3.1
0.3
0.3
1
-78.7 %
1.1
0.01
134
76.7
-29.6 %
100
51.8
67.5
24.9
2 %
32.5
3.3
4.3
16.4
21.4
19.9
-24.6 %
25.9
5
350 %
6.5
0.3
0.4
0.2
0.3
5.5
466.7 %
7.2
0.8
1
4.7
491.7 %
6.1
0.04
134
108.9
32 %
100
84.4
77.5
24.4
4.3 %
22.4
2.6
2.4
23.3
21.4
26.4
-0.4 %
24.2
-2
37.5 %
-1.8
0.5
0.5
—
0
-1.5
48.3 %
-1.4
-0.3
-0.3
-1.2
36.8 %
-1.1
-0.01
134
82.5
17.4 %
100
59.2
71.8
23.4
1.7 %
28.4
5
6.1
20.1
24.4
26.5
17.8 %
32.1
-3.2
-740 %
-3.9
0.3
0.4
—
0
-2.9
-307.1 %
-3.5
-1
-1.2
-1.9
-272.7 %
-2.3
-0.01
134
70.3
-14 %
100
47.3
67.3
23
-21.2 %
32.7
4.7
6.7
18.7
26.6
22.5
0.9 %
32
0.5
-92.8 %
0.7
0.6
0.9
0.3
0.4
1.4
-82.5 %
2
0.3
0.4
1.1
-83.8 %
1.6
0.01
134
81.7
27.5 %
100
52.4
64.1
29.2
74.9 %
35.7
—
0
22.4
27.4
22.3
1.4 %
27.3
6.9
230.2 %
8.4
1.1
1.3
—
0
8
500 %
9.8
1.2
1.5
6.8
500 %
8.3
0.05
134
64.1
12.5 %
100
47.3
73.8
16.7
5 %
26.1
—
0
22.1
34.5
22
13.4 %
34.3
-5.3
-51.4 %
-8.3
-0.3
-0.5
3.6
5.6
-2
41.2 %
-3.1
-0.3
-0.5
-1.7
39.3 %
-2.7
-0.01
134
57
-26.6 %
41.1
15.9
-41.5 %
—
21.2
19.4
-14.2 %
-3.5
-176.1 %
0.4
-0.3
-3.4
-165.4 %
-0.6
-2.8
-159.6 %
-0.02
134
77.7
-44.5 %
50.5
27.2
-54.4 %
—
22.7
22.6
-34.5 %
4.6
-81.7 %
—
0.6
5.2
-79.1 %
0.5
4.7
-77.5 %
0.04
134
140
110.5 %
80.3
59.7
104.5 %
—
31.1
34.5
44.4 %
25.1
373.6 %
-0.2
—
24.9
369.8 %
4
20.9
364.4 %
0.21
100.5
66.5
-14.7 %
37.3
29.2
-19.3 %
—
24
23.9
-23.9 %
5.3
8.2 %
-0.1
0.1
5.3
-13.1 %
0.8
4.5
-13.5 %
0.04
100.5
78
7.6 %
41.8
36.2
6.2 %
—
29.9
31.4
5.4 %
4.9
14 %
-0.1
1.4
6.1
45.2 %
0.9
5.2
30 %
0.05
100.5
72.5
—
38.5
34.1
—
—
26.7
29.8
—
4.3
—
-0.2
0.2
4.2
—
0.3
4
—
0.04
100.5